XML 94 R80.htm IDEA: XBRL DOCUMENT v3.19.1
Change in Accounting Policies Changes in Consolidated Statement of Income (Details) - USD ($)
 3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                              
Products $ 68,975,000 $ 62,305,000 $ 65,225,000 $ 59,712,000 $ 37,900,000 $ 37,593,000 $ 36,794,000 $ 36,336,000 $ 33,465,000 $ 33,816,000 $ 36,813,000 $ 42,530,000 $ 256,217,000 $ 148,623,000 $ 146,624,000
Tooling 4,187,000 2,371,000 3,376,000 3,334,000 1,165,000 901,000 10,574,000 410,000 15,607,000 7,520,000 2,193,000 2,938,000 13,268,000 13,050,000 28,258,000
Total sales 73,162,000 64,676,000 68,601,000 63,046,000 39,065,000 38,494,000 47,368,000 36,746,000 49,072,000 41,336,000 39,006,000 45,468,000 269,485,000 161,673,000 174,882,000
Total cost of sales                         242,344,000 137,042,000 146,976,000
Gross margin 6,497,000 4,862,000 7,897,000 7,885,000 5,059,000 5,752,000 7,341,000 6,479,000 7,139,000 5,581,000 6,323,000 8,863,000 27,141,000 24,631,000 27,906,000
Selling, General and Administrative Expense                         27,838,000 16,690,000 16,379,000
Goodwill, Impairment Loss                         2,403,000 0 0
Other General Expense                         30,241,000 16,690,000 16,379,000
Operating Income (Loss) (4,156,000) (1,487,000) 1,418,000 1,125,000 820,000 1,394,000 3,173,000 2,554,000 3,121,000 1,657,000 2,307,000 4,442,000 (3,100,000) 7,941,000 11,527,000
Defined Benefit Plan, Net Periodic Benefit Cost (Credit)                         (48,000) (49,000) (18,000)
Net interest expense                         2,394,000 245,000 298,000
Other Nonoperating Income (Expense)                         (2,346,000) (196,000) (280,000)
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest                         (5,446,000) 7,745,000 11,247,000
Income Tax Expense (Benefit)                         (664,000) 2,286,000 3,836,000
Net income (loss) $ (3,942,000) $ (1,803,000) $ 445,000 $ 518,000 $ 754,000 $ 855,000 $ 2,162,000 $ 1,688,000 $ 2,032,000 $ 1,029,000 $ 1,460,000 $ 2,890,000 $ (4,782,000) $ 5,459,000 $ 7,411,000
Earnings Per Share, Basic $ (0.51) $ (0.23) $ 0.06 $ 0.07 $ 0.10 $ 0.11 $ 0.28 $ 0.22 $ 0.27 $ 0.13 $ 0.19 $ 0.38 $ (0.62) $ 0.71 $ 0.97
Earnings Per Share, Diluted $ (0.51) $ (0.23) $ 0.06 $ 0.07 $ 0.10 $ 0.11 $ 0.28 $ 0.22 $ 0.26 $ 0.13 $ 0.19 $ 0.38 $ (0.62) $ 0.70 $ 0.97
Without adoption of Topic 606 [Member]                              
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                              
Products                         $ 256,217,000    
Tooling                         17,200,000    
Total sales                         273,417,000    
Total cost of sales                         245,375,000    
Gross margin                         28,042,000    
Selling, General and Administrative Expense                         27,838,000    
Goodwill, Impairment Loss                         2,403,000   $ 2,403,000
Other General Expense                         30,241,000    
Operating Income (Loss)                         (2,199,000)    
Defined Benefit Plan, Net Periodic Benefit Cost (Credit)                         (48,000)    
Net interest expense                         2,394,000    
Other Nonoperating Income (Expense)                         (2,346,000)    
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest                         (4,545,000)    
Income Tax Expense (Benefit)                         (475,000)    
Net income (loss)                         $ (4,070,000)    
Earnings Per Share, Basic                         $ (0.53)    
Earnings Per Share, Diluted                         $ (0.53)    
Accounting Standards Update 2014-09 [Member]                              
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                              
Products                         $ 0    
Tooling                         3,932,000    
Total sales                         3,932,000    
Total cost of sales                         3,031,000    
Gross margin                         901,000    
Selling, General and Administrative Expense                         0    
Goodwill, Impairment Loss                         0 $ 0  
Other General Expense                         0    
Operating Income (Loss)                         901,000    
Defined Benefit Plan, Net Periodic Benefit Cost (Credit)                         0    
Net interest expense                         0    
Other Nonoperating Income (Expense)                         0    
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest                         901,000    
Income Tax Expense (Benefit)                         189,000    
Net income (loss)                         $ 712,000    
Earnings Per Share, Basic                         $ 0.09    
Earnings Per Share, Diluted                         $ 0.09