XML 27 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (USD $)
Mar. 31, 2015
Dec. 31, 2014
Current assets:    
Cash and cash equivalents $ 1,218,000us-gaap_CashAndCashEquivalentsAtCarryingValue $ 2,312,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable (less allowance for doubtful accounts: March 31, 2015 - $401,000; December 31, 2014 - $289,000) 35,463,000us-gaap_AccountsReceivableNetCurrent 34,360,000us-gaap_AccountsReceivableNetCurrent
Inventories:    
Inventory, Finished Goods, Net of Reserves 1,399,000us-gaap_InventoryFinishedGoodsNetOfReserves 1,402,000us-gaap_InventoryFinishedGoodsNetOfReserves
Inventory, Work in Process, Net of Reserves 1,536,000us-gaap_InventoryWorkInProcessNetOfReserves 1,621,000us-gaap_InventoryWorkInProcessNetOfReserves
Inventory, Stores, Net of Reserves 9,579,000us-gaap_InventoryRawMaterialsNetOfReserves 8,612,000us-gaap_InventoryRawMaterialsNetOfReserves
Total inventories, net 12,514,000us-gaap_InventoryNet 11,635,000us-gaap_InventoryNet
Deferred tax asset-current portion 1,868,000us-gaap_DeferredTaxAssetsNetCurrent 1,868,000us-gaap_DeferredTaxAssetsNetCurrent
Foreign sales tax receivable 653,000us-gaap_ValueAddedTaxReceivable 1,447,000us-gaap_ValueAddedTaxReceivable
Income taxes receivable 852,000us-gaap_IncomeTaxReceivable 2,286,000us-gaap_IncomeTaxReceivable
Prepaid expenses and other current assets 549,000us-gaap_PrepaidExpenseAndOtherAssetsCurrent 715,000us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Total current assets 53,117,000us-gaap_AssetsCurrent 54,623,000us-gaap_AssetsCurrent
Property, plant and equipment — net 75,012,000us-gaap_PropertyPlantAndEquipmentNet 61,995,000us-gaap_PropertyPlantAndEquipmentNet
Goodwill 2,154,000us-gaap_Goodwill 1,097,000us-gaap_Goodwill
Total Assets 130,283,000us-gaap_Assets 117,715,000us-gaap_Assets
Current liabilities:    
Revolving line of credit 1,000,000us-gaap_LineOfCreditFacilityAmountOutstanding 2,768,000us-gaap_LineOfCreditFacilityAmountOutstanding
Current portion of long-term debt 4,714,000us-gaap_LongTermDebtCurrent 1,714,000us-gaap_LongTermDebtCurrent
Current portion of interest rate swaps 25,000us-gaap_DerivativeLiabilitiesCurrent 34,000us-gaap_DerivativeLiabilitiesCurrent
Accounts payable 13,584,000us-gaap_AccountsPayableCurrent 9,256,000us-gaap_AccountsPayableCurrent
Tooling in progress 1,793,000us-gaap_BillingsInExcessOfCostCurrent 8,068,000us-gaap_BillingsInExcessOfCostCurrent
Current portion of post retirement benefits liability 1,064,000us-gaap_PostemploymentBenefitsLiabilityCurrent 1,064,000us-gaap_PostemploymentBenefitsLiabilityCurrent
Accrued liabilities:    
Compensation and related benefits 5,405,000us-gaap_EmployeeRelatedLiabilitiesCurrent 7,087,000us-gaap_EmployeeRelatedLiabilitiesCurrent
Taxes 296,000us-gaap_TaxesPayableCurrent 256,000us-gaap_TaxesPayableCurrent
Other 1,282,000us-gaap_OtherLiabilitiesCurrent 1,132,000us-gaap_OtherLiabilitiesCurrent
Total current liabilities 29,163,000us-gaap_LiabilitiesCurrent 31,379,000us-gaap_LiabilitiesCurrent
Long-term debt 12,286,000us-gaap_LongTermDebtNoncurrent 714,000us-gaap_LongTermDebtNoncurrent
Interest rate swaps 1,000us-gaap_DerivativeLiabilitiesNoncurrent 3,000us-gaap_DerivativeLiabilitiesNoncurrent
Deferred Tax Liabilities, Net, Noncurrent 1,365,000us-gaap_DeferredTaxLiabilitiesNoncurrent 1,365,000us-gaap_DeferredTaxLiabilitiesNoncurrent
Post retirement benefits liability 8,048,000us-gaap_PostemploymentBenefitsLiabilityNoncurrent 8,108,000us-gaap_PostemploymentBenefitsLiabilityNoncurrent
Total Liabilities 50,863,000us-gaap_Liabilities 41,569,000us-gaap_Liabilities
Commitments and Contingencies 0us-gaap_CommitmentsAndContingencies 0us-gaap_CommitmentsAndContingencies
Stockholders' Equity:    
Preferred stock — $0.01 par value, authorized shares — 10,000,000; outstanding shares: 0 at March 31, 2015 and December 31, 2014 0us-gaap_PreferredStockValue 0us-gaap_PreferredStockValue
Common stock — $0.01 par value, authorized shares – 20,000,000; outstanding shares: 7,562,012 at March 31, 2015 and 7,559,012 at December 31, 2014 76,000us-gaap_CommonStockValue 76,000us-gaap_CommonStockValue
Paid-in capital 28,270,000us-gaap_AdditionalPaidInCapitalCommonStock 28,138,000us-gaap_AdditionalPaidInCapitalCommonStock
Accumulated other comprehensive income, net of income taxes 2,776,000us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax 2,830,000us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Treasury stock (27,360,000)us-gaap_TreasuryStockValue (27,360,000)us-gaap_TreasuryStockValue
Retained earnings 75,658,000us-gaap_RetainedEarningsAccumulatedDeficit 72,462,000us-gaap_RetainedEarningsAccumulatedDeficit
Total Stockholders' Equity 79,420,000us-gaap_StockholdersEquity 76,146,000us-gaap_StockholdersEquity
Total Liabilities and Stockholders' Equity $ 130,283,000us-gaap_LiabilitiesAndStockholdersEquity $ 117,715,000us-gaap_LiabilitiesAndStockholdersEquity