XML 25 R13.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Leases | 12 Months Ended
--- | ---
Dec. 31, 2024
Leases [Abstract] |
Leases | Note 3 – Leases The Company determines if an arrangement is a lease at inception of a contract. The Company’s lease portfolio includes a manufacturing site, component warehouse and corporate offices. The remaining lease terms on the Company’s leases recorded on the consolidated balance sheet are between 4.0 and 15.8 years, most of which include options to extend the lease terms. Leases with an initial term of 12 months or less are not recorded on the consolidated balance sheet. The Company took possession of additional square footage at the Manufacturing Facility in 2023 and 2024. The Manufacturing Facility lease is classified as finance lease, while substantially all other leases are classified as operating leases. Operating and finance lease right of use assets are presented separately in long-term assets, the current portion of finance lease liabilities is presented separately in current liabilities, the current portion of operating lease liabilities is presented within other current liabilities, and the non-current portion of operating and finance lease liabilities are presented separately within long-term liabilities on the consolidated balance sheet. Right of use assets represent the Company’s right to use an underlying asset during the lease term and the lease liabilities represent the Company’s obligation to make the lease payments arising during the lease. Right of use assets and liabilities are recognized at commencement date based on the net present value of fixed lease payments over the lease term. The Company’s lease term includes options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option. As most of the Company’s operating leases do not provide an implicit rate, the Company uses its incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. The Company revalued the incremental borrowing rates used in determining the present value of lease payment for the Manufacturing Facility lease as a result of the lease modifications in 2024. Operating lease expense is recognized on a straight-line basis over the lease term. Finance lease right of use asset amortization expense is recognized on a straight-line basis over the lease term, while interest expense on finance lease liabilities is recognized using the interest method. The components of the lease costs were as follows:
|  | Year Ended December 31, 2024 |  |  |  | Year Ended December 31, 2023 |
Operating lease costs: |  |  |  |  |  |  |
Fixed |  | $ | 634 |  |  |  | $ | 737 |
Short-term |  |  | 2,157 |  |  |  |  | 2,202 |
Total operating lease costs |  | $ | 2,791 |  |  |  | $ | 2,939 |
Finance lease costs: |  |  |  |  |  |  |
Amortization of leased assets |  | $ | 2,610 |  |  |  | $ | 2,168 |
Interest on lease liabilities |  |  | 3,061 |  |  |  |  | 2,759 |
Total finance lease costs |  | $ | 5,671 |  |  |  | $ | 4,927 |
Total lease cost |  | $ | 8,462 |  |  |  | $ | 7,866 |
Supplemental balance sheet information related to leases were as follows: |  |  |  |  |
|  | December 31, 2024 |  |  |  | December 31, 2023 |
Right of use assets: |  |  |  |  |  |  |
Right of use asset operating lease |  | $ | 2,423 |  |  |  | $ | 2,826 |
Right of use asset finance lease |  |  | 45,081 |  |  |  |  | 40,277 |
Total |  | $ | 47,504 |  |  |  | $ | 43,103 |
Lease liabilities: |  |  |  |  |  |  |
Operating lease liabilities: |  |  |  |  |  |  |
Current |  | $ | 519 |  |  |  | $ | 470 |
Long-term |  |  | 2,645 |  |  |  |  | 3,164 |
Total operating lease liabilities |  | $ | 3,164 |  |  |  | $ | 3,634 |
Finance lease liabilities: |  |  |  |  |  |  |
Current |  |  | 1,256 |  |  |  | $ | 1,378 |
Long-term |  |  | 46,678 |  |  |  |  | 41,273 |
Total finance lease liabilities |  | $ | 47,934 |  |  |  | $ | 42,651 |
Total |  | $ | 51,098 |  |  |  | $ | 46,285 |
Supplemental cash flow information is as follows: |  |  |  |  |
|  | Year Ended December 31, 2024 |  |  |  | Year Ended December 31, 2023 |
Cash paid for amounts included in the measurement of lease liabilities: |  |  |  |  |  |  |
Operating cash flows for operating leases |  | $ | 685 |  |  |  | $ | 992 |
Operating cash flows for finance leases |  |  | 3,061 |  |  |  |  | 2,759 |
Financing cash flows for finance leases |  |  | 2,145 |  |  |  |  | 1,007 |
Total |  | $ | 5,891 |  |  |  | $ | 4,758 |
Right of use assets obtained in exchange for new lease obligations: |  |  |  |  |  |  |
Operating leases |  | $ | - |  |  |  | $ | 1,805 |
Finance leases |  |  | 7,414 |  |  |  |  | 9,352 |
Total |  | $ | 7,414 |  |  |  | $ | 11,157 |
The aggregate future lease payments for leases as of December 31, 2024 are as follows:
|  | Operating leases |  |  |  | Finance leases |
2025 |  | $ | 700 |  |  |  | $ | 4,706 |
2026 |  |  | 716 |  |  |  |  | 4,935 |
2027 |  |  | 732 |  |  |  |  | 4,935 |
2028 |  |  | 749 |  |  |  |  | 4,935 |
2029 |  |  | 286 |  |  |  |  | 4,935 |
Thereafter |  |  | 520 |  |  |  |  | 57,569 |
Total lease payments |  |  | 3,703 |  |  |  |  | 82,015 |
Less: interest |  |  | (539 | ) |  |  |  | (34,081 | )
Total |  | $ | 3,164 |  |  |  | $ | 47,934 |
Weighted average remaining lease term (years) |  |  |
Operating leases |  |  | 6.3 |
Finance leases |  |  | 15.8 |
Weighted average discount rate |  |  |
Operating leases |  |  | 6.24 | %
Finance leases |  |  | 7.28 | %

X
- References No definition available. + Details
Name: | us-gaap_LeasesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for operating leases of lessee. Includes, but is not limited to, description of operating lease and maturity analysis of operating lease liability. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/842-20/tableOfContent + Details
Name: | us-gaap_LesseeOperatingLeasesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration