XML 51 R40.htm IDEA: XBRL DOCUMENT v3.24.1
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2023
Retirement Benefits [Abstract]  
Change in Plan Assets and Funded Status

The changes in benefit obligation, change in plan assets and funded status as of December 31, 2023 and 2022, are as follows:

 

 

 

 

Pension Benefits

 

 

 

 

2023

 

 

 

2022

 

Change in benefit obligation

 

 

 

 

 

 

 

 

Benefit obligation  Beginning of year

 

 

$

12,443

 

 

 

$

50,938

 

Interest cost

 

 

 

599

 

 

 

 

867

 

Actuarial gain

 

 

 

(119

)

 

 

 

(8,985

)

Benefits paid

 

 

 

(1,530

)

 

 

 

(2,730

)

Annuity purchase

 

 

 

-

 

 

 

 

(27,647

)

Benefit obligation  End of year

 

 

 

11,393

 

 

 

 

12,443

 

Change in plan assets

 

 

 

 

 

 

 

 

Plan assets  Beginning of year

 

 

 

11,403

 

 

 

 

50,903

 

Return on plan assets

 

 

 

474

 

 

 

 

(9,123

)

Annuity purchase

 

 

 

-

 

 

 

 

(27,647

)

Benefits paid

 

 

 

(1,530

)

 

 

 

(2,730

)

Plan assets at fair value  End of year

 

 

 

10,347

 

 

 

 

11,403

 

Funded status of plans  End of year

 

 

$

(1,046

)

 

 

$

(1,040

)

 

 

 

 

Pension Benefits

 

 

 

 

2023

 

 

 

2022

 

Amounts recognized in the Consolidated Balance Sheets

 

 

 

 

 

 

 

 

Noncurrent liabilities

 

 

 

(1,046

)

 

 

 

(1,040

)

Net amount recognized at December 31

 

 

$

(1,046

)

 

 

$

(1,040

)

Schedule of Amounts Recognized in Balance Sheet [Table Text Block]

 

 

 

Pension Benefits

 

 

 

 

2023

 

 

 

2022

 

Amounts recognized in the Consolidated Balance Sheets

 

 

 

 

 

 

 

 

Noncurrent liabilities

 

 

 

(1,046

)

 

 

 

(1,040

)

Net amount recognized at December 31

 

 

$

(1,046

)

 

 

$

(1,040

)

Schedule of Amounts Recognized in Other Comprehensive Income (Loss) [Table Text Block]

Amounts recognized in accumulated other comprehensive income but not yet recognized in earnings at December 31, 2023 and 2022, are as follows:

 

 

 

 

Pension Benefits

 

 

 

 

2023

 

 

 

2022

 

 

 

 

 

 

 

 

 

 

Net actuarial loss

 

 

$

4,524

 

 

 

$

5,260

 

 

Components of Net Periodic Benefit Cost

Components of net periodic benefit cost (income) for the years ended December 31, 2023 and 2022, are as follows:

 

 

 

 

Pension Benefits

 

 

 

 

2023

 

 

 

2022

 

Components of net periodic benefit cost

 

 

 

 

 

 

 

 

Interest cost

 

$

 

599

 

 

$

 

867

 

Expected return on plan assets

 

 

 

(319

)

 

 

 

(1,650

)

Amortization of unrecognized net loss (gain)

 

 

 

150

 

 

 

 

228

 

Total net periodic benefit cost (income)

 

$

 

430

 

 

$

 

(555

)

 

 

Schedule of Amounts Recognized in Accumulated Other Comprehensive Loss

The increase in accumulated other comprehensive income (pre-tax) for the years ended December 31, 2023 and 2022, are as follows:

 

 

 

 

Pension Benefits

 

 

 

 

2023

 

 

 

2022

 

Net actuarial (gain) loss

 

 

$

(274

)

 

 

$

1,789

 

Amortization of:

 

 

 

 

 

 

 

 

Actuarial loss from settlement

 

 

 

(313

)

 

 

 

(8,105

)

Net actuarial loss

 

 

 

(150

)

 

 

 

(228

)

Total recognized in accumulated other comprehensive loss

 

 

$

(737

)

 

 

$

(6,544

)

 

Schedule of Expected Benefit Payments [Table Text Block]

The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid as of December 31, 2023:

 

 

 

 

Pension Benefits

 

 

 

 

 

 

2024

 

 

$

745

 

2025

 

 

 

768

 

2026

 

 

 

775

 

2027

 

 

 

765

 

2028

 

 

 

786

 

2029 through 2033

 

 

 

3,962

 

 

Defined Benefit Plan, Assumptions [Table Text Block]

The assumptions used to determine end of year benefit obligations are shown in the following table:

 

 

 

Pension Benefits

 

 

 

2023

 

 

2022

Discount rates

 

 

5.01%

 

 

5.22%

 

The assumptions used in the measurement of net periodic cost are shown in the following table:

 

 

 

 

Pension Benefits

 

 

 

2023

 

 

2022

Discount rate for benefit obligations

 

 

5.01%

 

 

5.22%

 

Expected return on plan assets

 

 

3.00%

 

 

3.00%

 

Rate for interest on benefit obligations

 

 

4.91%

 

 

5.10%

 

Discount rate for service cost

 

 

N/A

 

 

N/A

 

Schedule of Allocation of Plan Assets [Table Text Block]

The Company’s pension plan’s weighted average asset allocations at December 31, 2023 and 2022, and target allocations for 2024, by asset category, are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plan Assets at December 31,

 

 

Target Allocation

 

 

 

 

2023

 

 

2022

 

 

2024

 

Asset Category

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

0

%

 

 

1

%

 

0% - 5%

 

Equity securities

 

 

 

0

%

 

 

0

%

 

0%

 

Fixed income securities

 

 

 

100

%

 

 

99

%

 

95%-100%

 

Real estate

 

 

 

0

%

 

 

0

%

 

0%

 

 

 

 

 

100

%

 

 

100

%

 

100%

 

 

 

Schedule of Changes in Fair Value of Plan Assets [Table Text Block] The following table presents the fair value of pension plan assets classified under the appropriate level of the ASC 820, Fair Value Measurement, fair value hierarchy (see Note 2 - Summary of Significant Accounting Policies for a description of the fair value hierarchy) as of December 31, 2023 and 2022:

 

   Pension Plan Assets

 

 

As of December 31, 2023

 

 

 

 

Level 1

 

 

 

Level 2

 

 

 

Level 3

 

 

 

Total

 

Mutual funds:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed income funds

 

 

$

10,346

 

 

 

$

-

 

 

 

$

-

 

 

 

$

10,346

 

Cash and equivalents

 

 

 

-

 

 

 

 

-

 

 

 

 

-

 

 

 

 

-

 

Total

 

 

$

10,346

 

 

 

$

-

 

 

 

$

-

 

 

 

$

10,346

 

 

 

 Pension Plan Assets

 

 

As of December 31, 2022

 

 

 

 

Level 1

 

 

 

Level 2

 

 

 

Level 3

 

 

 

Total

 

Mutual funds:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed income funds

 

 

$

11,268

 

 

 

$

-

 

 

 

$

-

 

 

 

$

11,268

 

Cash and equivalents

 

 

 

135

 

 

 

 

-

 

 

 

 

-

 

 

 

 

135

 

Total

 

 

$

11,403

 

 

 

$

-

 

 

 

$

-

 

 

 

$

11,403