XML 66 R55.htm IDEA: XBRL DOCUMENT v3.10.0.1
Changes in Accounting Policies (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Dec. 31, 2016
New Accounting Pronouncements or Change in Accounting Principle [Line Items]            
Cash and Cash Equivalents, at Carrying Value $ 0 $ 31,062,000 $ 0 $ 31,062,000 $ 26,780,000 $ 28,285,000
Sales Revenue, Goods, Net 65,225,000 36,794,000 124,937,000 73,130,000    
Contracts Revenue 3,376,000 10,574,000 6,710,000 10,984,000    
Total net sales 68,601,000 47,368,000 131,647,000 84,114,000    
Cost of Goods Sold 60,704,000 40,027,000 115,864,000 70,296,000    
Gross margin 7,897,000 7,341,000 15,783,000 13,818,000    
Selling, General and Administrative Expense 6,479,000 4,168,000 13,239,000 8,093,000    
Operating Income (Loss) 1,418,000 3,173,000 2,544,000 5,725,000    
Interest Expense 624,000 65,000 1,073,000 129,000    
Defined Benefit Plan, Net Periodic Benefit Cost (Credit) (12,000) (12,000) (24,000) (24,000)    
Other Nonoperating Income (Expense) 612,000 53,000 1,049,000 105,000    
Income before income taxes 806,000 3,120,000 1,495,000 5,620,000    
Income Tax Expense (Benefit) 361,000 958,000 532,000 1,772,000    
Net income $ 445,000 $ 2,162,000 $ 963,000 $ 3,848,000    
Earnings Per Share, Basic $ 0.06 $ 0.28 $ 0.12 $ 0.50    
Earnings Per Share, Diluted $ 0.06 $ 0.28 $ 0.12 $ 0.50    
Accounts Receivable, Net, Current $ 38,601,000   $ 38,601,000   19,846,000  
Inventory, Net 19,683,000   19,683,000   13,459,000  
Prepaid Expense and Other Assets, Current 8,382,000   8,382,000   4,870,000  
Assets, Current 66,666,000   66,666,000   64,955,000  
Property, Plant and Equipment, Net 81,609,000   81,609,000   68,631,000  
Goodwill 22,957,000   22,957,000   2,403,000  
Intangible Assets, Net (Excluding Goodwill) 17,148,000   17,148,000   513,000  
Other Assets, Noncurrent 2,125,000   2,125,000   2,076,000  
Assets 190,505,000   190,505,000   138,578,000  
Liabilities, Current [Abstract]            
Revolving line of credit 784,000   784,000   0  
Long-term Debt, Current Maturities 3,230,000   3,230,000   3,000,000  
Accounts payable 24,883,000   24,883,000   13,850,000  
Employee-related Liabilities, Current 5,075,000   5,075,000   3,524,000  
Other Liabilities, Current 5,210,000   5,210,000   4,212,000  
Liabilities, Current 39,182,000   39,182,000   24,586,000  
Long-term debt 39,401,000   39,401,000   3,750,000  
Deferred Tax Liabilities, Net 395,000   395,000   395,000  
Postemployment Benefits Liability, Noncurrent 7,912,000   7,912,000   7,954,000  
Liabilities 86,890,000   86,890,000   36,685,000  
Commitments and Contingencies 0   0   0  
Stockholders' Equity Attributable to Parent [Abstract]            
Preferred Stock, Value, Issued 0   0   0  
Common Stock, Value, Issued 78,000   78,000   77,000  
Additional Paid in Capital, Common Stock 32,434,000   32,434,000   31,465,000  
Accumulated Other Comprehensive Income (Loss), Net of Tax 1,832,000 $ 2,818,000 1,832,000 $ 2,818,000 2,070,000 $ 2,414,000
Treasury Stock, Value (28,403,000)   (28,403,000)   (28,153,000)  
Retained Earnings (Accumulated Deficit) 97,674,000   97,674,000   96,434,000  
Stockholders' Equity Attributable to Parent 103,615,000   103,615,000   101,893,000  
Liabilities and Equity 190,505,000   190,505,000   138,578,000  
Adjustments to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities [Abstract]            
Depreciation, Depletion and Amortization     4,701,000 3,209,000    
Share-based Compensation     969,000 790,000    
Foreign Currency Transaction Gain (Loss), Unrealized     (5,000) (1,000)    
Increase (Decrease) in Operating Capital [Abstract]            
Increase (Decrease) in Accounts Receivable     (12,463,000) (3,163,000)    
Increase (Decrease) in Inventories     700,000 (1,163,000)    
Increase (Decrease) in Prepaid Expense and Other Assets     (1,644,000) (304,000)    
Increase (Decrease) in Accounts Payable     8,878,000 2,756,000    
Accrued and other liabilities     1,664,000 290,000    
Post retirement benefits liability     (205,000) (232,000)    
Net Cash Provided by (Used in) Operating Activities     3,558,000 6,030,000    
Net Cash Provided by (Used in) Investing Activities [Abstract]            
Payments to Acquire Property, Plant, and Equipment     (3,428,000) (1,381,000)    
Business Combination, Consideration Transferred     (62,457,000) 0    
Net Cash Provided by (Used in) Investing Activities     (65,885,000) (1,381,000)    
Net Cash Provided by (Used in) Financing Activities [Abstract]            
Repayments of Lines of Credit     (46,514,000) 0    
Proceeds from Lines of Credit     47,298,000 0    
Proceeds from (Repayments of) Debt     45,000,000    
Repayments of Short-term Debt     (8,438,000) (1,500,000)    
Payments of Loan Costs     (757,000) 0    
Payments of Dividends     792,000      
Payments of Dividends     792,000 0    
Payments related to purchase of treasury stock     (250,000) (372,000)    
Net Cash Provided by (Used in) Financing Activities     35,547,000 (1,872,000)    
Cash and Cash Equivalents, Period Increase (Decrease)     (26,780,000) 2,777,000    
Interest Paid [Abstract]            
Interest Paid     1,022,000 129,000    
Income Taxes Paid, Net     520,000 2,212,000    
Other Noncash Investing and Financing Items [Abstract]            
Capital Expenditures Incurred but Not yet Paid     574,000 $ 158,000    
Scenario, Previously Reported [Member]            
Stockholders' Equity Attributable to Parent [Abstract]            
Stockholders' Equity Attributable to Parent         101,893,000  
Without adoption of Topic 606 [Member]            
New Accounting Pronouncements or Change in Accounting Principle [Line Items]            
Cash and Cash Equivalents, at Carrying Value 0   0   26,780,000  
Sales Revenue, Goods, Net 65,225,000   124,937,000      
Contracts Revenue 6,396,000   9,072,000      
Total net sales 71,621,000   134,009,000      
Cost of Goods Sold 63,176,000   117,624,000      
Gross margin 8,445,000   16,385,000      
Selling, General and Administrative Expense 6,479,000   13,239,000      
Operating Income (Loss) 1,966,000   3,146,000      
Interest Expense 624,000   1,073,000      
Defined Benefit Plan, Net Periodic Benefit Cost (Credit) (12,000)   (24,000)      
Other Nonoperating Income (Expense) 612,000   1,049,000      
Income before income taxes 1,354,000   2,097,000      
Income Tax Expense (Benefit) 476,000   658,000      
Net income $ 878,000   $ 1,439,000      
Earnings Per Share, Basic $ 0.11   $ 0.19      
Earnings Per Share, Diluted $ 0.11   $ 0.18      
Accounts Receivable, Net, Current $ 38,601,000   $ 38,601,000      
Inventory, Net 19,683,000   19,683,000      
Prepaid Expense and Other Assets, Current 7,789,000   7,789,000      
Assets, Current 66,073,000   66,073,000      
Property, Plant and Equipment, Net 81,609,000   81,609,000      
Goodwill 22,957,000   22,957,000      
Intangible Assets, Net (Excluding Goodwill) 17,148,000   17,148,000      
Other Assets, Noncurrent 2,125,000   2,125,000      
Assets 189,912,000   189,912,000      
Liabilities, Current [Abstract]            
Revolving line of credit 784,000   784,000      
Long-term Debt, Current Maturities 3,230,000   3,230,000      
Accounts payable 24,883,000   24,883,000      
Employee-related Liabilities, Current 5,075,000   5,075,000      
Other Liabilities, Current 5,210,000   5,210,000      
Liabilities, Current 39,182,000   39,182,000      
Long-term debt 39,401,000   39,401,000      
Deferred Tax Liabilities, Net 395,000   395,000      
Postemployment Benefits Liability, Noncurrent 7,912,000   7,912,000      
Liabilities 86,890,000   86,890,000      
Commitments and Contingencies 0   0      
Stockholders' Equity Attributable to Parent [Abstract]            
Preferred Stock, Value, Issued 0   0      
Common Stock, Value, Issued 78,000   78,000      
Additional Paid in Capital, Common Stock 32,434,000   32,434,000      
Accumulated Other Comprehensive Income (Loss), Net of Tax 1,832,000   1,832,000      
Treasury Stock, Value (28,403,000)   (28,403,000)      
Retained Earnings (Accumulated Deficit) 97,081,000   97,081,000      
Stockholders' Equity Attributable to Parent 103,022,000   103,022,000      
Liabilities and Equity 189,912,000   189,912,000      
Adjustments to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities [Abstract]            
Depreciation, Depletion and Amortization     4,701,000      
Share-based Compensation     969,000      
Foreign Currency Transaction Gain (Loss), Unrealized     (5,000)      
Increase (Decrease) in Operating Capital [Abstract]            
Increase (Decrease) in Accounts Receivable     (12,463,000)      
Increase (Decrease) in Inventories     700,000      
Increase (Decrease) in Prepaid Expense and Other Assets     (2,120,000)      
Increase (Decrease) in Accounts Payable     8,878,000      
Accrued and other liabilities     1,664,000      
Post retirement benefits liability     (205,000)      
Net Cash Provided by (Used in) Operating Activities     3,558,000      
Net Cash Provided by (Used in) Investing Activities [Abstract]            
Payments to Acquire Property, Plant, and Equipment     (3,428,000)      
Business Combination, Consideration Transferred     (62,457,000)      
Net Cash Provided by (Used in) Investing Activities     (65,885,000)      
Net Cash Provided by (Used in) Financing Activities [Abstract]            
Repayments of Lines of Credit     (46,514,000)      
Proceeds from Lines of Credit     47,298,000      
Proceeds from (Repayments of) Debt     45,000,000      
Repayments of Short-term Debt     (8,438,000)      
Payments of Loan Costs     (757,000)      
Payments of Dividends     792,000      
Payments related to purchase of treasury stock     (250,000)      
Net Cash Provided by (Used in) Financing Activities     35,547,000      
Cash and Cash Equivalents, Period Increase (Decrease)     (26,780,000)      
Interest Paid [Abstract]            
Interest Paid     1,022,000      
Income Taxes Paid, Net     520,000      
Other Noncash Investing and Financing Items [Abstract]            
Capital Expenditures Incurred but Not yet Paid     574,000      
Accounting Standards Update 2014-09 [Member]            
New Accounting Pronouncements or Change in Accounting Principle [Line Items]            
Cash and Cash Equivalents, at Carrying Value 0   0   0  
Sales Revenue, Goods, Net     0      
Contracts Revenue 3,020,000   2,362,000      
Total net sales 3,020,000   2,362,000      
Cost of Goods Sold 2,472,000   1,760,000      
Gross margin 548,000   602,000      
Selling, General and Administrative Expense     0      
Operating Income (Loss) 548,000   602,000      
Interest Expense     0      
Defined Benefit Plan, Net Periodic Benefit Cost (Credit)     0      
Other Nonoperating Income (Expense) 0   0      
Income before income taxes 548,000   602,000      
Income Tax Expense (Benefit) 115,000   126,000      
Net income $ 433,000   $ 476,000      
Earnings Per Share, Basic $ 0.00   $ 0.00      
Earnings Per Share, Diluted $ 0.00   $ 0.00      
Accounts Receivable, Net, Current $ 0   $ 0      
Inventory, Net 0   0      
Prepaid Expense and Other Assets, Current (593,000)   (593,000)      
Assets, Current (593,000)   (593,000)      
Property, Plant and Equipment, Net 0   0      
Goodwill 0   0      
Intangible Assets, Net (Excluding Goodwill) 0   0      
Other Assets, Noncurrent 0   0      
Assets (593,000)   (593,000)      
Liabilities, Current [Abstract]            
Revolving line of credit 0   0      
Long-term Debt, Current Maturities 0   0      
Accounts payable 0   0      
Employee-related Liabilities, Current 0   0      
Other Liabilities, Current 0   0      
Liabilities, Current 0   0      
Long-term debt 0   0      
Deferred Tax Liabilities, Net 0   0      
Postemployment Benefits Liability, Noncurrent 0   0      
Liabilities 0   0      
Stockholders' Equity Attributable to Parent [Abstract]            
Preferred Stock, Value, Issued 0   0      
Common Stock, Value, Issued 0   0      
Additional Paid in Capital, Common Stock 0   0      
Accumulated Other Comprehensive Income (Loss), Net of Tax 0   0      
Treasury Stock, Value 0   0      
Retained Earnings (Accumulated Deficit) (593,000)   (593,000)      
Stockholders' Equity Attributable to Parent (593,000)   (593,000)   102,962,000  
Liabilities and Equity (593,000)   (593,000)      
Adjustments to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities [Abstract]            
Depreciation, Depletion and Amortization     0      
Share-based Compensation     0      
Foreign Currency Transaction Gain (Loss), Unrealized     0      
Increase (Decrease) in Operating Capital [Abstract]            
Increase (Decrease) in Accounts Receivable     0      
Increase (Decrease) in Inventories     0      
Increase (Decrease) in Prepaid Expense and Other Assets     (476,000)      
Increase (Decrease) in Accounts Payable     0      
Accrued and other liabilities     0      
Post retirement benefits liability     0      
Net Cash Provided by (Used in) Operating Activities     0      
Net Cash Provided by (Used in) Investing Activities [Abstract]            
Payments to Acquire Property, Plant, and Equipment     0      
Business Combination, Consideration Transferred     0      
Net Cash Provided by (Used in) Investing Activities     0      
Net Cash Provided by (Used in) Financing Activities [Abstract]            
Repayments of Lines of Credit     0      
Proceeds from Lines of Credit     0      
Proceeds from (Repayments of) Debt     0      
Repayments of Short-term Debt     0      
Payments of Loan Costs     0      
Payments related to purchase of treasury stock     0      
Net Cash Provided by (Used in) Financing Activities     0      
Cash and Cash Equivalents, Period Increase (Decrease)     0      
Interest Paid [Abstract]            
Interest Paid     0      
Income Taxes Paid, Net     0      
Other Noncash Investing and Financing Items [Abstract]            
Capital Expenditures Incurred but Not yet Paid     0      
Retained Earnings [Member]            
Stockholders' Equity Attributable to Parent [Abstract]            
Stockholders' Equity Attributable to Parent $ 97,674,000   97,674,000      
Net Cash Provided by (Used in) Financing Activities [Abstract]            
Payments of Dividends     792,000      
Retained Earnings [Member] | Scenario, Previously Reported [Member]            
Stockholders' Equity Attributable to Parent [Abstract]            
Stockholders' Equity Attributable to Parent         96,434,000  
Retained Earnings [Member] | Without adoption of Topic 606 [Member]            
New Accounting Pronouncements or Change in Accounting Principle [Line Items]            
Net income     $ 1,439,000      
Retained Earnings [Member] | Accounting Standards Update 2014-09 [Member]            
Stockholders' Equity Attributable to Parent [Abstract]            
Stockholders' Equity Attributable to Parent         $ 97,503,000