NPORT-EX 2 fp0096405-1_nportex.htm

Blackstone Senior Floating Rate 2027 Term Fund

 

Portfolio of Investments

September 30, 2025 (Unaudited)

 

   Principal
Amount
   Value 
FLOATING RATE LOAN INTERESTS(a) - 135.31%          
Aerospace & Defense - 3.61%          
ATLAS CC ACQUISITION CORP, First Lien Term Loan:          
3M SOFR + 4.25%, 05/01/2029  $1,310,683   $760,609 
3M SOFR + 5.12%, 05/29/2029   188,142    109,182 
Kaman 1/25 Cov-Lite TLB, First Lien Term Loan, 6M CME TERM + 3.00%, 02/26/2032   669,274    667,899 
KARMAN HLDGS LLC, First Lien Term Loan, 3M SOFR + 3.50%, 04/01/2032(b)   666,968    671,137 
Novaria Holdings, LLC, First Lien Term Loan, 1M SOFR + 3.25%, 06/06/2031   784,177    786,302 
Peraton Corp., First Lien B Term Loan, 1M SOFR + 3.75%, 0.75% Floor, 02/01/2028   1,775,696    1,502,132 
Signia Aerospace LLC, First Lien Term Loan:          
3M SOFR + 7.30%, 12/11/2031   466,519    467,976 
3M SOFR + 2.75%, 12/11/2031   29,304    29,396 
Transdigm Inc, First Lien Term Loan, 3M SOFR + 2.50%, 08/13/2032   535,659    535,685 
TransDigm, Inc., First Lien Term Loan:          
3M SOFR + 2.50%, 02/28/2031   501,599    501,918 
3M SOFR + 2.50%, 01/19/2032   731,893    732,361 
         6,764,597 
Air Freight & Logistics - 0.85%          
AIT Worldwide Logistics Holdings, Inc., First Lien Term Loan, 3M SOFR + 4.00%, 0.75% Floor, 04/08/2030   418,508    420,036 
Jetblue 8/24 TLB 1L, First Lien Term Loan, 3M SOFR + 4.75%, 08/27/2029   490,500    471,984 
Savage Enterprises LLC, First Lien Term Loan, 1M SOFR + 2.50%, 08/05/2032   300,764    301,382 
STONEPEAK NILE PARENT LLC, First Lien Term Loan, 3M SOFR + 2.75%, 04/09/2032   407,665    408,021 
         1,601,423 
Airlines - 0.23%          
AS Mileage Plan IP Ltd, First Lien Term Loan, 3M SOFR + 5.63%, 10/15/2031   422,891    424,653 
           
Auto Components - 0.36%          
Belron Finance 2019 LLC, First Lien Term Loan, 3M SOFR + 2.50%, 10/16/2031   662,250    666,393 
           
Automobile Components - 1.27%          
LTI Holdings, Inc., First Lien Term Loan, 1M SOFR + 4.25%, 07/29/2029   1,343,891    1,357,572 
Tenneco, Inc., First Lien Term Loan, 3M SOFR + 5.00%, 0.50% Floor, 11/17/2028   1,049,624    1,030,353 
         2,387,925 
Beverages - 0.30%          
SAZERAC CO INC, First Lien Term Loan, 1M SOFR + 2.50%, 12/31/2035   553,344    557,342 
           
Broadline Retail - 0.39%          
Peer Hldg III BV, First Lien Term Loan:          
3M SOFR + 2.50%, 10/28/2030   182,920    183,364 
3M SOFR + 3.25%, 07/01/2031   536,909    538,141 
         721,505 
Building Products - 1.60%          
LBM Acquisition LLC, First Lien Term Loan, 1M SOFR + 3.75%, 06/06/2031   885,201    865,532 
Miter Brands Acquisition Holdco Inc., First Lien Term Loan, 3M SOFR + 2.75%, 03/28/2031   954,668    959,375 
Oscar Acquisitionco LLC, First Lien Term Loan, 3M SOFR + 4.25%, 0.50% Floor, 04/30/2029   635,844    595,382 
Resideo Funding Inc, First Lien Term Loan, 3M SOFR + 2.00%, 08/13/2032   278,070    278,505 
Sunbelt Transformer 10/24, First Lien Term Loan, 3M SOFR + 4.25%, 10/24/2031   297,362    298,601 
         2,997,395 

   

 

   Principal
Amount
   Value 
Business Equipment & Services - 0.02%          
ThoughtWorks, Inc., First Lien Incremental Term Loan, 3M SOFR + 2.50%, 0.50% Floor, 03/24/2028  $47,073   $46,267 
           
Capital Markets - 6.40%          
Apex Group Treasury LLC, First Lien Term Loan, 3M SOFR + 3.50%, 02/27/2032   1,421,543    1,393,112 
Aretec Group, Inc., First Lien Term Loan, 1M SOFR + 3.50%, 08/09/2030   1,855,616    1,857,639 
Ascensus Holdings, Inc., First Lien Term Loan, 1M SOFR + 3.00%, 0.50% Floor, 08/02/2028   516,341    516,555 
Citadel Securities Global Holdings LLC, First Lien Term Loan, 1M SOFR + 2.00%, 10/31/2031   430,827    432,122 
CITCO FDG LLC, First Lien Term Loan, 3M SOFR + 2.75%, 04/27/2028   1,901,690    1,908,992 
FOCUS FINL PARTNERS LLC, First Lien Term Loan, 1M SOFR + 2.75%, 09/15/2031   1,406,159    1,408,086 
GTCR Everest Borrower LLC, First Lien Term Loan, 1M SOFR + 2.75%, 09/05/2031   162,555    162,745 
ITG Communications LLC, First Lien Term Loan, 3M SOFR + 9.09%, 07/01/2031   491,500    486,433 
June Purchaser, LLC, First Lien Term Loan, 3M SOFR + 3.25%, 11/28/2031   654,218    656,943 
Kestra Advisor Services Holdings A, Inc., First Lien Term Loan, 1M SOFR + 3.00%, 03/22/2031   702,407    703,393 
Orion US Finco, First Lien Term Loan, 3M SOFR + 7.43%, 05/20/2032   560,440    563,942 
OSAIC HOLDINGS INC TL 1L, First Lien Term Loan, 3M SOFR + 3.00%, 07/17/2032   1,305,424    1,306,168 
Osttra Group LTD, First Lien Term Loan, 3M SOFR + 9.82%, 05/03/2033   161,657    163,004 
Superannuation and Investments US LLC, First Lien Term Loan, 3M SOFR + 3.00%, 12/01/2028   94,559    95,162 
Victory Capital Holdings Inc, First Lien Term Loan, 3M SOFR + 2.00%, 09/10/2032   340,458    340,247 
         11,994,543 
Chemicals - 2.47%          
Barentz Intl BV, First Lien Term Loan, 3M SOFR + 3.25%, 03/03/2031   365,322    366,189 
Discovery Purchaser/Bayer/Envu 8/22 TL, First Lien Term Loan, 3M SOFR + 3.75%, 10/04/2029   948,096    944,939 
Fortis 333 Inc, First Lien Term Loan, 3M SOFR + 3.50%, 03/29/2032   394,013    392,535 
Geon Performance Solutions LLC, First Lien Term Loan, 3M SOFR + 4.25%, 0.75% Floor, 08/18/2028   426,341    400,867 
Nouryon Finance BV, First Lien Term Loan:          
1M SOFR + 3.25%, 04/03/2028   418,125    418,976 
1M SOFR + 3.25%, 04/03/2028   912,532    915,196 
Olympus Water US Holding Corp, First Lien Term Loan, 3M SOFR + 7.12%, 07/26/2032   176,095    175,090 
Solstice Advanced Materials Inc, First Lien Term Loan, 3M SOFR + 8.31%, 09/16/2032   215,704    216,244 
Vibrantz Technologies, Inc., First Lien Term Loan, 3M SOFR + 4.25%, 0.50% Floor, 04/21/2029   992,327    804,286 
         4,634,322 
Commercial Services & Supplies - 7.99%          
Action Environmental Group, Inc., First Lien Term Loan, 3M SOFR + 3.75%, 0.50% Floor, 10/24/2030(b)   2,261,607    2,264,434 
Allied Universal Holdco LLC, First Lien Term Loan, 1M SOFR + 3.25%, 08/20/2032   2,557,009    2,569,512 
Armor Holdco, Inc., First Lien Term Loan, 3M SOFR + 3.75%, 0.50% Floor, 12/11/2028   1,837,383    1,840,599 
Belfor Holdings Inc, First Lien Term Loan, 3M SOFR + 2.75%, 11/04/2030   267,329    268,834 
Garda World Security Corp., First Lien Term Loan, 1M SOFR + 3.00%, 02/01/2029   519,109    520,407 
Justrite Safety Group, First Lien Delayed Draw Term Loan, 1M SOFR + 4.50%, 06/28/2026   72,924    72,924 
Justrite Safety Group, First Lien Initial Term Loan, 1M SOFR + 4.50%, 06/28/2026   1,348,777    1,348,777 
LSF12 Crown US Commercial Bidco, LLC, First Lien Term Loan, 3M SOFR + 3.50%, 12/02/2031   1,338,939    1,342,708 
Minimax Viking GmbH, First Lien Term Loan, 1M SOFR + 2.25%, 03/17/2032   632,051    633,631 
Pinnacle Buyer LLC, First Lien Term Loan:          
3M SOFR + 2.50%, 09/11/2032   83,934    84,144 
3M SOFR + 2.50%, 09/11/2032   436,459    437,550 
Prime Sec Services Borrower LLC, First Lien Term Loan, 3M SOFR + 1.75%, 03/08/2032   858,707    851,932 
Protection One/ADT 11/24, First Lien Term Loan, 6M SOFR + 2.00%, 10/13/2030   1,277,001    1,275,315 
Tidal Waste 10/24 TLB 1L, First Lien Term Loan, 3M SOFR + 3.00%, 10/24/2031   780,080    785,607 
TRC Companies 1/25, First Lien Term Loan, 3M SOFR + 3.00%, 12/08/2028   679,293    681,062 
         14,977,436 
Communications Equipment - 0.10%          
Viavi Solutions Inc, First Lien Term Loan, 3M SOFR + 6.39%, 06/11/2032   185,955    186,691 
           
