XML 41 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Combination (Tables)
6 Months Ended
Jun. 30, 2018
Business Acquisition [Line Items]  
Business Acquisition, Pro Forma Information [Table Text Block]
The unaudited pro forma information is not necessarily indicative of the results that we would have achieved had the transactions actually taken place on January 1, 2017 and the unaudited pro forma information does not purport to be indicative of future financial operating results.

 
Pro forma for the three months ended June 30,
 
Pro forma for the six months ended June 30,
 
2018
 
2017
 
2018
 
2017
Net revenue
$
68,601,000

 
$
62,971,000

 
$
134,316,000

 
$
116,318,000

Net income
543,000

 
3,270,000

 
1,773,000

 
6,181,000

Net income per common share:
 
 
 
 
 
 
 
Basic
$
0.07

 
$
0.43

 
$
0.23

 
$
0.81

Diluted
$
0.07

 
$
0.42

 
$
0.23

 
$
0.80

Schedule of Business Acquisitions, by Acquisition [Table Text Block]
Consideration was preliminarily allocated to assets acquired and liabilities assumed based on their fair values as of the acquisition date as follows:
Accounts Receivable
 
$
7,655,000

Inventory
 
6,567,000

Other Current Assets
 
642,000

Property and Equipment
 
12,994,000

Intangibles
 
17,520,000

Goodwill
 
20,554,000

Accounts Payable
 
(3,181,000
)
Other Current Liabilities
 
(294,000
)
 
 
$
62,457,000

Business Acquisition, Pro Forma Information, Nonrecurring Adjustments [Table Text Block]
The unaudited pro forma net income includes the following adjustments that would have been recorded had the 2018 acquisition taken place on January 1, 2017.
 
Pro forma for the three months ended June 30,
 
Pro forma for the six months ended June 30,
 
2018
 
2017
 
2018
 
2017
Depreciation expense
$

 
$
16,000

 
$
55,000

 
$
38,000

Amortization expense

 
469,000

 
78,000

 
938,000

Interest expense
(124,000
)
 
468,000

 
(107,000
)
 
937,000

Income tax expense (benefit)
$
26,000

 
$
(283,000
)
 
$
(14,000
)
 
$
(470,000
)