XML 42 R31.htm IDEA: XBRL DOCUMENT v3.24.1
Leases (Tables)
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Components of Lease Cost

 

 

Year Ended
 December 31, 2023

 

 

 

Year Ended
 December 31, 2022

 

Operating lease costs:

 

 

 

 

 

 

 

Fixed

 

$

737

 

 

 

$

1,735

 

Short-term

 

 

2,202

 

 

 

 

505

 

Total operating lease costs

 

$

2,939

 

 

 

$

2,240

 

Finance lease costs:

 

 

 

 

 

 

 

Amortization of leased assets

 

$

2,168

 

 

 

$

1,182

 

Interest on lease liabilities

 

 

2,759

 

 

 

 

1,355

 

Total finance lease costs

 

$

4,927

 

 

 

$

2,537

 

Total lease cost

 

$

7,866

 

 

 

$

4,777

 

Supplemental Balance Sheet Information

Supplemental balance sheet information related to leases were as follows:

 

 

 

 

 

 

 

December 31, 2023

 

 

 

December 31, 2022

 

Right of use assets:

 

 

 

 

 

 

 

Right of use asset operating lease

 

$

2,826

 

 

 

$

1,596

 

Right of use asset finance lease

 

 

40,277

 

 

 

 

33,093

 

Total

 

$

43,103

 

 

 

$

34,689

 

 

 

 

 

 

 

 

 

Lease liabilities:

 

 

 

 

 

 

 

Operating lease liabilities:

 

 

 

 

 

 

 

Current

 

$

470

 

 

 

$

897

 

Long-term

 

 

3,164

 

 

 

 

1,780

 

Total operating lease liabilities

 

$

3,634

 

 

 

$

2,677

 

 

 

 

 

 

 

 

 

Finance lease liabilities:

 

 

 

 

 

 

 

Current

 

 

1,378

 

 

 

$

605

 

Long-term

 

 

41,273

 

 

 

 

33,245

 

Total finance lease liabilities

 

$

42,651

 

 

 

$

33,850

 

Total

 

$

46,285

 

 

 

$

36,527

 

Supplemental Cash Flow Information

Supplemental cash flow information is as follows:

 

 

 

 

 

 

 

Year Ended
 December 31, 2023

 

 

 

Year Ended
 December 31, 2022

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

992

 

 

 

$

2,630

 

Operating cash flows from finance leases

 

 

2,759

 

 

 

 

1,355

 

Financing cash flows from finance leases

 

 

1,007

 

 

 

 

738

 

Total

 

$

4,758

 

 

 

$

4,723

 

 

 

 

 

 

 

 

 

Right of use assets obtained in exchange for new lease obligations:

 

 

 

 

 

 

 

Operating leases

 

$

1,805

 

 

 

$

-

 

Finance leases

 

 

9,352

 

 

 

 

20,344

 

Total

 

$

11,157

 

 

 

$

20,344

 

Future Minimum Operating Lease Payments

The aggregate future lease payments for leases as of December 31, 2023 are as follows:

 

 

 

 

 

Operating leases

 

 

 

Finance leases

 

2024

 

$

685

 

 

 

$

5,120

 

2025

 

 

700

 

 

 

 

4,524

 

2026

 

 

716

 

 

 

 

4,744

 

2027

 

 

732

 

 

 

 

4,744

 

2028

 

 

749

 

 

 

 

4,744

 

Thereafter

 

 

806

 

 

 

 

60,074

 

Total lease payments

 

 

4,388

 

 

 

 

83,950

 

Less: interest

 

 

(754

)

 

 

 

(41,299

)

Total

 

$

3,634

 

 

 

$

42,651

 

Operating Lease Information

Weighted-average remaining lease term (years)

 

 

 

Operating leases

 

 

7.6

 

Finance leases

 

 

16.8

 

Weighted-average discount rate

 

 

 

Operating leases

 

 

6.3

%

Finance leases

 

 

9.0

%