Construction & Engineering - 1.48%          
Aegion 1/25 Cov-Lite TLB, First Lien Term Loan, 1M SOFR + 3.00%, 05/17/2028   1,424,316    1,427,877 

   

 

   Principal
Amount
   Value 
Construction & Engineering (continued)          
Amentum/Amazon Holdco 7/24 TLB 1L, First Lien Term Loan, 1M SOFR + 2.25%, 09/29/2031  $392,727   $393,158 
Socotec us holding inc, First Lien Term Loan, 3M SOFR + 8.12%, 06/02/2031   662,596    668,393 
TECTA AMERICA CORP, First Lien Term Loan, 1M SOFR + 3.00%, 02/18/2032   291,663    293,121 
         2,782,549 
Construction Materials - 1.88%          
Green Infrastructure Partners Inc, First Lien Term Loan, 3M SOFR + 6.75%, 09/18/2032   337,958    338,698 
QUIKRETE HLDGS INC, First Lien Term Loan:          
1M SOFR + 2.25%, 04/14/2031   1,458,543    1,459,747 
1M SOFR + 2.25%, 02/10/2032   1,473,080    1,473,831 
Tamko Building Products LLC, First Lien Term Loan, 1M SOFR + 2.75%, 09/20/2030   247,374    248,378 
         3,520,654 
Consumer Finance - 0.56%          
CPI Holdco B LLC, First Lien Term Loan, 1M SOFR + 2.00%, 05/19/2031   1,041,264    1,041,264 
           
Containers & Packaging - 3.63%          
Anchor Packaging LLC, First Lien Term Loan, 1M SOFR + 3.25%, 07/18/2029   418,797    421,109 
Berlin Packaging LLC, First Lien Term Loan, 1M SOFR + 3.25%, 06/09/2031   398,456    400,109 
Clydesdale Acquisition Holdings, Inc., First Lien Term Loan:          
1M SOFR + 3.25%, 04/01/2032   1,530,398    1,529,771 
3M SOFR + 7.41%, 04/01/2032(c)   805    805 
Iris Holding, Inc., First Lien Term Loan, 3M SOFR + 4.75%, 0.50% Floor, 06/28/2028   1,458,520    1,419,519 
ProAmpac PG Borrower LLC, First Lien Term Loan, 3M SOFR + 4.00%, 0.75% Floor, 09/15/2028   583,227    586,143 
Reynolds Consumer Products, LLC, First Lien Term Loan, 1M SOFR + 1.75%, 03/04/2032   402,547    404,107 
Tricorbraun Holdings, Inc., First Lien Closing Date Initial Term Loan, 1M SOFR + 3.25%, 0.50% Floor, 03/03/2031   786,033    783,203 
Trident TPI Holdings, Inc., First Lien Term Loan, 3M SOFR + 3.75%, 0.50% Floor, 09/15/2028   1,268,677    1,248,195 
         6,792,961 
Distributors - 1.50%          
Boots Group Finco LP, First Lien Term Loan, 3M SOFR + 3.50%, 08/30/2032   218,131    218,994 
Burgess Point Purchaser Corp., First Lien Term Loan, 1M SOFR + 5.25%, 07/25/2029   1,431,520    1,249,116 
S&S Holdings LLC, First Lien Initial Term Loan, 3M SOFR + 5.00%, 0.50% Floor, 03/11/2028   606,546    605,463 
S&S Holdings LLC, First Lien Term Loan, 1M SOFR + 5.00%, 10/01/2031   749,623    729,008 
         2,802,581 
Diversified Consumer Services - 0.87%          
Imagine Learning LLC, First Lien Term Loan, 1M SOFR + 3.50%, 12/21/2029   1,132,750    984,150 
St. George's University Scholastic Services LLC, First Lien Term Loan B Term Loan, 3M SOFR + 2.75%, 0.50% Floor, 02/10/2029   660,499    651,486 
Wand NewCo 3, Inc., First Lien Term Loan, 1M SOFR + 2.50%, 01/30/2031   1,295    1,293 
         1,636,929 
Diversified Telecommunication Services - 1.84%          
Cable & Wireless 1/25 B7, First Lien Term Loan, 3M SOFR + 3.25%, 02/02/2032   1,194,325    1,184,126 
Radiate Holdco, LLC, First Lien Term Loan 09/25/2029   869,856   704,583 
Ufinet/Zacapa 10/24 TL, First Lien Term Loan, 3M SOFR + 3.75%, 03/22/2029   1,535,117    1,539,146 
Zayo Group Holdings Inc., First Lien Term Loan, 3M SOFR + 7.77%, 09/01/2032   11,516    11,209 
         3,439,064 
Electric Utilities - 3.23%          
Alpha Generation LLC, First Lien Term Loan, 1M SOFR + 2.00%, 09/30/2031   1,072,906    1,072,772 
COGENTRIX FIN HOLDCO I LLC, First Lien Term Loan, 3M SOFR + 2.25%, 02/26/2032   438,891    440,107 
Lightning Power 8/24 TLB, First Lien Term Loan, 3M SOFR + 2.25%, 08/18/2031   1,375,273    1,375,878 
NRG Energy 3/24 Cov-Lite, First Lien Term Loan, 3M SOFR + 1.75%, 04/16/2031   1,740,445    1,742,568 
Vistra Operations Co. LLC, First Lien 2018 Incremental Term Loan, 1M SOFR + 1.75%, 12/20/2030   1,421,735    1,425,340 
         6,056,665 

   

 

   Principal
Amount
   Value 
Electrical Equipment - 1.05%          
Arcline FM Holdings LLC, First Lien Term Loan:          
3M SOFR + 3.50%, 0.75% Floor, 06/24/2030  $515   $516 
3M SOFR + 7.58%, 09/01/2032   242,889    243,307 
DG Investment Intermediate Holdings 2 Inc, First Lien Term Loan, 1M SOFR + 3.75%, 07/09/2032   862,884    866,841 
DG INVT INTER HLDGS 2 INC, First Lien Term Loan, 3M SOFR + 5.50%, 07/25/2033   340,773    339,921 
Modena Buyer LLC, First Lien Term Loan, 3M SOFR + 4.50%, 07/01/2031   513,839    508,151 
         1,958,736 
Electronic Equipment, Instruments & Components - 0.55%          
Project Aurora US Finco Inc, First Lien Term Loan, 3M SOFR + 6.71%, 09/27/2032   214,472    215,142 
QNITY ELECTRS INC, First Lien Term Loan, 3M SOFR + 6.23%, 08/12/2032   508,939    509,575 
Sanmina Corp, First Lien Term Loan, 3M SOFR + 6.24%, 08/09/2032   303,722    303,722 
         1,028,439 
Energy Equipment & Services - 0.68%          
Covia Holdings LLC, First Lien Term Loan, 3M SOFR + 7.55%, 02/26/2032   334,164    336,461 
Ursa Minor US Bidco LLC aka Rosen, First Lien Term Loan, 3M SOFR + 3.00%, 03/26/2031   933,967    938,287 
         1,274,748 
Entertainment - 1.74%          
Delta 2 Lux Sarl, First Lien Term Loan:          
3M SOFR + 2.00%, 0.50% Floor, 09/30/2031   333,333    334,011 
3M SOFR + 3.50%, 0.50% Floor, 09/30/2031   166,667    167,006 
Endeavor 1/25 Cov-Lite, First Lien Term Loan, 1M SOFR + 3.00%, 03/24/2032   1,330,497    1,333,657 
EP Purcasher, LLC, First Lien Term Loan, 1M SOFR + 3.50%, 11/06/2028   957,220    903,774 
EP Purchaser LLC, First Lien Term Loan, 1M SOFR + 4.50%, 0.50% Floor, 11/06/2028   186,820    173,743 
Opry Entertainment/OEG, First Lien Term Loan, 1M SOFR + 3.50%, 06/30/2031   336,453    338,976 
         3,251,167 
Financial Services - 3.72%          
Corpay Technologies Operating Company, LLC, First Lien Term Loan, 1M SOFR + 1.75%, 04/28/2028   1,576,754    1,576,020 
ION Platform Finance US Inc, First Lien Term Loan 09/30/2032(b)   1,391,858    1,383,159 
Mitchell International, First Lien Term Loan, 3M SOFR + 3.25%, 06/17/2031   513,560    513,670 
Planet US Buyer, LLC, First Lien Term Loan, 3M SOFR + 3.00%, 02/07/2031   376,904    379,394 
Polaris Newco LLC, First Lien Dollar Term Loan, 3M SOFR + 3.75%, 0.50% Floor, 06/02/2028   1,085,882    1,048,859 
Shift4 Payments LLC, First Lien Term Loan, 3M SOFR + 2.75%, 06/30/2032   312,203    314,935 
Synechron Inc, First Lien Term Loan, 3M SOFR + 3.75%, 10/03/2031   975,100    972,662 
UFC Holdings LLC, First Lien Term Loan, 3M SOFR + 6.04%, 11/21/2031   778,584    780,639 
         6,969,338 
Food Products - 1.47%          
FRONERI INTL LTD, First Lien Term Loan, 3M SOFR + 2.50%, 07/16/2032   609,401    608,843 
Froneri US, Inc., First Lien Term Loan, 6M SOFR + 2.00%, 09/30/2031   1,008,974    1,002,880 
Snacking Investments BidCo Pty, Ltd., First Lien Initial US Term Loan, 3M SOFR + 4.00%, 1.00% Floor, 12/18/2026   1,133,019    1,140,633 
         2,752,356 
Gas Utilities - 0.29%          
CQP Holdco LP, First Lien Term Loan, 3M SOFR + 2.00%, 0.50% Floor, 12/31/2030   548,625    549,259 
           
Ground Transportation - 0.51%          
Genesee & WY Inc, First Lien Term Loan, 3M SOFR + 1.75%, 04/10/2031   959,215    956,549 
           
Health Care Equipment & Supplies - 1.78%          
Embecta Corp, TLB, First Lien Term Loan, 1M SOFR + 3.00%, 03/30/2029   929,061    929,995 
Hanger Inc., First Lien Term Loan:          
1M SOFR + 3.50%, 10/23/2031(c)   7,984    8,011 
1M SOFR + 3.50%, 10/23/2031   413,380    414,775 
WS Audiology AS, First Lien Term Loan, 3M SOFR + 7.80%, 02/28/2029   1,992,203    1,987,223 
         3,340,004 

   

 

   Principal
Amount
   Value 
Health Care Providers & Services - 7.37%          
Agiliti Health, Inc., First Lien Term Loan, 3M SOFR + 3.00%, 05/01/2030  $912,701   $877,334 
CHG Healthcare Services Inc, First Lien Term Loan, 3M SOFR + 2.75%, 09/29/2028   362,220    362,720 
Global Medical Response Inc, First Lien Term Loan, 3M SOFR + 3.50%, 09/01/2032   2,820,658    2,824,692 
Heartland Dental LLC, First Lien Term Loan, 3M SOFR + 3.75%, 08/09/2032   872,251    871,819 
Inception Holdco Sarl, First Lien Term Loan, 3M SOFR + 8.05%, 09/01/2032   741,716    747,279 
MED ParentCo LP, First Lien Term Loan, 1M SOFR + 3.25%, 04/15/2031   339,070    340,153 
Medical Solutions Holdings, Inc., First Lien Term Loan, 3M SOFR + 7.91%, 11/01/2028   1,108,950    853,892 
Midwest Physcn Admin Srvcs LLC, First Lien Term Loan, 3M SOFR + 3.00%, 03/12/2028   1,106,057    1,033,649 
ONEX TSG INTERMEDIATE CORP, First Lien Term Loan, 3M SOFR + 3.75%, 07/26/2032   407,149    409,840 
OUTCOMES GROUP HOLDING INC, First Lien Term Loan, 3M SOFR + 3.00%, 05/06/2031   574,644    578,543 
Pathway Vet Alliance LLC TLA 1L, First Lien Term Loan, 3M SOFR + 5.00%, 06/30/2028   508,218    514,344 
Pediatric Associates Holding Co. LLC, First Lien Term Loan, 3M SOFR + 3.25%, 0.50% Floor, 12/29/2028   825,066    790,938 
R1 RCM 10/24 Cov-Lite TLB, First Lien Term Loan, 1M SOFR + 3.00%, 11/19/2031   531,297    531,725 
Radiology Partners Inc, First Lien Term Loan, 3M SOFR + 4.50%, 06/30/2032   1,410,097    1,409,363 
Southern Veterinary Partners LLC, First Lien Term Loan, 3M SOFR + 6.37%, 12/04/2031   881,282    880,643 
U.S. Anesthesia Partners, Inc., First Lien Term Loan, 3M SOFR + 4.25%, 0.50% Floor, 10/01/2028   470,300    470,228 
US Fertility 10/24 Delayed TL 1L, First Lien Term Loan, 3M SOFR + 2.25%, 10/07/2031   13,497    13,548 
US Fertility 10/24 TLB 1L, First Lien Term Loan, 3M SOFR + 4.50%, 10/07/2031   296,197    297,307 
         13,808,017 
Health Care Technology - 1.87%          
Cotiviti Inc., First Lien Term Loan, 1M SOFR + 7.63%, 05/01/2031   1,208,027    1,216,707 
Cotiviti, Inc., First Lien Term Loan, 1M SOFR + 2.75%, 03/28/2032   588,326    578,765 
Gainwell Acquisition Corp., First Lien Term Loan, 3M SOFR + 4.00%, 0.75% Floor, 10/01/2027   1,734,729    1,710,443 
         3,505,915 
Hotels, Restaurants & Leisure - 6.90%          
1011778 BC UNLIMITED LIABILITY CO, First Lien Term Loan, 1M SOFR + 1.75%, 09/23/2030   875,071    873,246 
Alterra Mountain Co, First Lien Term Loan, 1M SOFR + 2.50%, 05/31/2030   112,807    113,160 
Bally's Corp., First Lien Term Loan, 3M SOFR + 3.25%, 0.50% Floor, 10/02/2028   1,257,128    1,224,128 
BINGO HLDGS I LLC, First Lien Term Loan, 3M SOFR + 8.75%, 06/30/2032   681,799    682,866 
Caesars Entertainment, Inc., First Lien Term Loan:          
1M SOFR + 2.25%, 0.50% Floor, 02/06/2030   489,895    489,765 
1M SOFR + 2.25%, 0.50% Floor, 02/06/2031   158,556    158,391 
Cedar Fair LP, First Lien Term Loan, 1M SOFR + 2.00%, 05/01/2031   156,488    155,705 
Entain Holdings Gibraltar Ltd, First Lien Term Loan, 3M SOFR + 2.25%, 10/31/2029   1,281,291    1,282,572 
Fertitta Entertainment, LLC, First Lien Term Loan, 1M SOFR + 3.25%, 01/29/2029   1,299,407    1,299,004 
Flutter Entertainment Public Limited, First Lien Term Loan, 3M SOFR + 4.32%, 06/04/2032   177,854    177,941 
Flutter Financing BV, First Lien Term Loan, 3M SOFR + 1.75%, 0.50% Floor, 11/29/2030   1,782,392    1,779,719 
Flynn Restaurant Group LP, First Lien Term Loan, 1M SOFR + 3.75%, 01/28/2032   1,910,910    1,916,136 
Herschend Entertainment Co LLC, First Lien Term Loan, 1M SOFR + 3.25%, 05/27/2032   243,191    244,407 
Hilton Grand Vacations Borrower, LLC, First Lien Term Loan, 1M SOFR + 2.25%, 01/17/2031   230,994    230,929 
MOTION FINCO LLC, First Lien Term Loan, 3M SOFR + 3.50%, 11/12/2029   308,296    277,697 
Ovg Business Services LLC, First Lien Term Loan, 1M SOFR + 3.00%, 06/25/2031   516,492    516,815 
TURQUOISE TOPCO LIMITED, First Lien Term Loan, 3M SOFR + 7.55%, 08/13/2032   765,461    766,900 
VOYAGER PARENT LLC, First Lien Term Loan, 3M SOFR + 4.75%, 07/01/2032   744,800    747,224 
         12,936,605 
Household Durables - 1.58%          
ACProducts Holdings, Inc., First Lien Term Loan, 3M SOFR + 4.25%, 0.50% Floor, 05/17/2028   2,042,057    1,716,022 
Restoration Hardware, Inc. TLB 1L, First Lien Term Loan, 1M SOFR + 2.50%, 10/20/2028   992,248    968,131 
Weber-Stephen Products LLC, First Lien Term Loan, 3M SOFR + 7.77%, 09/17/2032   285,963    283,372 
         2,967,525 
Independent Power and Renewable Electricity Producers - 0.36%          
Calpine Corp., First Lien Term Loan, 1M SOFR + 1.75%, 01/31/2031   667,379    667,452 
           
Insurance - 3.28%          
Alera Group Inc, First Lien Term Loan, 1M SOFR + 3.25%, 05/31/2032   994,095    998,921 
Alera Group Inc, Second Lien Term Loan, 1M SOFR + 5.50%, 05/30/2033   294,864    304,033 
Alliant Holdings Intermediate LLC, First Lien Term Loan, 1M SOFR + 2.50%, 09/19/2031   285,741    285,262 

   

 

   Principal
Amount
   Value 
Insurance (continued)          
AmWINS Group, Inc., First Lien Term Loan, 3M SOFR + 2.25%, 0.75% Floor, 01/30/2032  $277,549   $277,728 
Baldwin Insurance Group Holdings LLC, First Lien Term Loan, 1M SOFR + 2.50%, 05/27/2031   629,965    631,278 
BroadStreet Partners Inc, First Lien Term Loan, 1M SOFR + 3.00%, 06/13/2031   531,773    532,868 
Hyperion Insurance/Howden 7/24 TLB 1L, First Lien Term Loan, 1M SOFR + 3.50%, 04/18/2030   2,093,635    2,094,284 
Hyperion Refinance Sarl, First Lien Term Loan, 1M SOFR + 2.75%, 02/18/2031   162,555    162,747 
Trucordia Insurance Holdings LLC, First Lien Term Loan, 1M SOFR + 3.25%, 06/17/2032   550,791    552,857 
Truist Insurance 3/24 2nd Lien Cov-Lite, Second Lien Term Loan, 3M SOFR + 4.75%, 05/06/2032   298,588    304,607 
         6,144,585 
Interactive Media & Services - 1.63%          
LI Group Holdings, Inc., First Lien 2021 Term Loan, 1M SOFR + 3.50%, 0.75% Floor, 03/11/2028   1,048,272    1,052,533 
Project Boost Purchaser, LLC aka JD Power/Autodata, First Lien Term Loan, 3M SOFR + 3.00%, 07/16/2031   304,359    303,863 
Trip.com/TripAdvisor 7/24, First Lien Term Loan, 1M SOFR + 2.75%, 07/08/2031   1,084,343    1,065,367 
WH BORROWER LLC, First Lien Term Loan, 3M SOFR + 4.75%, 02/20/2032   630,420    631,895 
         3,053,658 
IT Services - 1.27%          
Endurance Intl Group Hldgs Inc TLB 1L, First Lien Term Loan, 3M SOFR + 3.61%, 02/10/2028(b)   2,302,644    1,669,417 
Virtusa Corp., First Lien Term Loan, 1M SOFR + 3.25%, 0.75% Floor, 02/15/2029   725,064    717,814 
         2,387,231 
Life Sciences Tools & Services - 0.49%          
Loire Finco Luxembourg Sa rl TLB, First Lien Term Loan, 3M SOFR + 4.00%, 01/21/2030   915,070    918,730 
           
