XML 57 R41.htm IDEA: XBRL DOCUMENT v3.21.1
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2020
Employee Benefit Plans [Abstract]  
Change in Plan Assets and Funded Status

Pension Benefits

Postretirement Benefits

2020

2019

2020

2019

Change in benefit obligation

Benefit obligation Beginning of year

$

53,294 

$

48,590 

$

-

$

5,370 

Service cost

-

-

-

18 

Interest cost

1,430 

1,863 

-

183 

Actuarial loss

3,870 

6,157 

-

-

Benefits paid

(3,235)

(3,316)

-

(601)

Liability gain due to termination

-

-

-

(4,369)

Benefit obligation End of year

55,359 

53,294 

-

601 

Change in plan assets

Plan assets Beginning of year

46,784 

42,749 

-

-

Return on plan assets

4,765 

7,351 

-

-

Employer contributions

-

-

-

601 

Benefits paid

(3,235)

(3,316)

-

(601)

Plan assets at fair value End of year

48,314 

46,784 

-

-

Funded status of plans End of year

$

(7,045)

$

(6,510)

$

-

$

(601)

Schedule of Amounts Recognized in Balance Sheet

Pension Benefits

Postretirement Benefits

2020

2019

2020

2019

Amounts recognized in the Consolidated Balance Sheets

Current liabilities

$

-

$

-

$

-

$

(181)

Noncurrent liabilities

(7,045)

(6,510)

-

(420)

Net amount recognized at December 31

$

(7,045)

$

(6,510)

$

-

$

(601)

Schedule of Amounts Recognized in Other Comprehensive Income (Loss)

Pension Benefits

2020

2019

Net actuarial loss

$

18,045 

$

17,062 

$

18,045 

$

17,062 

Components of Net Periodic Benefit Cost

Pension Benefits

Postretirement Benefits

2020

2019

2020

2019

Components of net periodic benefit cost

Service cost

$

-

$

-

$

-

$

18 

Interest cost

1,430 

1,863 

-

183 

Expected return on plan assets

(2,438)

(2,218)

-

-

Amortization of unrecognized prior service cost

-

-

-

14 

Amortization of unrecognized net loss (gain)

562 

549 

-

(389)

Termination gain

-

-

-

(6,637)

Total net periodic (income) benefit cost

$

(446)

$

194 

$

-

$

(6,811)

Schedule of Amounts Recognized in Accumulated Other Comprehensive Loss

2020

2019

Pension Benefits

Postretirement Benefits

Pension Benefits

Postretirement Benefits

Net actuarial loss

$

1,544 

$

-

$

1,025 

$

-

Liability gain due to termination

-

-

-

(4,369)

Termination gain

-

-

-

6,637 

Amortization of net actuarial (gain) loss

(561)

-

(549)

389 

Amortization of prior service cost

-

-

-

(14)

Total recognized in accumulated other comprehensive loss

$

983 

$

-

$

476 

$

2,643 

Schedule of Expected Benefit Payments

Pension Benefits

2021

$

3,385

2022

3,282

2023

3,264

2024

3,231

2025

3,206

2026 through 2030

15,321

Schedule of Assumptions Used

The assumptions used to determine end of year benefit obligations are shown in the following table:

Pension Benefits

Postretirement Benefits

2020

2019

2020

2019

Discount rates

2.48%

3.22%

N/A

N/A

The discount rate is determined using a yield curve model that uses yields on high quality corporate bonds (AA rated or better) to produce a single equivalent rate. The yield curve model excludes callable bonds except those with make-whole provisions, private placements and bonds with variable rates.

In October 2020, the Society of Actuaries issued base mortality table Pri-2012 which is split by retiree and contingent survivor tables and includes mortality improvement assumptions for U.S. plans, scale (MP-2020), which reflects additional data that the Social Security Administration has released since prior assumptions (MP-2019) were developed. The Company has historically utilized the Society of Actuaries’ published mortality data in its plan assumptions. Accordingly, the Company adopted Pri-2012 with MP-2020 for purposes of measuring its pension obligations at December 31, 2020.

The 2020 actuarial loss of $3,870 was largely the result of the change in the yield curve. The 2020 actuarial loss related to the change in the yield curve was partially offset by the impact of the mortality improvement scale MP-2020.

The assumptions used in the measurement of net periodic cost are shown in the following table:

Pension Benefits

Postretirement Benefits

2020

2019

2020

2019

Discount rate for benefit obligations

3.22%

4.36%

N/A

4.34%

Expected return on plan assets

5.40%

5.40%

N/A

N/A

Rate for interest on benefit obligations

2.78%

3.96%

N/A

3.94%

Discount rate for service cost

N/A

N/A

N/A

4.60%

Schedule of Allocation of Plan Assets

Plan Assets at December 31,

Target Allocation

2020

2019

2021

Asset Category

Cash and cash equivalents

0%

1%

0% - 5%

Equity securities

56%

54%

45% - 65%

Fixed income securities

35%

40%

30% - 50%

Real estate

9%

5%

4%-6%

100%

100%

100%

Schedule of Changes in Fair Value of Plan Assets

Pension Plan Assets

As of December 31, 2020

Level 1

Level 2

Level 3

Total

Mutual funds:

Fixed income funds

$

16,670 

$

-

$

-

$

16,670 

Large cap funds

16,033 

-

-

16,033 

Small cap funds

4,558 

-

-

4,558 

International funds

6,338 

-

-

6,338 

Real estate funds

4,576 

-

-

4,576 

Cash and equivalents

139 

-

-

139 

Total

$

48,314 

$

-

$

-

$

48,314 

Pension Plan Assets

As of December 31, 2019

Level 1

Level 2

Level 3

Total

Mutual funds:

Fixed income funds

$

18,720 

$

-

$

-

$

18,720 

Large cap funds

15,546 

-

-

15,546 

Small cap funds

3,567 

-

-

3,567 

International funds

6,369 

-

-

6,369 

Real estate funds

2,339 

-

-

2,339 

Cash and equivalents

243 

-

-

243 

Total

$

46,784 

$

-

$

-

$

46,784