XML 66 R46.htm IDEA: XBRL DOCUMENT v3.22.1
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2021
Nonvested Restricted Shares

A summary of the Company’s nonvested restricted shares as of December 31, 2021 and 2020, and changes during the years then ended is presented below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

 

 

 

2021

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Average

 

 

 

 

 

Average

 

 

 

 

 

 

Grant Date

 

 

 

 

 

Grant Date

 

 

 

 

 

 

Fair Value

 

 

 

 

 

Fair Value

 

 

 

Shares

 

 

(per share)

 

 

Shares

 

 

(per share)

 

Nonvested at the beginning of the year

 

 

849,723

 

 

$

2.86

 

 

 

327,345

 

 

$

8.49

 

Granted

 

 

213,465

 

 

 

4.23

 

 

 

872,494

 

 

 

1.43

 

Vested

 

 

(311,128

)

 

 

2.26

 

 

 

(73,111

)

 

 

8.18

 

Forfeited

 

 

(260,821

)

 

 

3.49

 

 

 

(277,005

)

 

 

3.63

 

Nonvested at the end of the year

 

 

491,239

 

 

$

3.50

 

 

 

849,723

 

 

$

2.86

 

Expected to vest

 

 

491,239

 

 

$

3.50

 

 

 

849,723

 

 

$

2.86

 

Time-Vested Stock Options [Member]  
Valuation Assumptions, Options

Grant date fair values of time-vested stock option awards were estimated using the Black-Scholes option valuation model with the following assumptions:

 

 

 

 

 

 

 

 

 

 

 

Expected

 

Risk Free

 

Grant Date

 

 

 

 

 

 

 

Expected

 

Dividend

 

Interest

 

Fair Value

 

Grant Year

 

Grant Date

 

Expected Life

 

Volatility

 

Yield

 

Rate

 

Per Award

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

1/28/2021

 

6 years

 

64.75%

 

0.00%

 

0.55%

 

$

2.21

 

2021

 

2/15/2021

 

6 years

 

64.89%

 

0.00%

 

0.64%

 

$

2.31

 

2021

 

4/19/2021

 

6 years

 

70.34%

 

0.00%

 

1.00%

 

$

3.48

 

2021

 

5/10/2021

 

6 years

 

71.78%

 

0.00%

 

0.97%

 

$

4.38

 

2021

 

5/24/2021

 

6 years

 

72.58%

 

0.00%

 

0.98%

 

$

3.55

 

2021

 

7/29/2021

 

6 years

 

74.05%

 

0.00%

 

0.84%

 

$

3.41

 

2021

 

8/2/2021

 

6 years

 

74.06%

 

0.00%

 

0.77%

 

$

3.27

 

2021

 

8/30/2021

 

6 years

 

73.90%

 

0.00%

 

0.87%

 

$

3.40

 

2021

 

9/29/2021

 

6 years

 

73.98%

 

0.00%

 

1.12%

 

$

2.93

 

2021

 

10/18/2021

 

6 years

 

73.91%

 

0.00%

 

1.25%

 

$

2.84

 

2021

 

11/1/2021

 

6 years

 

73.88%

 

0.00%

 

1.28%

 

$

2.89

 

Option Activity

A summary of the Company’s time-vested stock options activity and related information at December 31, 2021 and 2020, and changes during the years then ended, is presented below:

 

 

 

 

 

 

December 31,

 

 

 

 

 

 

2021

 

 

2020

 

 

 

 

 

 

Weighted-

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Average

 

 

 

 

 

Average

 

 

 

 

 

 

Exercise

 

 

 

 

 

Exercise

 

 

 

Options

 

 

Price

 

 

Options

 

 

Price

 

 

 

Outstanding

 

 

(per share)

 

 

Outstanding

 

 

(per share)

 

Outstanding at the beginning of the year

 

 

211,361

 

 

$

11.68

 

 

 

313,317

 

 

$

12.70

 

Granted

 

 

608,485

 

 

 

4.04

 

 

 

-

 

 

 

-

 

Exercised

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Forfeited or expired

 

 

(85,879

)

 

 

9.02

 

 

 

(101,956

)

 

 

14.81

 

Outstanding at the end of the year

 

 

733,967

 

 

$

5.66

 

 

 

211,361

 

 

