XML 55 R41.htm IDEA: XBRL DOCUMENT
v3.19.1

Change in Accounting Policies (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2018
New Accounting Pronouncements or Change in Accounting Principle [Line Items] |
Schedule of New Accounting Pronouncements and Changes in Accounting Principles [Table Text Block] | Consolidated Statements of Cash Flows
| Twelve Months Ended
| December 31, 2018
| As Reported |  | Adjustments |  | Without adoption of Topic 606
Cash flows from operating activities: |  |  |  |  |
Net income (loss) | $ | (4,782,000 | ) |  | $ | 712,000 |  |  | $ | (4,070,000 | )
Adjustments to reconcile net income (loss) to net cash provided (used in) by operating activities: |  |  |  |  |
Depreciation and amortization | 9,384,000 |  |  | — |  |  | 9,384,000 |
Deferred income taxes | (1,739,000 | ) |  | — |  |  | (1,739,000 | )
Mark-to-market of interest rate swap | 159,000 |  |  | — |  |  | 159,000 |
Goodwill impairment | 2,403,000 |  |  | — |  |  | 2,403,000 |
Share-based compensation | 1,743,000 |  |  | — |  |  | 1,743,000 |
(Gain) loss on foreign currency translation | 5,000 |  |  | — |  |  | 5,000 |
Change in operating assets and liabilities, net of effects of acquisition: |  |  |  |  |
Accounts receivable | (17,945,000 | ) |  | — |  |  | (17,945,000 | )
Inventories | (5,783,000 | ) |  | — |  |  | (5,783,000 | )
Prepaid and other assets | (528,000 | ) |  | (712,000 | ) |  | (1,240,000 | )
Accounts payable | 7,822,000 |  |  | — |  |  | 7,822,000 |
Accrued and other liabilities | 3,122,000 |  |  | — |  |  | 3,122,000 |
Post retirement benefits liability | (389,000 | ) |  | — |  |  | (389,000 | )
Net cash used in operating activities | (6,528,000 | ) |  | — |  |  | (6,528,000 | )
|  |  | — |  |  | — |
Cash flows from investing activities: |  |  |  |  |
Purchase of property, plant and equipment | (5,801,000 | ) |  | — |  |  | (5,801,000 | )
Purchase of assets of Horizon Plastics | (63,005,000 | ) |  | — |  |  | (63,005,000 | )
Net cash used in investing activities | (68,806,000 | ) |  | — |  |  | (68,806,000 | )
Cash flows from financing activities: |  |  |  |  |
Gross borrowings on revolving loans | 133,848,000 |  |  | — |  |  | 133,848,000 |
Gross repayment on revolving loans | (116,473,000 | ) |  | — |  |  | (116,473,000 | )
Proceeds from term loan | 45,000,000 |  |  | — |  |  | 45,000,000 |
Payment of principal of term loan | (10,125,000 | ) |  | — |  |  | (10,125,000 | )
Payment of deferred loan costs | (763,000 | ) |  | — |  |  | (763,000 | )
Payments related to the purchase of treasury stock | (250,000 | ) |  | — |  |  | (250,000 | )
Cash dividends paid | (792,000 | ) |  | — |  |  | (792,000 | )
Net cash provided by financing activities | 50,445,000 |  |  | — |  |  | 50,445,000 |
Net change in cash and cash equivalents | (24,889,000 | ) |  | — |  |  | (24,889,000 | )
Cash and cash equivalents at beginning of year | 26,780,000 |  |  | — |  |  | 26,780,000 |
Cash and cash equivalents at end of year | $ | 1,891,000 |  |  | $ | — |  |  | $ | 1,891,000 |
Cash paid for: |  |  |  |  |
Interest (net of amounts capitalized) | $ | 2,261,000 |  |  | $ | — |  |  | $ | 2,261,000 |
Income taxes | $ | 1,033,000 |  |  | — |  |  | 1,033,000 |
Non Cash: |  |  |  |  |
Fixed asset purchases in accounts payable | $ | 871,000 |  |  | — |  |  | 871,000 |
Consolidated Balance Sheets
| December 31, 2018
| As Reported |  | Adjustments |  | Without adoption of Topic 606
Assets: |  |  |  |  |
Current assets: |  |  |  |  |
Cash and cash equivalents | $ | 1,891,000 |  |  | $ | — |  |  | $ | 1,891,000 |
Accounts receivable, net | 45,468,000 |  |  | — |  |  | 45,468,000 |
Inventories: |  |  |  |  |
Finished goods | 6,453,000 |  |  | — |  |  | 6,453,000 |
Work in process | 2,034,000 |  |  | — |  |  | 2,034,000 |
Raw materials and components | 17,278,000 |  |  | — |  |  | 17,278,000 |
Total inventories, net | 25,765,000 |  |  | — |  |  | 25,765,000 |
Contract assets | 3,915,000 |  |  | (356,000 | ) |  | 3,559,000 |
Foreign sales tax receivable | 1,789,000 |  |  | — |  |  | 1,789,000 |
Prepaid expenses and other current assets | 1,474,000 |  |  | — |  |  | 1,474,000 |
Total current assets | 80,302,000 |  |  | (356,000 | ) |  | 79,946,000 |
Property, plant and equipment, net | 80,657,000 |  |  | — |  |  | 80,657,000 |
Deferred tax asset | 1,153,000 |  |  | — |  |  | 1,153,000 |
Goodwill | 21,476,000 |  |  | — |  |  | 21,476,000 |
Intangibles, net | 15,413,000 |  |  | — |  |  | 15,413,000 |
Other non-current assets | 2,197,000 |  |  | — |  |  | 2,197,000 |
Total Assets | $ | 201,198,000 |  |  | $ | (356,000 | ) |  | $ | 200,842,000 |
Liabilities and Stockholders’ Equity: |  |  |  |  |
Liabilities: |  |  |  |  |
Current liabilities: |  |  |  |  |
Current portion of long-term debt | $ | 3,230,000 |  |  | $ | — |  |  | $ | 3,230,000 |
Accounts payable | 25,450,000 |  |  | — |  |  | 25,450,000 |
Contract liabilities | 1,686,000 |  |  | — |  |  | 1,686,000 |
Current portion of post retirement benefits liability | 1,157,000 |  |  | — |  |  | 1,157,000 |
Accrued liabilities: |  |  |  |  |
Compensation and related benefits | 5,154,000 |  |  | — |  |  | 5,154,000 |
Other | 3,514,000 |  |  | — |  |  | 3,514,000 |
Total current liabilities | 40,191,000 |  |  | — |  |  | 40,191,000 |
Long-term debt | 37,784,000 |  |  | — |  |  | 37,784,000 |
Revolving debt | 17,375,000 |  |  | — |  |  | 17,375,000 |
Post retirement benefits liability | 6,919,000 |  |  | — |  |  | 6,919,000 |
Total Liabilities | 102,269,000 |  |  | — |  |  | 102,269,000 |
Commitments and Contingencies | — |  |  | — |  |  | — |
Stockholders’ Equity: |  |  |  |  |
Preferred stock — $0.01 par value, authorized shares - 10,000,000; no shares outstanding at December 31, 2018 and December 31, 2017 | — |  |  | — |  |  | — |
Common stock — $0.01 par value, authorized shares - 20,000,000; outstanding shares: 7,776,164 at December 31, 2018 and 7,711,277 at December 31, 2017 | 78,000 |  |  | — |  |  | 78,000 |
Paid-in capital | 33,208,000 |  |  | — |  |  | 33,208,000 |
Accumulated other comprehensive income, net of income taxes | 2,117,000 |  |  | — |  |  | 2,117,000 |
Treasury stock — at cost, 3,790,308 shares at December 31, 2018 and 3,773,128 shares at December 31, 2017 | (28,403,000 | ) |  | — |  |  | (28,403,000 | )
Retained earnings | 91,929,000 |  |  | (356,000 | ) |  | 91,573,000 |
Total Stockholders’ Equity | 98,929,000 |  |  | (356,000 | ) |  | 98,573,000 |
Total Liabilities and Stockholders’ Equity | $ | 201,198,000 |  |  | $ | (356,000 | ) |  | $ | 200,842,000 |
Consolidated Statement of Income
| Year Ended
| December 31, 2018
| As Reported |  | Adjustments |  | Without adoption of Topic 606
Net sales: |  |  |  |  |
Products | $ | 256,217,000 |  |  | $ | — |  |  | $ | 256,217,000 |
Tooling | 13,268,000 |  |  | 3,932,000 |  |  | 17,200,000 |
Total net sales | 269,485,000 |  |  | 3,932,000 |  |  | 273,417,000 |
Total cost of sales | 242,344,000 |  |  | 3,031,000 |  |  | 245,375,000 |
Gross margin | 27,141,000 |  |  | 901,000 |  |  | 28,042,000 |
Selling, general and administrative expense | 27,838,000 |  |  | — |  |  | 27,838,000 |
Goodwill impairment | 2,403,000 |  |  | — |  |  | 2,403,000 |
Total expenses | 30,241,000 |  |  | — |  |  | 30,241,000 |
Operating Income (Loss) | (3,100,000 | ) |  | 901,000 |  |  | (2,199,000 | )
Other income and expense |  |  |  |  |
Net periodic post-retirement benefit cost | (48,000 | ) |  | — |  |  | (48,000 | )
Interest expense | 2,394,000 |  |  | — |  |  | 2,394,000 |
Total other income and expense | 2,346,000 |  |  | — |  |  | 2,346,000 |
Income (loss) before taxes | (5,446,000 | ) |  | 901,000 |  |  | (4,545,000 | )
Income tax expense | (664,000 | ) |  | 189,000 |  |  | (475,000 | )
Net income (loss) | $ | (4,782,000 | ) |  | $ | 712,000 |  |  | $ | (4,070,000 | )
Net income (loss) per common share: |  |  |  |  |
Basic | $ | (0.62 | ) |  | $ | 0.09 |  |  | $ | (0.53 | )
Diluted | $ | (0.62 | ) |  | $ | 0.09 |  |  | $ | (0.53 | )

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References No definition available. + Details
Name: | us-gaap_NewAccountingPronouncementsOrChangeInAccountingPrincipleLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of changes in accounting principles, including adoption of new accounting pronouncements, that describes the new methods, amount and effects on financial statement line items. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 250 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=64853466&loc=d3e22580-107794 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 270 -SubTopic 10 -Section 45 -Paragraph 13 -URI http://asc.fasb.org/extlink&oid=68064558&loc=d3e765-108305 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 250 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=64853466&loc=d3e22499-107794 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 270 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.10-01.(b)(6)) -URI http://asc.fasb.org/extlink&oid=27015980&loc=d3e46468-122699 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 250 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=64853466&loc=d3e22583-107794 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 270 -SubTopic 10 -Section 45 -Paragraph 12 -URI http://asc.fasb.org/extlink&oid=68064558&loc=d3e725-108305 + Details
Name: | us-gaap_ScheduleOfNewAccountingPronouncementsAndChangesInAccountingPrinciplesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration