XML 18 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Mezzanine Equity and Stockholders' Deficit - USD ($)
$ in Thousands
Total
Series C Preferred Stock [Member]
Preferred Stock [Member]
Series C Preferred Stock [Member]
Common Stock [Member]
Additional Paid In Capital [Member]
Accumulated Other Comprehensive Income [Member]
Retained Deficit [Member]
Retained Deficit [Member]
Series C Preferred Stock [Member]
Balance at Dec. 31, 2022 $ (28,584)     $ 203 $ 89,104 $ 1,022 $ (118,913)  
Balance (Shares) at Dec. 31, 2022       17,223,306        
Net loss (23,589)           (23,589)  
Other comprehensive Income (1,343)         (1,343)    
Restricted stock awards       $ 4 (4)      
Restricted stock awards, shares       453,258        
Employee stock settlement (106)       (106)      
Employee stock settlement, shares       (31,888)        
Exercise of stock appreciation rights 3       3      
Stock appreciation rights classification modification 1,738       1,738      
Exercise of stock appreciation rights, shares       4,984        
Vesting of restricted stock units, shares       42,815        
Vesting of restricted stock units, value 145       145      
Stock-based compensation recognized 2,505       2,505      
Issuance of Series C preferred shares, net of issuance costs, shares     85,412          
Issuance of Series C preferred shares, net of issuance costs, value   $ (346) $ 83,458         $ (346)
Accretion of Series C preferred shares issuance costs 347              
Equity Fees 685 $ 0   $ 3 682      
Equity Fees, Shares       210,962        
Balance at Dec. 31, 2023 $ (46,206)   $ 83,458 $ 210 94,067 2,365 (142,848)  
Balance (Shares) at Dec. 31, 2023 17,903,437   85,412 17,903,437        
Net loss $ (75,817)           (75,817)  
Other comprehensive Income (1,644)         (1,644)    
Restricted stock awards       $ 8 (8)      
Restricted stock awards, shares       774,796        
Employee stock settlement (40)       (40)      
Employee stock settlement, shares       (14,615)        
Forfeiture of restricted stock awards       $ (1) 1      
Forfeiture of restricted stock awards, shares       (106,790)        
Exercise of stock appreciation rights 141     $ 4 137      
Exercise of stock appreciation rights, shares       403,780        
Stock-based compensation recognized 3,110       3,110      
Redemption of Series C preferred shares     (85,412)          
Redemption of Series C preferred shares, value     $ (85,412)          
Dividends declared on preferred shares (27,863)       (27,863)      
Accretion of Series C preferred shares issuance costs 1,954   $ 1,954       1,954  
Balance at Dec. 31, 2024 $ (150,273)     $ 221 $ 69,404 $ 721 $ (220,619)  
Balance (Shares) at Dec. 31, 2024 18,960,608     18,960,608