$

11.68

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable at the end of the year

 

 

111,516

 

 

$

13.86

 

 

 

103,458

 

 

$

14.93

 

Shares Outstanding

A summary of the Company’s time vested stock options outstanding as of December 31, 2021 is presented below:

 

 

 

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

Weighted-

 

 

 

 

 

 

 

 

 

Remaining

 

 

Average

 

 

 

 

 

 

 

 

 

Contractual

 

 

Exercise

 

 

Aggregate

 

 

 

Options

 

 

Term

 

 

Price

 

 

Intrinsic

 

 

 

Outstanding

 

 

(in years)

 

 

(per share)

 

 

Value

 

Options outstanding

 

 

733,967

 

 

 

8.5

 

 

$

5.66

 

 

$

-

 

Vested or expected to vest

 

 

733,967

 

 

 

8.5

 

 

$

5.66

 

 

$

-

 

Options exercisable

 

 

111,516

 

 

 

5.5

 

 

$

13.86

 

 

$

-

 

Stock Appreciation Rights (SARs) [Member]  
Shares Outstanding

A summary of the Company’s cash settled stock appreciation rights outstanding as of December 31, 2021 is presented below:

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

Weighted-

 

 

 

 

 

 

 

 

 

Remaining

 

 

Average

 

 

 

 

 

 

 

 

 

Contractual

 

 

Exercise

 

 

Aggregate

 

 

 

SARS

 

 

Term

 

 

Price

 

 

Intrinsic

 

 

 

Outstanding

 

 

(in years)

 

 

(per share)

 

 

Value

 

SARS outstanding

 

 

2,163,339

 

 

 

8.8

 

 

$

2.20

 

 

$

3,214,378

 

Vested or expected to vest

 

 

2,163,339

 

 

 

8.8

 

 

$

2.20

 

 

$

3,214,378

 

SARS exercisable

 

 

192,387

 

 

 

8.1

 

 

$

1.71

 

 

$

381,366

 

Valuation Assumptions

The fair value of cash settled stock appreciation rights as of December 31, 2021 was estimated using the Black-Scholes option valuation model with the following assumptions:

 

 

 

 

 

 

 

 

 

 

Expected

 

Risk Free

 

 

 

 

 

 

 

 

 

Expected

 

Dividend

 

Interest

 

Fair Value

 

Grant Year

 

Grant Date

 

Expected Life

 

Volatility

 

Yield

 

Rate

 

Per Award

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

1/24/2020

 

4.3 years

 

82.08%

 

0.00%

 

1.14%

 

$

2.79

 

2020

 

9/14/2020

 

5.0 years

 

78.20%

 

0.00%

 

1.25%

 

$

2.70

 

2020

 

11/30/2020

 

5.2 years

 

77.58%

 

0.00%

 

1.27%

 

$

2.58

 

2021

 

1/5/2021

 

5.0 years

 

77.94%

 

0.00%

 

1.26%

 

$

2.61

 

SAR Activity

A summary of the Company’s cash settled stock appreciation rights activity and related information at December 31, 2021 and 2020 and changes during the year is presented below:

 

 

 

 

 

 

 

December 31,

 

 

 

 

 

 

2021

 

 

2020

 

 

 

 

 

 

Weighted-

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Average

 

 

 

 

 

Average

 

 

 

 

 

 

Exercise

 

 

 

 

 

Exercise

 

 

 

SARS

 

 

Price

 

 

SARS

 

 

Price

 

 

 

Outstanding

 

 

(per share)

 

 

Outstanding

 

 

(per share)

 

Outstanding at the beginning of the year

 

 

853,967

 

 

$

1.69

 

 

 

-

 

 

$

-

 

Granted

 

 

1,735,500

 

 

 

2.38

 

 

 

1,164,464

 

 

 

1.68

 

Exercised

 

 

(42,652

)

 

 

1.64

 

 

 

-

 

 

 

-

 

Forfeited or expired

 

 

(383,476

)

 

 

1.92

 

 

 

(310,497

)

 

 

1.64

 

Outstanding at the end of the year

 

 

2,163,339

 

 

$

2.20

 

 

 

853,967

 

 

$

1.69

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable at the end of the year

 

 

192,387

 

 

$

1.71

 

 

 

-

 

 

$

-