XML 59 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (USD $)
Dec. 31, 2014
Dec. 31, 2013
Current assets:    
Cash and cash equivalents $ 2,312,000us-gaap_CashAndCashEquivalentsAtCarryingValue $ 2,266,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable (less allowance for doubtful accounts: December 31, 2014 - $289,000; December 31, 2013 - $141,000) 34,360,000us-gaap_AccountsReceivableNetCurrent 22,069,000us-gaap_AccountsReceivableNetCurrent
Inventories:    
Finished goods 1,402,000us-gaap_InventoryFinishedGoods 1,739,000us-gaap_InventoryFinishedGoods
Work in process 1,621,000us-gaap_InventoryWorkInProcess 1,515,000us-gaap_InventoryWorkInProcess
Stores 8,612,000us-gaap_InventoryRawMaterials 7,573,000us-gaap_InventoryRawMaterials
Total inventories, net 11,635,000us-gaap_InventoryNet 10,827,000us-gaap_InventoryNet
Deferred tax asset-current portion 1,868,000us-gaap_DeferredTaxAssetsNetCurrent 1,615,000us-gaap_DeferredTaxAssetsNetCurrent
Foreign sales tax receivable 1,447,000us-gaap_ValueAddedTaxReceivable 1,324,000us-gaap_ValueAddedTaxReceivable
Income taxes receivable 2,286,000us-gaap_IncomeTaxesReceivable 327,000us-gaap_IncomeTaxesReceivable
Prepaid expenses and other current assets 715,000us-gaap_PrepaidExpenseAndOtherAssetsCurrent 822,000us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Total current assets 54,623,000us-gaap_AssetsCurrent 39,250,000us-gaap_AssetsCurrent
Property, plant and equipment — net 61,995,000us-gaap_PropertyPlantAndEquipmentNet 56,478,000us-gaap_PropertyPlantAndEquipmentNet
Deferred tax asset 0us-gaap_DeferredTaxAssetsNetNoncurrent 296,000us-gaap_DeferredTaxAssetsNetNoncurrent
Goodwill 1,097,000us-gaap_Goodwill 1,097,000us-gaap_Goodwill
Total Assets 117,715,000us-gaap_Assets 97,121,000us-gaap_Assets
Current liabilities:    
Current portion of long-term debt 1,714,000us-gaap_LongTermDebtCurrent 3,314,000us-gaap_LongTermDebtCurrent
Revolving line of credit 2,768,000us-gaap_LineOfCreditFacilityAmountOutstanding 0us-gaap_LineOfCreditFacilityAmountOutstanding
Current portion of interest rate swaps 34,000us-gaap_DerivativeLiabilitiesCurrent 71,000us-gaap_DerivativeLiabilitiesCurrent
Accounts payable 9,256,000us-gaap_AccountsPayableCurrent 9,625,000us-gaap_AccountsPayableCurrent
Tooling in progress 8,068,000us-gaap_BillingsInExcessOfCostCurrent 334,000us-gaap_BillingsInExcessOfCostCurrent
Current portion of post retirement benefits liability 1,064,000us-gaap_PostemploymentBenefitsLiabilityCurrent 943,000us-gaap_PostemploymentBenefitsLiabilityCurrent
Accrued liabilities:    
Compensation and related benefits 7,087,000us-gaap_EmployeeRelatedLiabilitiesCurrent 5,952,000us-gaap_EmployeeRelatedLiabilitiesCurrent
Taxes 256,000us-gaap_TaxesPayableCurrent 199,000us-gaap_TaxesPayableCurrent
Other 1,132,000us-gaap_OtherLiabilitiesCurrent 943,000us-gaap_OtherLiabilitiesCurrent
Total current liabilities 31,379,000us-gaap_LiabilitiesCurrent 21,381,000us-gaap_LiabilitiesCurrent
Long-term debt 714,000us-gaap_LongTermDebtNoncurrent 2,429,000us-gaap_LongTermDebtNoncurrent
Interest rate swaps 3,000us-gaap_DerivativeLiabilitiesNoncurrent 32,000us-gaap_DerivativeLiabilitiesNoncurrent
Deferred tax liability 1,365,000us-gaap_DeferredTaxLiabilitiesNoncurrent 0us-gaap_DeferredTaxLiabilitiesNoncurrent
Post retirement benefits liability 8,108,000us-gaap_PostemploymentBenefitsLiabilityNoncurrent 5,831,000us-gaap_PostemploymentBenefitsLiabilityNoncurrent
Total Liabilities 41,569,000us-gaap_Liabilities 29,673,000us-gaap_Liabilities
Commitments and Contingencies 0us-gaap_CommitmentsAndContingencies 0us-gaap_CommitmentsAndContingencies
Stockholders’ Equity:    
Preferred stock — $0.01 par value, authorized shares — 10,000,000; outstanding shares: 0 at December 31, 2014 and December 31, 2013 0us-gaap_PreferredStockValue 0us-gaap_PreferredStockValue
Common stock — $0.01 par value, authorized shares – 20,000,000; outstanding shares: 7,559,012 at December 31, 2014 and 7,318,773 at December 31, 2013 76,000us-gaap_CommonStockValue 73,000us-gaap_CommonStockValue
Paid-in capital 28,138,000us-gaap_AdditionalPaidInCapitalCommonStock 26,757,000us-gaap_AdditionalPaidInCapitalCommonStock
Accumulated other comprehensive income, net of income taxes 2,830,000us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax 4,872,000us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Treasury stock (27,360,000)us-gaap_TreasuryStockValue (27,082,000)us-gaap_TreasuryStockValue
Retained earnings 72,462,000us-gaap_RetainedEarningsAccumulatedDeficit 62,828,000us-gaap_RetainedEarningsAccumulatedDeficit
Total Stockholders’ Equity 76,146,000us-gaap_StockholdersEquity 67,448,000us-gaap_StockholdersEquity
Total Liabilities and Stockholders’ Equity $ 117,715,000us-gaap_LiabilitiesAndStockholdersEquity $ 97,121,000us-gaap_LiabilitiesAndStockholdersEquity