Machinery - 5.43%          
AI Aqua Merger Sub, Inc., First Lien Term Loan, 1M SOFR + 3.00%, 0.50% Floor, 07/31/2028   308,586    309,545 
ASP BLADE HLDGS INC, Second Lien Term Loan, 6M SOFR + 4.00%, 10/15/2029   515,222    402,002 
Bettcher Industries, Inc., First Lien Term Loan, 3M SOFR + 4.00%, 12/14/2028(b)   1,180,098    1,185,999 
Cube Industrials 10/24, First Lien Term Loan, 3M SOFR + 3.25%, 10/17/2031   284,178    285,776 
Engineered Machinery Holdings, Inc., First Lien Term Loan, 3M SOFR + 3.50%, 0.75% Floor, 05/19/2028   1,267,633    1,276,348 
Husky Injection Molding Systems Ltd, First Lien Term Loan, 3M SOFR + 8.67%, 02/15/2029   450,719    452,470 
LSF11 Trinity Bidco, Inc., First Lien Term Loan, 3M SOFR + 2.50%, 06/17/2030   1,152,902    1,155,063 
Madison IAQ LLC, First Lien Term Loan, 6M SOFR + 3.25%, 0.50% Floor, 05/06/2032   1,082,374    1,088,895 
Project Castle, Inc., First Lien Term Loan, 3M SOFR + 5.50%, 06/01/2029   1,474,400    1,226,701 
TK Elevator Midco GmbH, First Lien Term Loan, 6M SOFR + 3.00%, 04/30/2030   545,007    546,977 
Vertiv Group Corp, First Lien Term Loan, 3M SOFR + 1.75%, 08/12/2032   1,132,490    1,135,128 
Victory Buyer LLC, First Lien Term Loan, 1M SOFR + 3.75%, 0.50% Floor, 11/19/2028   1,107,855    1,112,901 
         10,177,805 
Media - 2.28%          
ABG Intermediate Holdings 2 LLC, First Lien Term Loan, 1M SOFR + 2.25%, 02/13/2032   692,321    692,179 
American Greetings Corp., First Lien Term Loan, 1M SOFR + 5.75%, 10/30/2029   832,556    836,198 
McGraw-Hill Education, Inc., First Lien Term Loan, 3M SOFR + 2.75%, 0.50% Floor, 08/06/2031   267,019    267,416 
MJH Healthcare Holdings LLC aka MJH Life Sciences, First Lien Term Loan, 1M SOFR + 3.25%, 01/29/2029   412,084    411,441 
MJH Healthcare Holdings LLC, First Lien Term Loan, 3M SOFR + 2.75%, 01/29/2029   2,068,972    2,065,744 
         4,272,978 
Metals & Mining - 0.63%          
Arsenal AIC Parent LLC, First Lien Term Loan, 1M SOFR + 2.75%, 08/18/2030   197,687    197,934 
SCIH Salt Holdings, Inc., First Lien Incremental B-1 Term Loan, 6M SOFR + 4.00%, 0.75% Floor, 01/31/2029   971,392    973,514 
         1,171,448 

   

 

   Principal
Amount
   Value 
Mortgage Real Estate Investment Trusts (REITs) - 0.70%          
Apollo Commercial Real Estate Finance Inc, First Lien Term Loan, 1M SOFR + 3.25%, 06/13/2030  $329,673   $332,249 
KREF Holdings X LLC, First Lien Term Loan, 3M SOFR + 6.55%, 03/05/2032   289,907    289,787 
STARWOOD PPTY MTG LLC, First Lien Term Loan, 3M SOFR + 2.00%, 01/02/2030   355,668    356,337 
Starwood Property Mortgage LLC, First Lien Term Loan, 3M SOFR + 6.41%, 08/16/2032   324,780    325,694 
         1,304,067 
Multiline Retail - 0.17%          
Peer Holding III B.V., First Lien Term Loan, 3M SOFR + 6.25%, 09/25/2032   319,679    320,379 
           
Oil, Gas & Consumable Fuels - 1.81%          
Buckeye Partners LP, First Lien Term Loan, 3M SOFR + 5.85%, 09/27/2032   386,967    387,867 
COLOSSUS ACQUIRECO LLC, First Lien Term Loan, 3M SOFR + 1.75%, 07/30/2032   1,894,847    1,885,373 
Freeport LNG Investments LLLP, First Lien Term Loan, 3M SOFR + 3.25%, 0.50% Floor, 12/21/2028   344,147    344,732 
GIP Pilot Acquisition Partners LP, First Lien Term Loan, 3M SOFR + 2.00%, 10/04/2030   342,880    343,095 
Stonepeak Bayou Holdings LP, First Lien Term Loan, 3M SOFR + 5.77%, 09/24/2032(b)   241,644    241,644 
WHITEWATER MATTERHORN HOLDING LLC, First Lien Term Loan, 3M SOFR + 2.25%, 06/16/2032   184,328    184,443 
         3,387,154 
Passenger Airlines - 2.14%          
AAdvantage Loyalty IP, Ltd., First Lien Term Loan, 3M SOFR + 3.25%, 05/28/2032   338,484    340,388 
Air Canada, First Lien Term Loan, 1M SOFR + 2.00%, 03/21/2031   636,205    637,200 
American Airlines, Inc., First Lien 2020 Term Loan, 3M SOFR + 1.75%, 01/29/2027   226,486    226,109 
American Airlines, Inc., First Lien Term Loan, 6M SOFR + 2.25%, 02/15/2028   838,099    837,923 
United Airlines, Inc., First Lien Term Loan, 3M SOFR + 2.00%, 02/24/2031   930,755    934,827 
VISTA MGMT HLDG INC, First Lien Term Loan, 3M SOFR + 3.75%, 04/01/2031   1,034,337    1,042,959 
         4,019,406 
Pharmaceuticals - 1.83%          
Dechra Pharmaceuticals, First Lien Term Loan, 6M SOFR + 3.25%, 01/27/2032   995,921    999,243 
OPAL US LLC, First Lien Term Loan, 3M SOFR + 3.50%, 04/23/2032   1,834,832    1,841,942 
Padagis LLC, First Lien Initial Term Loan, 3M SOFR + 4.75%, 0.50% Floor, 07/06/2028   661,172    591,749 
         3,432,934 
Professional Services - 10.01%          
AG Group Holdings, Inc., First Lien Term Loan, 3M SOFR + 4.25%, 12/29/2028   1,586,844    1,409,514 
AlixPartners LLP, First Lien Term Loan, 3M SOFR + 2.00%, 08/12/2032   1,727,844    1,718,125 
Ankura Consulting Group LLC, First Lien Term Loan, 1M SOFR + 3.50%, 0.75% Floor, 12/29/2031   600,755    597,751 
BERKELEY RESH GROUP LLC, First Lien Term Loan, 3M SOFR + 3.25%, 04/30/2032   1,179,600    1,183,693 
Camelot US Acquisition LLC, First Lien Term Loan, 1M SOFR + 3.00%, 01/31/2031   1,000,000    995,000 
Cast & Crew LLC, First Lien Term Loan, 1M SOFR + 3.75%, 0.50% Floor, 12/29/2028   1,432,946    1,301,631 
Cohnreznick Advisory LLC, First Lien Term Loan, 3M SOFR + 4.00%, 03/31/2032   580,528    582,345 
DTI Holdco Inc, First Lien Term Loan, 1M SOFR + 4.00%, 04/26/2029   508,071    454,091 
Eisner Advisory Group LLC, First Lien Term Loan, 1M SOFR + 4.00%, 02/28/2031   955,092    962,036 
Element Materials Technology Group Holdings, First Lien Term Loan, 3M SOFR + 4.25%, 07/06/2029   1,759,359    1,773,381 
First Advantage Holdings LL, First Lien Term Loan, 1M SOFR + 2.75%, 10/31/2031   791,176    774,118 
Grant Thornton Advisors LLC, First Lien Term Loan, 1M SOFR + 3.00%, 05/30/2031   257,363    257,286 
Lereta, LLC, First Lien Term Loan, 1M SOFR + 5.25%, 07/30/2028   474,870    427,053 
Mermaid Bidco Inc aka Datasite TL 1L, First Lien Term Loan, 3M SOFR + 3.25%, 06/27/2031   818,074    818,245 
Perficient/Plano 8/24 TLB 1L, First Lien Term Loan, 3M SOFR + 3.50%, 10/02/2031(b)   674,743    661,249 
Ryan LLC., First Lien Term Loan, 3M SOFR + 3.50%, 11/08/2030   587,211    589,102 
Secretariat Advisors LLC, First Lien Term Loan, 3M SOFR + 4.00%, 02/27/2032   293,487    294,405 
Trans Union LLC, First Lien Term Loan, 1M SOFR + 1.75%, 06/24/2031   752,153    752,390 
TTF Holdings LLC, First Lien Term Loan, 6M SOFR + 3.75%, 07/18/2031   1,154,078    1,096,374 
Vaco Holdings, LLC, First Lien Term Loan, 3M SOFR + 5.00%, 01/22/2029   1,452,529    1,254,884 
VT Topco, Inc. 12/24 1L, First Lien Term Loan, 3M SOFR + 3.00%, 08/09/2030   885,976    860,230 
         18,762,903 

   

 

   Principal
Amount
   Value 
Real Estate Management & Development - 0.51%          
Cushman & Wakefield US Borrower LLC, First Lien Term Loan:          
1M SOFR + 2.75%, 01/31/2030  $458,959   $460,682 
3M SOFR + 7.07%, 0.50% Floor, 01/31/2030   491,888    493,939 
         954,621 
Semiconductors & Semiconductor Equipment - 0.77%          
Altar Bidco, Inc., First Lien Term Loan, 3M SOFR + 3.10%, 0.50% Floor, 02/01/2029   992,308    993,444 
MKS, Inc., First Lien Term Loan, 1M SOFR + 2.00%, 0.50% Floor, 08/17/2029   454,386    455,285 
         1,448,729 
Software - 19.84%          
Avalara, Inc., First Lien Term Loan, 3M SOFR + 2.75%, 03/29/2032   1,386,323    1,388,437 
BEP Intermediate Holdco, First Lien Term Loan, 1M SOFR + 2.75%, 04/28/2031   363,811    365,632 
BMC Software 7/24 2nd Lien TL, Second Lien Term Loan, 3M SOFR + 5.75%, 07/02/2032   1,255,640    1,226,214 
Boost Newco Borrower LLC, First Lien Term Loan, 3M SOFR + 2.00%, 01/31/2031   1,440,419    1,444,171 
Boxer Parent Co., Inc., First Lien Term Loan, 3M SOFR + 3.00%, 07/30/2031   1,799,132    1,798,286 
Central Parent LLC, First Lien Term Loan, 3M SOFR + 3.25%, 07/06/2029   1,541,561    1,337,374 
Cloud Software Group Inc, First Lien Term Loan:          
3M SOFR + 3.25%, 08/13/2032   550,681    553,385 
3M SOFR + 3.25%, 08/13/2032   963,667    967,719 
Cloudera, Inc., First Lien Term Loan, 1M SOFR + 3.75%, 0.50% Floor, 10/08/2028   1,013,245    999,520 
Conga Corp., First Lien Term Loan, 3M SOFR + 3.50%, 0.75% Floor, 05/08/2028   269,162    266,471 
Connectwise, LLC, First Lien Term Loan, 3M SOFR + 3.50%, 0.50% Floor, 09/29/2028   1,044,290    1,047,553 
Cornerstone OnDemand, Inc., First Lien Initial Term Loan, 1M SOFR + 3.75%, 0.50% Floor, 10/16/2028   1,748,256    1,688,440 
Delta Topco, Inc., First Lien Term Loan, 1M SOFR + 2.75%, 11/30/2029   810,959    803,206 
Disco Parent Inc, First Lien Term Loan, 12M CME TERM + 3.25%, 08/06/2032   204,242    205,263 
Finastra USA Inc, First Lien Term Loan, 3M SOFR + 4.00%, 07/30/2032   1,155,804    1,152,297 
Fiserv Investment Solutions, Inc., First Lien Initial Term Loan, 3M SOFR + 4.00%, 02/18/2027   1,418,056    1,409,789 
Genesys Cloud Services, Inc., First Lien Term Loan, 3M SOFR + 2.50%, 01/30/2032   157,696    156,891 
Help/Systems Holdings, Inc., First Lien Seventh Amendment Refinancing Term Loan, 3M SOFR + 4.00%, 0.75% Floor, 11/19/2026   824,221    781,415 
Idera INC, First Lien Term Loan, 3M SOFR + 3.50%, 03/02/2028   1,339,005    1,178,325 
Infoblox 4/24 2nd lien TL 1L, Second Lien Term Loan, 1M SOFR + 5.25%, 11/29/2030   990,192    989,573 
IVANTI SOFTWARE INC, First Lien Term Loan, 3M SOFR + 5.75%, 06/01/2029   133,430    137,516 
Ivanti Software, Inc., First Lien Term Loan:          
3M SOFR + 11.79%, 06/01/2029   542,687    252,688 
3M SOFR + 4.75%, 06/01/2029   250,738    209,492 
JAVELIN BUYER INC, First Lien Term Loan, 3M SOFR + 2.75%, 12/12/2031   489,681    489,681 
Magenta Security Holdings, LLC First Out TL 1L, First Lien Term Loan, 3M SOFR + 6.75%, 07/27/2028   967,621    796,134 
Magenta Security Holdings, LLC Third Out 1L TL, First Lien Term Loan, 6M SOFR + 6.25%, 07/27/2028   180,236    37,124 
McAfee Corp., First Lien Term Loan, 1M SOFR + 3.00%, 0.50% Floor, 03/01/2029   984,349    943,130 
Mitnick Corporate Purchaser Inc., First Lien Term Loan, 3M SOFR + 4.50%, 05/02/2029   980,166    716,134 
Perforce Software, Inc., First Lien Term Loan, 1M SOFR + 4.75%, 07/02/2029   1,056,574    975,461 
Planview Parent, Inc., First Lien Term Loan, 3M SOFR + 3.50%, 12/17/2027   425,858    420,269 
Project Alpha (Qlik), First Lien Term Loan, 3M SOFR + 3.75%, 10/26/2030   2,023,636    2,031,569 
Project Alpha (Qlik), Second Lien Term Loan, 3M SOFR + 5.00%, 05/09/2033   254,056    252,786 
Project Leopard Holdings, Inc., First Lien Term Loan, 3M SOFR + 5.25%, 0.50% Floor, 07/20/2029   1,265,901    1,145,375 
Proofpoint Inc, First Lien Term Loan:          
3M SOFR + 0.00%, 08/31/2028   82,490    82,917 
3M SOFR + 3.00%, 08/31/2028   357,249    359,096 
Quartz Acquired, LLC, First Lien Term Loan, 3M SOFR + 2.25%, 06/28/2030   1,526,790    1,525,523 
Rithum Holdings Inc, First Lien Term Loan, 3M SOFR + 4.75%, 07/21/2031   589,800    590,354 
Rocket Software, Inc., First Lien Term Loan, 1M SOFR + 4.25%, 0.50% Floor, 11/28/2028   360,766    361,969 
SciQuest 10/24 2nd Lien, Second Lien Term Loan, 3M SOFR + 5.00%, 12/06/2032   784,000    784,490 
Sophos Intermediate II, Ltd., First Lien Term Loan, 1M SOFR + 3.50%, 03/05/2027   1,796,472    1,801,080 
SS&C Technologies, Inc., First Lien Term Loan, 1M SOFR + 2.00%, 05/09/2031   359,379    360,678 
STARLIGHT PARENT LLC, First Lien Term Loan, 3M SOFR + 4.00%, 04/16/2032   852,649    838,793 
Storable Inc, First Lien Term Loan, 1M SOFR + 3.25%, 04/16/2031   292,928    294,271 
Vision Solutions, Inc., First Lien Term Loan, 3M SOFR + 4.00%, 0.75% Floor, 04/24/2028   1,165,126    1,129,007 
Webpros Luxembourg Sarl, First Lien Term Loan, 1M SOFR + 3.75%, 03/28/2031   302,135    303,836 

   

 

   Principal
Amount
   Value 
Software (continued)          
XPLOR T1 LLC, First Lien Term Loan, 3M SOFR + 3.75%, 06/24/2031(b)  $1,383   $1,384 
Zuora 12/24 Cov-Lite TLB, First Lien Term Loan, 1M SOFR + 3.50%, 02/14/2032   590,000    586,976 
         37,187,694 
Specialized REITs - 0.25%          
Iron Mountain Information Management LLC, First Lien Term Loan, 1M SOFR + 2.00%, 01/31/2031   460,343    461,207 
           
Specialty Retail - 3.29%          
APRO LLC, First Lien Term Loan, 1M SOFR + 3.75%, 07/09/2031   359,572    359,842 
Beach Acquisition Bidco LLC, First Lien Term Loan, 3M SOFR + 3.25%, 06/28/2032   244,691    246,170 
EG America LLC, First Lien Term Loan, 3M SOFR + 3.50%, 02/07/2028   1,228,232    1,236,891 
Great Outdoors Group LLC, First Lien Term Loan, 1M SOFR + 3.25%, 0.75% Floor, 01/23/2032   797,321    797,919 
Mavis Tire Express Services Topco Corp., First Lien Term Loan, 3M SOFR + 3.00%, 0.75% Floor, 05/04/2028   398,698    399,112 
RVR Dealership Holdings LLC, First Lien Term Loan, 3M SOFR + 3.75%, 0.75% Floor, 02/08/2028   1,342,489    1,272,196 
Spencer Spirit IH LLC, First Lien Term Loan, 1M SOFR + 4.75%, 07/15/2031   806,748    808,096 
StubHub Holdco Sub LLC, First Lien Term Loan, 1M SOFR + 4.75%, 03/15/2030   728,689    724,135 
Valvoline, Inc., First Lien Term Loan, 3M SOFR + 2.00%, 03/19/2032   317,585    319,041 
         6,163,402 
Technology Hardware, Storage & Peripherals - 0.52%          
SanDisk 12/24 Cov-Lite, First Lien Term Loan, 1M SOFR + 3.00%, 02/20/2032   974,599    977,649 
           
Textiles, Apparel & Luxury Goods - 0.72%          
Cengage Learning, Inc., First Lien Term Loan, 1M SOFR + 3.50%, 1.00% Floor, 03/24/2031   1,347,563    1,345,737 
           
Thrifts & Mortgage Finance - 5.32%          
ACCESS CIG LLC, First Lien Term Loan, 3M SOFR + 4.00%, 08/15/2030   1,118,080    1,122,821 
Ahead 7/24 TLB3 1L, First Lien Term Loan, 3M SOFR + 2.75%, 02/01/2031   907,178    909,391 
Asurion LLC, Second Lien Term Loan, 1M SOFR + 5.25%, 01/31/2028   619,686    604,969 
Blackhawk Network Holdings, Inc., First Lien Term Loan, 1M SOFR + 4.00%, 1.00% Floor, 03/12/2029   1,141,693    1,147,493 
Dcert Buyer, Inc., Second Lien First Amendment Refinancing Term Loan, 1M SOFR + 7.00%, 02/19/2029   1,881,655    1,717,010 
Fortress Intermediate 3 Inc, First Lien Term Loan, 1M SOFR + 3.00%, 06/27/2031   2,097,421    2,110,530 
Go Daddy Oper Co LLC, First Lien Term Loan, 1M SOFR + 1.75%, 05/30/2031   466,594    466,358 
Skopima Consilio Parent, LLC, First Lien Term Loan, 1M SOFR + 3.75%, 0.50% Floor, 05/12/2028   1,103,874    940,710 
World Wide Technology Holding Co LLC TLB, First Lien Term Loan, 1M SOFR + 2.00%, 03/01/2030   946,188    950,328 
         9,969,610 
Trading Companies & Distributors - 1.97%          
BCPE EMPIRE HLDGS INC, First Lien Term Loan, 1M SOFR + 3.25%, 12/11/2030   318,448    318,237 
FCG Acquisitions, Inc., First Lien Term Loan, 1M SOFR + 3.25%, 0.50% Floor, 03/31/2028   746,549    749,117 
Kodiak Building Partners, First Lien Term Loan, 3M SOFR + 3.75%, 12/04/2031   1,024,849    1,021,718 
MRC Global 10/24 TLB, First Lien Term Loan, 1M SOFR + 3.50%, 10/29/2031(b)   392,030    393,010 
Park River Holdings, Inc., First Lien Initial Term Loan, 3M SOFR + 3.25%, 0.75% Floor, 12/28/2027   361,981    362,434 
QXO Building Products, Inc., First Lien Term Loan, 1M SOFR + 3.00%, 04/30/2032   208,450    210,432 
White Cap Buyer LLC, First Lien Term Loan, 1M SOFR + 3.25%, 10/19/2029   633,439    634,285 
         3,689,233 
TOTAL FLOATING RATE LOAN INTERESTS          
(Cost $257,174,721)        253,550,429 

   

 

   Principal
Amount
   Value 
COLLATERALIZED LOAN OBLIGATION SECURITIES - 10.09%        
Consumer Finance - 0.80%          
Octagon 75, Ltd., 3M SOFR + 4.95%, 01/22/2038(b)(d)  $1,500,000   $1,504,805 
           
Diversified Financial Services - 0.54%          
Regatta 32 Funding, Ltd., 3M SOFR + 5.75%, 07/25/2038(b)(d)   1,000,000    1,011,033 
           
Financial Services - 8.75%          
Ares LXI CLO, Ltd., 3M SOFR + 3.90%, 04/20/2037(b)(d)   1,000,000    1,008,557 
Bain Capital Credit CLO 2020-4, Ltd., 3M SOFR + 7.98%, 10/20/2036(b)(d)   1,000,000    1,010,194 
Bain Capital Credit CLO 2022-3, Ltd., 3M SOFR + 3.70%, 07/17/2035(b)(d)   1,000,000    1,005,528 
Carlyle US CLO 2022-6, Ltd., 3M SOFR + 4.75%, 10/25/2036(b)(d)   1,000,000    1,008,166 
Cedar Funding XIV CLO, Ltd., 3M SOFR + 7.39%, 10/15/2037(b)(d)   1,375,000    1,390,349 
Columbia Cent CLO 34, Ltd., 3M SOFR + 6.85%, 01/25/2038(b)(d)   1,500,000    1,533,124 
Midocean Credit Clo XXI, 3M SOFR + 5.00%, 10/20/2038(b)(d)   1,000,000    1,005,000 
New Mountain CLO 1, Ltd., 3M SOFR + 5.25%, 01/15/2038(b)(d)   1,000,000    1,004,298 
OCP CLO 2021-21, Ltd., 3M SOFR + 4.70%, 01/20/2038(b)(d)   1,000,000    1,004,244 
Park Avenue Institutional Advisers CLO, Ltd. 2022-1, 3M SOFR + 7.29%, 04/20/2035(b)(d)   1,000,000    1,002,626 
Pikes Peak CLO 6, 3M SOFR + 4.60%, 05/18/2034(b)(d)   1,000,000    988,345 
Regatta XVIII Funding, Ltd., 3M SOFR + 4.70%, 04/15/2038(b)(d)   1,000,000    1,004,452 
Romark CLO - IV, Ltd., 3M SOFR + 7.21%, 07/10/2034(b)(d)   1,000,000    1,000,050 
Sixth Street CLO XIV, Ltd., 3M SOFR + 4.65%, 01/20/2038(b)(d)   1,000,000    1,006,524 
Sound Point CLO XXXII, Ltd., 3M SOFR + 6.96%, 10/25/2034(b)(d)   1,000,000    915,072 
TICP CLO XI, Ltd., 3M SOFR + 6.70%, 04/25/2037(b)(d)   500,000    507,100 
         16,393,629 
TOTAL COLLATERALIZED LOAN OBLIGATION SECURITIES          
(Cost $18,852,811)        18,909,467 

 

   Shares   Value 
COMMON STOCK - 0.25%          
Diversified Consumer Services - 0.00%(e)          
Loyalty Ventures Inc(b)(f)   462,410    4,624 
           
Health Care Providers & Services - 0.25%          
Envision Healthcare Corp. Equity(f)   29,091    466,668 
           
TOTAL COMMON STOCK          
(Cost $975,447)        471,292 

 

   Shares   Value 
EXCHANGE TRADED FUNDS - 0.73%          
Capital Markets - 0.73%          
SPDR Blackstone Senior Loan ETF   33,000    1,372,140 
           
TOTAL EXCHANGE TRADED FUNDS          
(Cost $1,370,160)        1,372,140 
           
SHORT-TERM INVESTMENTS - 0.87%          
Open-end Investment Companies - 0.87%          
Bank of New York Cash Reserve          
(1.69% 7-Day Yield)   1,630,894    1,630,894 
           
TOTAL SHORT-TERM INVESTMENTS          
(Cost $1,630,894)        1,630,894 
           
Total Investments- 147.25%          
(Cost $280,004,033)       $275,934,222 
           
Liabilities in Excess of Other Assets - (1.04)%        (1,942,381)
           
Leverage Facility - (46.21)%        (86,600,000)
           
Net Assets - 100.00%       $187,391,841 

 

Amounts above are shown as a percentage of net assets as of September 30, 2025.

   

 

Investment Abbreviations:

SOFR - Secured Overnight Financing Rate

 

Reference Rates:

1M US SOFR - 1 Month SOFR as of September 30, 2025 was 4.31%

3M US SOFR - 3 Month SOFR as of September 30, 2025 was 4.35%

6M US SOFR - 6 Month SOFR as of September 30, 2025 was 4.37%

6M CME TERM SOFR - 6M CME TERM SOFR as of September 30, 2025 was 3.85%

12M CME TERM SOFR - 12M CME TERM SOFR as of September 30, 2025 was 3.66%

 

(a)Floating or variable rate security. The reference rate is described above. The rate in effect as of September 30, 2025, is based on the reference rate plus the displayed spread as of the security's last reset date. Where applicable, the reference rate is subject to a floor rate.

(b)Level 3 assets valued using significant unobservable inputs as a result of unavailable quoted prices from an active market or the unavailability of other significant observable inputs.

(c)A portion of this position was not funded as of September 30, 2025. The Portfolio of Investments records only the funded portion of each position. As of September 30, 2025, the Fund has unfunded delayed draw loans in the amount of $500,659. Fair value of these unfunded delayed draws was $501,812. Additional information is provided in Note 4 General Commitments and Contingencies.

(d)Security exempt from registration under Rule 144A of the Securities Act of 1933. Total market value of Rule 144A securities amounts to $18,909,467, which represented approximately 10.09% of net assets as of September 30, 2025. Such securities may normally be sold to qualified institutional buyers in transactions exempt from registration.

(e)Amount represents less than 0.005% of net assets.

(f)Non-income producing security.

   

 

NOTE 1. ORGANIZATION

 

Blackstone Senior Floating Rate 2027 Term Fund (“BSL”, the “Fund”), is a diversified, closed-end management investment company. BSL was organized as a Delaware statutory trust on March 4, 2010. BSL was registered under the Investment Company Act of 1940, as amended (the “1940 Act”), on March 5, 2010. BSL commenced operations on May 26, 2010. Prior to that date, BSL had no operations other than matters relating to its organization and the sale and issuance of 5,236 common shares of beneficial interest in BSL to Blackstone Liquid Credit Strategies LLC (the “Adviser”) at a price of $19.10 per share. The Adviser serves as BSL’s investment adviser. BSL’s common shares are listed on the New York Stock Exchange (the “Exchange”) and trade under the ticker symbol “BSL.”

 

BSL will dissolve on or about May 31, 2027, absent shareholder approval to extend such term. Upon dissolution, BSL will distribute substantially all of its net assets to shareholders, after making appropriate provision for any liabilities. Pursuant to BSL’s Amended and Restated Agreement and Declaration of Trust, prior to the date of dissolution, a majority of BSL’s Board of Trustees (the “Board”), with the approval of a majority of the shareholders entitled to vote (as defined in the 1940 Act), may extend the life of BSL by a period of two years or such shorter time as may be determined. The dissolution date of BSL may be extended an unlimited number of times. On March 31, 2017, BSL announced an extension of BSL’s reinvestment period. The extension allows BSL to continue to reinvest proceeds generated by maturities, prepayments and sales of investments until one year prior to BSL’s scheduled dissolution date.

 

The Fund was previously classified as a non-diversified investment company for purposes of the 1940 Act. As a result of ongoing operations, the Fund as of April 1, 2014 is now classified as a diversified company. This means that with respect to 75% of the Fund’s total assets, no more than 5% of such Fund’s total assets may be invested in any one issuer, excepting cash and cash items, U.S. government securities, and securities of other investment companies. The Fund may not resume operating in a non-diversified manner without first obtaining shareholder approval in accordance with the 1940 Act.

 

Investment Objectives: BSL’s primary investment objective is to seek high current income, with a secondary objective to seek preservation of capital, consistent with its primary goal of high current income. Under normal market conditions, at least 80% of BSL’s Managed Assets (defined in Note 3) will be invested in senior secured, floating rate loans (“Senior Loans”).

 

Senior Loans, Secured Loans and Senior Secured Loans are referred to collectively as “Loans” throughout the Notes to Financial Statements.

 

NOTE 2. SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation: The Fund’s financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and are stated in U.S. dollars. The Fund is considered an Investment Company under U.S. GAAP and follows the accounting and reporting guidance applicable to investment companies in the Financial Accounting Standards Board Accounting Standards Codification Topic 946.

 

The preparation of financial statements requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statement. Actual results could differ from these estimates. The Fund operates as a single operating segment. As a result, the Fund’s segment accounting policies are consistent with those described herein and the Fund does not have any intra-segment sales and transfers of assets.

 

Portfolio Valuation: BSL’s net asset value (“NAV”) is determined daily on each day that the Exchange is open for business, as of the close of the regular trading session on the Exchange. The Fund calculates NAV per share by subtracting liabilities (including accrued expenses or dividends) from the total assets of the Fund (the value of the securities plus cash or other assets, including interest accrued but not yet received) and dividing the result by the total number of outstanding common shares of the Fund.

 

Loans are primarily valued by using a composite loan price from a nationally recognized loan pricing service. The methodology used by the Fund’s nationally recognized loan pricing provider for composite loan prices is to value loans at the mean of the bid and ask prices from one or more brokers or dealers. Collateralized Loan Obligation securities (“CLOs”) are valued at the price provided by a nationally recognized pricing service. The prices provided by the nationally recognized pricing service are typically based on the evaluated mid-price of each of the CLOs. Corporate bonds and convertible bonds, other than short-term investments, are valued at the price provided by a nationally recognized pricing service. The prices provided by the nationally recognized pricing service are typically based on the mean of bid and ask prices for each corporate bond security. In determining the value of a particular investment, pricing services may use certain information with respect to transactions in such investments, quotations from dealers, pricing matrices, market transactions in comparable investments, various relationships observed in the market between investments and calculated yield measures based on valuation technology commonly employed in the market for such investments. Equity securities for which market quotations are available are generally valued at the last sale price or official closing price on the primary market or exchange on which they trade. Futures contracts, if any, are ordinarily valued at the last sales price on the securities or commodities exchange on which they are traded. Written and purchased options, if any, are ordinarily valued at the closing price on the securities or commodities exchange on which they are traded. Open-end investment companies are generally valued at their closing net asset values as reported on each business day. To the extent current market quotations are not readily available, short-term debt investments, if any, having a remaining maturity of 60 days or less when purchased would be valued at cost adjusted for amortization of premiums and accretion of discounts.

   

 

In accordance with Rule 2a-5 under the 1940 Act, the Board has designated the Adviser as the valuation designee to perform fair value determinations related to the Fund’s investments, subject to the Board’s oversight and periodic reporting requirements.

 

Any investments and other assets for which such current market quotations are not readily available are valued at fair value (“Fair Valued Assets”) as determined in good faith by a committee of the Adviser (the “Fair Valued Asset Committee”) under procedures established by, and under the general supervision and responsibility of the Board. Such methods may include, but are not limited to, the use of a market comparable and/or income approach methodologies. A Fair Valued Asset Committee meeting may be called at any time by any member of the Fair Valued Asset Committee. The pricing of all Fair Valued Assets and determinations thereof shall be reported by the Adviser as the valuation designee to the Board at each regularly scheduled quarterly meeting. The Fund has procedures to identify and investigate potentially stale or missing prices for investments which are valued using a nationally recognized pricing service, exchange price or broker-dealer quotations. After performing such procedures, any prices which are deemed to be stale are reviewed by the Fair Valued Asset Committee and an alternative pricing source is determined.

 

Various inputs are used to determine the value of BSL’s investments. Observable inputs are inputs that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from sources independent of the reporting entity. Unobservable inputs are inputs that reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. The three-tier hierarchy of inputs is summarized in the three broad levels listed below.

 

Level 1 — Unadjusted quoted prices in active markets for identical investments at the measurement date.

 

Level 2 — Significant observable inputs (including quoted prices for similar investments, interest rates, prepayment speeds, credit risk, etc.).

 

Level 3 — Significant unobservable inputs (including the Fund’s own assumption in determining the fair value of investments).

 

The categorization of a value determined for investments and other financial instruments is based on the pricing transparency of the investment and other financial instrument and does not necessarily correspond to the Fund’s perceived risk of investing in those securities. Investments measured and reported at fair value are classified and disclosed in one of the following levels within the fair value hierarchy based on the lowest level of input that is significant to the fair value measurement.

   

 

The following table summarizes the valuation of BSL’s investments under the fair value hierarchy levels as of September 30, 2025:

 

Blackstone Senior Floating Rate 2027 Term Fund

 

Investments in Securities at Fair Value*  Level 1 - Quoted Prices   Level 2 - Significant
Observable Inputs
   Level 3 - Significant
Unobservable Inputs
   Total 
Floating Rate Loan Interests                    
Aerospace & Defense  $   $6,093,460   $671,137   $6,764,597 
Commercial Services & Supplies       12,713,002    2,264,434    14,977,436 
Financial Services       5,586,179    1,383,159    6,969,338 
IT Services       717,814    1,669,417    2,387,231 
Machinery       8,991,806    1,185,999    10,177,805 
Oil, Gas & Consumable Fuels       3,145,510    241,644    3,387,154 
Professional Services       18,101,654    661,249    18,762,903 
Software       37,186,310    1,384    37,187,694 
Trading Companies & Distributors       3,296,223    393,010    3,689,233 
Other       149,247,038        149,247,038 
Collateralized Loan Obligation Securities                    
Consumer Finance           1,504,805    1,504,805 
Diversified Financial Services           1,011,033    1,011,033 
Financial Services           16,393,629    16,393,629 
Common Stock                    
Diversified Consumer Services           4,624    4,624 
Health Care Providers & Services       466,668        466,668 
Exchange Traded Funds   1,372,140            1,372,140 
Short-Term Investments   1,630,894            1,630,894 
Total  $3,003,034   $245,545,664   $27,385,524   $275,934,222 
                     
Other Financial Instruments                    
Assets                    
Net Unrealized Appreciation on Unfunded Loan Commitments       2,345        2,345 
Total       2,345        2,345 

 

*Refer to the Fund's Portfolio of Investments for a listing of securities by type.

 

The Fund may hold assets and/or liabilities in which the fair value approximates the carrying amount for financial statement purposes. As of September 30, 2025, the Fund’s outstanding borrowings of $86,600,000 under its Leverage Facility are categorized as Level 2 within the fair value hierarchy.

 

The changes of the fair value of investments for which BSL has used significant unobservable (Level 3) inputs to determine the fair value are as follows:

 

Blackstone Senior Floating Rate 2027 Term Fund  Floating Rate
Loan Interests
   Collateralized Loan
Obligation
Securities
   Common Stock   Unfunded Loan
Commitments
   Total 
Balance as of December 31, 2024  $9,142,878   $11,762,047   $   $1,232   $20,906,157 
Accrued discount/ premium   4,086    3,345            7,431 
Realized Gain/(Loss)   (12,604)   14,256            1,652 
Change in Unrealized Appreciation/(Depreciation)   (72,550)   (104,026)       (1,232)   (177,808)
Purchases(1)   2,870,719    11,442,694            14,313,413 
Sales Proceeds(2)   (5,185,669)   (4,208,849)           (9,394,518)
Transfer into Level 3   5,121,234        4,624        5,125,858 
Transfer out of Level 3   (3,396,661)               (3,396,661)
Balance as of September 30, 2025  $8,471,433   $18,909,467   $4,624   $   $27,385,524 
Net change in unrealized appreciation/(depreciation) attributable to Level 3 investments held at September 30, 2025  $(333,209)  $(55,404)  $   $(1,232)  $(389,845)

 

(1)Purchases include all purchases of securities and securities received in corporate actions.
(2)Sales Proceeds include all sales of securities, maturities, paydowns and securities tendered in corporate actions.
   

 

Information about Level 3 fair value measurements as of September 30, 2025:

 

Blackstone Senior Floating Rate 2027 Term Fund  Fair Value   Valuation Technique(s)  Unobservable
Input(s)
  Value/Range
(Weighted Average)
Floating Rate Loan Interests  $8,471,433   Third-party vendor pricing service  Broker quotes  N/A
Collateralized Loan Obligation Securities   18,909,467   Third-party vendor pricing service  Broker quotes  N/A
Common Stock   4,624   Third-party vendor pricing service  Broker quotes  N/A

 

A change to the unobservable input at the reporting date would result in a significant change to the value of the investment as follows:

 

Unobservable Input Impact to Value if Input Increases Impact to Value if Input Decreases
Broker Quotes Increase Decrease

 

 

Securities were transferred from Level 2 to Level 3 because of a lack of observable market data due to decrease in market activity and information for these securities. Other securities were transferred from Level 3 to Level 2 as observable inputs were available for purposes of valuing those assets.

 

Securities Transactions and Investment Income: Securities transactions are recorded on trade date for financial reporting purposes, and amounts payable or receivable for trades not settled at the time of period end are reflected as liabilities and assets, respectively. Interest income is recognized on an accrual basis from the date of settlement. Accretion of discount and amortization of premium, which are included in interest income, are accreted or amortized daily using the accrual basis interest method. Dividend income is recorded on the ex-dividend date. Realized gains and losses from securities transactions and foreign currency transactions, if any, are recorded on the basis of identified cost.

 

When the Fund sells a floating rate loan interest, it may pay an agency fee. The Fund earns facility and other fees on floating rate loan interests, and facility fees are typically amortized to income over the term of the loan. Consent and amendment fees are also recorded to income as earned.

 

NOTE 3. LOANS AND OTHER INVESTMENTS

 

BSL defines “Senior Loans” as senior secured, floating rate loans that are made to U.S. and, to a limited extent, non-U.S. corporations, partnerships and other business entities (“Borrowers”), which operate in various industries and geographical regions. Under normal market conditions, at least 80% of BSL’s Managed Assets (defined below) will be invested in Senior Loans. BSL defines “Managed Assets” as total assets (including any assets attributable to any leverage used) minus the sum of BSL's accrued liabilities (other than liabilities related to the principal amount of leverage). At September 30, 2025, 90.14% of BSL’s Managed Assets were held in Senior Loans.

 

Senior Secured Loans hold a senior position in the capital structure of a business entity, are secured with specific collateral, and have a claim on the assets and/or stock of the Borrower that is senior to that held by unsecured creditors, subordinated debt holders and stockholders of the Borrower.

 

Loans often require prepayment from Borrowers’ excess cash flows or permit the Borrowers’ to repay at their election. The degree to which Borrowers repay, whether as a contractual requirement or at their election, cannot be predicted with accuracy. As a result, the actual remaining maturity may be substantially less than the stated maturities shown. However, floating rate loans typically have an expected average life of two to four years. Floating rate loans typically have rates of interest which are re-determined periodically, either daily, monthly, quarterly or semi-annually by reference to a floating base lending rate, primarily the Secured Overnight Financing Rate (“SOFR”), plus a premium or credit spread.

 

Loans are subject to the risk of payment defaults of scheduled interest or principal. Such non-payment could result in a reduction of income, a reduction in the value of the investment and a potential decrease in the NAV of the Fund. Risk of loss of income is generally higher for subordinated unsecured loans or debt, which are not backed by a security interest in any specific collateral. There can be no assurance that the liquidation of any collateral securing a Loan would satisfy the Borrower’s obligation to the Fund in the event of non-payment of scheduled interest or principal payments, or that such collateral could be readily liquidated.

 

Second lien loans generally are subject to similar risks as those associated with investments in first lien loans except that such loans are subordinated in payment and/or lower in lien priority to first lien holders. In the event of default on a second lien loan, the first priority lien holder has first claim to the underlying collateral of the loan. Second lien loans are subject to the additional risk that the cash flow of the Borrower and property securing the loan or debt, if any, may be insufficient to meet scheduled payments after giving effect to the senior obligations of the Borrower. At September 30, 2025, BSL had invested $6,585,682 in second lien secured loans. Second lien secured loans are not considered Senior Loans for BSL.

   

 

Loans can be rated below investment grade or may also be unrated. As a result, the risks associated with Loans may be similar to the risks of other below investment grade securities, although they are senior and secured in contrast to other below investment grade securities, which are often subordinated or unsecured. The Fund typically invests in Loans rated below investment grade, which are considered speculative because of the credit risk of the Borrowers. Such companies are more likely than investment grade issuers to default on their payments of interest and principal owed to the Fund, and such defaults could reduce NAV and income distributions. The amount of public information available with respect to below investment grade loans will generally be less extensive than that available for registered or exchange-listed securities. In evaluating the creditworthiness of Borrowers, the Adviser will consider, and may rely in part on, analyses performed by others. The Adviser’s established best execution procedures and guidelines require trades to be placed for execution only with broker-dealer counterparties approved by the Counterparty Committee of the Adviser. The factors considered by the Counterparty Committee when selecting and approving brokers and dealers include, but are not limited to: (i) quality, accuracy, and timeliness of execution, (ii) review of the reputation, financial strength and stability of the financial institution, (iii) willingness and ability of the counterparty to commit capital, (iv) ongoing reliability and (v) access to underwritten offerings and secondary markets. The Counterparty Committee regularly reviews each broker-dealer counterparty based on the foregoing factors.

 

BSL may acquire Loans through assignments or participations. BSL typically acquires these Loans through assignment, and if BSL acquires a Loan through participation, it will seek to elevate a participation interest into an assignment as soon as practicably possible. The purchaser of an assignment typically succeeds to all the rights and obligations of the assigning institution and becomes a lender under the credit agreement with respect to the debt obligation. A participation typically results in a contractual relationship only with the institution participating out the interest, not with the Borrower. Sellers of participations typically include banks, broker-dealers, other financial institutions and lending institutions. The Adviser has adopted best execution procedures and guidelines which seek to mitigate credit and counterparty risk in the atypical situation when BSL must acquire a Loan through a participation.

 

BSL has invested in CLO securities. A CLO is a financing entity (generally called a Special Purpose Vehicle (“SPV”)), created to reapportion the risk and return characteristics of a pool of assets. While the assets underlying a CLO are typically Secured Loans, the assets may also include (i) unsecured loans, (ii) debt securities that are rated below investment grade, and (iii) equity securities incidental to investments in Secured Loans. When investing in CLOs, the Fund will not invest in equity tranches, which are the lowest tranche. However, the Fund may invest in lower tranches of CLO debt securities, which typically experience a lower recovery, greater risk of loss or deferral or non-payment of interest than more senior debt tranches of the CLO. In addition, the Fund intends to invest in CLOs consisting primarily of individual Secured Loans of Borrowers and not repackaged CLO obligations from other high risk pools. The underlying Secured Loans purchased by CLOs are generally performing at the time of purchase but may become non-performing, distressed or defaulted. CLOs with underlying assets of non-performing, distressed or defaulted loans are not contemplated to comprise a significant portion of the Fund’s investments in CLOs. The key feature of the CLO structure is the prioritization of the cash flows from a pool of debt securities among the several classes of the CLO. The SPV is a company founded solely for the purpose of securitizing payment claims arising out of this diversified asset pool. On this basis, marketable securities are issued by the SPV which, due to the diversification of the underlying risk, generally represent a lower level of risk than the original assets. The redemption of the securities issued by the SPV typically takes place on a date earlier than legal maturity from refinancing of the senior debt tranches.

 

NOTE 4. GENERAL COMMITMENTS AND CONTINGENCIES

 

As of September 30, 2025, BSL had unfunded loan commitments outstanding, which could be extended at the option of the borrower, as detailed below:

 

Borrower  Par Value   Fair Value   Unrealized
Appreciation /
(Depreciation)
 
Azuria Water Solution Inc., First Lien Term Loan  $48,390   $48,511   $121 
Clydesdale Acquisition Holdings, Inc., First Lien Term Loan   26,018    26,007    175 
Cohnreznick Advisory LLC., First Lien Term Loan   134,381    134,802    1,055 
Hanger Inc., First Lien Term Loan   45,468    45,622    357 
June Purchaser/Janney Montgomery 9/24 Delayed TL 1., First Lien Term Loan   109,584    110,041    456 
Kaman 1/25 Delayed TL 1L., First Lien Term Loan   63,139    63,009    (130)
R1 RCM 10/24 Cov-Lite., First Lien Term Loan   38,141    38,171    200 
Secretariat Advisors LLC., First Lien Term Loan   35,538    35,649    111 
Total  $500,659   $501,812   $2,345 

 

Unfunded loan commitments are marked to market on the relevant day of the valuation in accordance with BSL’s valuation policies. For the period ended September 30, 2025, BSL recorded a net decrease in unrealized appreciation on unfunded loan commitments totaling $4,374.

   

 

NOTE 5. LEVERAGE

 

The Fund terminated its previously existing leverage facility and entered into a new, separate Credit Agreement (the “Agreement”), dated December 24, 2024, with a new lender to borrow up to a limit of $100 million pursuant to an evergreen revolving line of credit (the “Leverage Facility”). The Leverage Facility does not have a scheduled maturity date, but can be terminated (i) by the Fund upon at least three (3) business days’ written notice to the lender under the Leverage Facility or (ii) by such lender on the latest to occur of (a) the 365th day after the initial closing date of the Leverage Facility, (b) the 270th day after such lender delivers a notice of termination to the Fund or (c) a later date specified by such lender in the notice of termination. Borrowings under the Agreement are secured by the assets of the Fund.

 

Interest on outstanding revolving loans under the Leverage Facility is currently charged at a rate of 1.15% above adjusted term SOFR, with either a one (1) month interest period or three (3) month interest period as elected by the Fund. The Fund may also elect to borrow daily interest rate loans based on a customary alternate base rate.

 

Under the terms of the Agreement, the Fund must pay a commitment fee on any undrawn amounts, currently in an amount equal to 0.15% on the undrawn amounts when drawn amounts equal or exceed 75% of the borrowing limit and 0.25% on the undrawn amounts at any other time. Interest is generally payable at the end of the respective interest period and fees are generally payable after the end of each calendar quarter. At September 30, 2025, BSL had borrowings outstanding under its Leverage Facility of $86,600,000, at an interest rate of 5.47%. Due to the short term nature of the Agreement, face value approximates fair value at September 30, 2025. This fair value is based on Level 2 inputs under the three-tier fair valuation hierarchy (see Note 2). For the period ended September 30, 2025, the average borrowings under BSL’s Leverage Facility and the weighted average interest rate were $87,926,007 and 5.56%, respectively. During the period ended September 30, 2025, the Fund incurred $18,604 for commitment fees on undrawn amounts.

 

Under the Agreement, the Fund has agreed to certain covenants and additional investment limitations while the leverage is outstanding. The Fund has agreed to maintain asset coverage of three times over borrowings. Compliance with the investment restrictions and calculations are performed by the Fund’s custodian, The Bank of New York Mellon. As of September 30, 2025, the Fund was in compliance with all required investment limitations and asset coverage requirements related to its leverage.

 

The use of borrowings to leverage the common shares of the Fund can create risks. Changes in the value of the Fund’s portfolio, including securities bought with the proceeds of leverage, are borne entirely by the holders of common shares of the Fund. All costs and expenses related to any form of leverage used by the Fund are borne entirely by common shareholders. If there is a net decrease or increase in the value of the Fund’s investment portfolio, the leverage may decrease or increase, as the case may be, the NAV per common share to a greater extent than if the Fund did not utilize leverage. During periods when the Fund is using leverage, the fees paid to the Adviser for advisory services and to ALPS for administrative services are higher than if the Fund did not use leverage because the fees paid are calculated on the basis of the Fund’s Managed Assets, which include the assets purchased through leverage. As of September 30, 2025, BSL’s leverage represented 31.61% of the Fund’s Managed Assets.