XML 96 R76.htm IDEA: XBRL DOCUMENT v3.22.1
Debt Financing and Revolving Credit Facilities (Narrative) (Details)
$ / shares in Units, $ in Thousands
 1 Months Ended 12 Months Ended
Dec. 30, 2021
USD ($)
$ / shares
Aug. 06, 2021
USD ($)
$ / shares
Jul. 31, 2021
USD ($)
May 14, 2021
USD ($)
$ / shares
Nov. 24, 2020
USD ($)
$ / shares
Oct. 08, 2020
USD ($)
Jul. 30, 2021
USD ($)
Dec. 31, 2021
USD ($)
Item
$ / shares
shares
Dec. 31, 2020
USD ($)
$ / shares
shares
Jul. 14, 2021
USD ($)
Dec. 18, 2020
USD ($)
Oct. 13, 2020
USD ($)
Aug. 07, 2020
USD ($)
Apr. 16, 2020
USD ($)
Line of Credit Facility [Line Items]                            
Gain on extinguishment of debt               $ 10,122 $ 0          
2023               31,943            
2024               $ 0            
Common Stock, Par or Stated Value Per Share | $ / shares       $ 0.01 $ 0.01     $ 0.01 $ 0.01          
Class Of Warrant Or Right, Percentage Of Oustanding Common Shares         23.00%                  
Class of Warrant or Right, Number of Securities Called by Warrants or Rights | shares               6,098,217 5,307,539          
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ / shares       $ 0.01       $ 0.01 $ 0.01          
Repayment of Additional Loan       $ 0                    
Class of warrant or right percentage of outstanding common shares       5.00%                    
Additional warrant liability       $ 7,351                    
Warrants Terms       10 years                    
Rent Under Forbearance Agreement               $ 715            
Warrants and Rights Outstanding               $ 32,514 $ 12,730          
Warrant Acquisition Agreement [Member]                            
Line of Credit Facility [Line Items]                            
Common Stock, Par or Stated Value Per Share | $ / shares $ 0.01                          
Class Of Warrant Or Right, Percentage Of Oustanding Common Shares 5.00%                          
Class of Warrant or Right, Number of Securities Called by Warrants or Rights | shares               1,325,699            
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ / shares $ 0.01             $ 0.01            
Term Loan Credit Agreement Three Amendment [Member]                            
Line of Credit Facility [Line Items]                            
Equity Fee   $ 1,000                        
Percentage of common stock   5.00%                        
Rail repayment liquidity condition to covert equity fee to cash   $ 15,000                        
Percentage of common stock   9.99%                        
Cash fee   $ 1,000                        
Common Stock, Par or Stated Value Per Share | $ / shares   $ 0.01                        
Paycheck Protection Program Loan [Member]                            
Line of Credit Facility [Line Items]                            
Aggregate principal amount                   $ 10,000       $ 10,000
Remaining Balance Of Loan               $ 0            
Gain on extinguishment of debt               10,129            
Siena Loan Agreement [Member]                            
Line of Credit Facility [Line Items]                            
Maximum borrowing capacity           $ 20,000   25,000            
Maximum borrowing capacity, description             outstanding balance of all Revolving Loans may not exceed the lesser of (A) the Maximum Revolving Facility Amount minus the Availability Block and (B) an amount equal to the issued and undrawn portion of the Third Amendment Letter of Credit (as defined above) minus the Availability Block. The term “Availability Block”, as defined in the Amended and Restated Loan and Security Agreement, means 3.0% of the issued and undrawn amount under the Third Amendment Letter of Credit.              
Issued and undrawn amount, Percentage             3.00%              
Outstanding borrowings               24,026 6,874          
Line of Credit Facility, Remaining Borrowing Capacity               122 9,701          
Deferred financing costs, gross           $ 1,101   $ 1,037            
Value of eligible accounts           85.00%                
Liquidation value           85.00%                
Cost of eligible inventory           50.00%                
Debt Instrument, Basis Spread on Variable Rate             2.00%              
Interest rate               5.26%            
Term Loan Credit Agreement [Member]                            
Line of Credit Facility [Line Items]                            
deferred financing costs       $ 480 $ 2,872     $ 2,660 $ 2,814          
Aggregate principal amount $ 71,000     56,000 $ 40,000             $ 40,000    
Term               5 years            
Additional loan amount $ 15,000     $ 16,000       $ 16,000            
Additional loan interest rate               14.00%            
Debt Instrument Covenant For Additional Financing     $ 15,000                      
Interest rate               14.00%            
Common Stock, Par or Stated Value Per Share | $ / shares       $ 0.01                    
Class Of Warrant Or Right, Percentage Of Oustanding Common Shares       5.00%                    
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ / shares       $ 0.01                    
Warrants Terms       10 years                    
Delayed Draw Loan [Member]                            
Line of Credit Facility [Line Items]                            
Common Stock, Par or Stated Value Per Share | $ / shares               $ 0.01            
Class Of Warrant Or Right, Percentage Of Oustanding Common Shares               3.00%            
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ / shares               $ 0.01            
Class of warrant or right percentage of outstanding common shares               3.00%            
Warrants Terms               10 years            
Letter Of Credit [Member]                            
Line of Credit Facility [Line Items]                            
Equity Fee               $ 500            
Letter Of Credit [Member] | Term Loan Credit Agreement [Member]                            
Line of Credit Facility [Line Items]                            
Aggregate principal amount             $ 25,000              
M & T Bank [Member] | Revolving Credit Facility [Member]                            
Line of Credit Facility [Line Items]                            
Line of Credit Facility, Collateral               6,638 6,975          
Maximum borrowing capacity               $ 40,000            
Outstanding borrowings               $ 7,917 $ 10,105          
Interest coverage ratio | Item               1.25            
Payment demand                     $ 10,114   $ 5,081  
Payment term               5 days            
Interest rate               4.25%