XML 58 R46.htm IDEA: XBRL DOCUMENT v3.25.0.1

Loss Per Share (Tables)

12 Months Ended

Dec. 31, 2024

Earnings Per Share [Abstract]

Schedule of Weighted Average Common Shares Outstanding

The net loss available to common stockholders and weighted average common shares outstanding are as follows:

		Year Ended December 31,
		2024				2023
Numerator:
Net loss		$	(75,817	)		$	(23,589	)
Accretion of financing fees			(1,954	)			(347	)
Accrued dividends on Series C Preferred Stock			(18,227	)			(9,636	)
Net loss available to common stockholders - basic		$	(95,998	)		$	(33,572	)
Net loss available to common stockholders - diluted		$	(95,998	)		$	(33,572	)
Denominator:
Weighted average common shares outstanding			17,495,542				16,965,161
Issuance of Warrants			13,231,374				11,401,296
Weighted average common shares outstanding - basic			30,726,916				28,366,457
Weighted average common shares outstanding - diluted			30,726,916				28,366,457

X

- References

No definition available.

+ Details

Name:	us-gaap_EarningsPerShareAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the weighted average number of shares used in calculating basic net earnings per share (or unit) and diluted earnings per share (or unit).

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482662/260-10-50-1

+ Details

Name:	us-gaap_ScheduleOfWeightedAverageNumberOfSharesTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration