XML 30 R16.htm IDEA: XBRL DOCUMENT v3.19.1
Goodwill and Intangible Asset Disclosure (Notes)
12 Months Ended
Dec. 31, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets Disclosure [Text Block]
8. Goodwill and Intangibles

Goodwill activity for the year ended December 31, 2018 consisted of the following:
Balance at December 31, 2017
 
$
2,403,000

Additions
 
21,476,000

Impairment
 
(2,403,000
)
Balance at December 31, 2018
 
$
21,476,000



The Company’s annual impairment assessment at December 31, 2018 consisted of a quantitative analysis for both the Core Traditional and Horizon Plastics reporting units. It concluded that the carrying value of Core Traditional was greater than the fair value, which resulted in a goodwill impairment charge of $2,403,000. The analysis of the Company’s other reporting unit, Horizon Plastics, indicated no goodwill impairment charge as the excess of the estimated fair value over the carrying value of its invested capital was approximately 23% of the book value of its net assets.
Intangible assets at December 31, 2018 were comprised of the following:

Definite-lived Intangible Assets
 
Amortization Period
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
Trade Name
 
25 Years
 
$
250,000

 
$
(37,000
)
 
$
213,000

Trademarks
 
10 Years
 
1,610,000

 
(86,000
)
 
1,524,000

Non-competition Agreement
 
5 Years
 
1,810,000

 
(360,000
)
 
1,450,000

Developed Technology
 
7 Years
 
4,420,000

 
(605,000
)
 
3,815,000

Customer Relationships
 
10-12 Years
 
9,330,000

 
(919,000
)
 
8,411,000

Total
 
 
 
$
17,420,000

 
$
(2,007,000
)

$
15,413,000



Intangible assets at December 31, 2017 were comprised of the following:

Definite-lived Intangible Assets
 
Amortization Period
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
Trade Name
 
25 Years
 
$
250,000

 
$
(27,000
)
 
$
223,000

Customer Relationships
 
10 Years
 
400,000

 
(110,000
)
 
290,000

Total
 
 
 
$
650,000

 
$
(137,000
)
 
$
513,000



The aggregate intangible asset amortization expense was $1,869,000 for the year ended December 31, 2018 and amortization expense is expected to be $1,948,000 each year through the year ended December 31, 2022 and $1,587,000 for the year ended December 31, 2023 . The Company incurred $50,000 amortization expense for the years ended December 31, 2017 and 2016.