XML 12 R6.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Statements of Stockholders' Equity (Deficit) (Unaudited) - USD ($)
$ in Thousands
Total
Preferred Stock [Member]
Series C Preferred Stock [Member]
Common Stock [Member]
Additional Paid In Capital [Member]
Accumulated Other Comprehensive (Loss) Income [Member]
Retained (Deficit) [Member]
Balance at Dec. 31, 2022 $ (28,584)   $ 203 $ 89,104 $ 1,022 $ (118,913)
Balance (Shares) at Dec. 31, 2022     17,223,306      
Net income (Loss) (23,926)         (23,926)
Other comprehensive income 77       77  
Issuance of Preferred Stock value (57) $ 83,253       (57)
Preferred Stock Shares Issued1   85,412        
Accretion of preferred shares issuance costs (57)          
Restricted stock awards     $ 4 (4)    
Restricted stock awards, shares     453,258      
Employee stock settlement (106)     (106)    
Employee stock settlement, shares     (31,888)      
Stock Appreciation Rights Classification Modification 1,738     1,738    
Vesting of Restricted Stock Units Share     42,815      
Vesting of Restricted Stock Units 145     145    
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercises in Period     738      
Exercise of stock appreciation rights, Shares     738      
Stock-based compensation recognized 1,074     1,074    
Equity fees 685   $ 3 682    
Equity fees, Shares     210,962      
Balance at Jun. 30, 2023 (48,954) $ 83,253 $ 210 92,633 1,099 (142,896)
Balance (Shares) at Jun. 30, 2023   85,412 17,899,191      
Balance at Mar. 31, 2023 (32,514)   $ 208 90,165 1,063 (123,950)
Balance (Shares) at Mar. 31, 2023     17,702,459      
Net income (Loss) (18,889)         (18,889)
Other comprehensive income 36       36  
Issuance of Preferred Stock value (57) $ 83,253       (57)
Preferred Stock Shares Issued1   85,412        
Accretion of preferred shares issuance costs (57)          
Restricted stock awards     $ 1 (1)    
Restricted stock awards, shares     143,910      
Stock Appreciation Rights Classification Modification 1,738     1,738    
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercises in Period     738      
Exercise of stock appreciation rights, Shares     738      
Stock-based compensation recognized 582     582    
Equity fees 150   $ 1 149 0 0
Equity fees, Shares     52,084      
Balance at Jun. 30, 2023 (48,954) $ 83,253 $ 210 92,633 1,099 (142,896)
Balance (Shares) at Jun. 30, 2023   85,412 17,899,191      
Balance at Dec. 31, 2023 $ (46,206) $ 83,458 $ 210 94,067 2,365 (142,848)
Balance (Shares) at Dec. 31, 2023 17,903,437 85,412 17,903,437      
Net income (Loss) $ (3,394)         (3,394)
Other comprehensive income (1,197)       (1,197)  
Accretion of preferred shares issuance costs (287) $ 287       (287)
Restricted stock awards     $ 8 (8)    
Restricted stock awards, shares     774,796      
Employee stock settlement (40)     (40)    
Employee stock settlement, shares     (14,615)      
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercises in Period     317,022      
Forfeiture of restricted stock awards     $ (1) 1    
Forfeiture of restricted stock awards, shares     (106,790)      
Exercise of stock appreciation rights 769   $ 3 766    
Exercise of stock appreciation rights, Shares     317,022      
Stock-based compensation recognized 1,526     1,526    
Balance at Jun. 30, 2024 $ (48,829) $ 83,745 $ 220 96,312 1,168 (146,529)
Balance (Shares) at Jun. 30, 2024 18,873,850 85,412 18,873,850      
Balance at Mar. 31, 2024 $ (56,959) $ 83,602 $ 214 94,783 2,607 (154,563)
Balance (Shares) at Mar. 31, 2024   85,412 18,345,488      
Net income (Loss) 8,177         8,177
Other comprehensive income (1,439)       (1,439) 0
Accretion of preferred shares issuance costs (143) $ 143       (143)
Restricted stock awards     $ 3 (3)    
Restricted stock awards, shares     211,340      
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercises in Period     317,022      
Exercise of stock appreciation rights 769   $ 3 766    
Exercise of stock appreciation rights, Shares     317,022      
Stock-based compensation recognized 766     766    
Balance at Jun. 30, 2024 $ (48,829) $ 83,745 $ 220 $ 96,312 $ 1,168 $ (146,529)
Balance (Shares) at Jun. 30, 2024 18,873,850 85,412 18,873,850