XML 27 R17.htm IDEA: XBRL DOCUMENT v3.20.1
Goodwill and Intangible Asset Disclosure (Notes)
12 Months Ended
Dec. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets Disclosure [Text Block]
Goodwill and Intangibles

Goodwill activity for the year ended December 31, 2019 and December 31, 2018 consisted of the following:

 
 
2019
 
2018
Balance at beginning of year
 
$
21,476,000

 
$
2,403,000

Additions
 

 
21,476,000

Impairment
 
(4,100,000
)
 
(2,403,000
)
Balance at end of year
 
$
17,376,000

 
$
21,476,000



Due to the Company's financial performance and continued depressed stock price, the Company performed a quantitative analysis for both of its reporting units at September 30, 2019. During 2019, the Company incurred a decrease in margin in its Horizon Plastics reporting unit caused by selling price decreases that the Company has not yet been able to fully offset with material cost reductions. As a result of the quantitative analysis, the Company concluded that the carrying value of Horizon Plastics was greater than the fair value, which resulted in a goodwill impairment charge of $4,100,000 at September 30, 2019 representing 19% of the
goodwill related to the Horizon Plastics reporting unit. The company performed a qualitative assessment at December 31, 2019, indicating no additional goodwill impairment related to the Horizon Plastics reporting unit.

The Company’s annual impairment assessment at December 31, 2018 consisted of a quantitative analysis for both the Core Traditional and Horizon Plastics reporting units. It concluded that the carrying value of Core Traditional was greater than the fair value, which resulted in a goodwill impairment charge of $2,403,000. The analysis of the Company’s other reporting unit, Horizon Plastics, indicated no goodwill impairment charge as the excess of the estimated fair value over the carrying value of its invested capital was approximately 23% of the book value of its net assets.

Intangible assets at December 31, 2019 were comprised of the following:
Definite-lived Intangible Assets
 
Amortization Period
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
Trade Name
 
25 Years
 
$
250,000

 
$
(48,000
)
 
$
202,000

Trademarks
 
10 Years
 
1,610,000

 
(315,000
)
 
1,295,000

Non-competition Agreement
 
5 Years
 
1,810,000

 
(709,000
)
 
1,101,000

Developed Technology
 
7 Years
 
4,420,000

 
(1,237,000
)
 
3,183,000

Customer Relationships
 
10-12 Years
 
9,330,000

 
(1,647,000
)
 
7,683,000

Total
 
 
 
$
17,420,000

 
$
(3,956,000
)

$
13,464,000



Intangible assets at December 31, 2018 were comprised of the following:
Definite-lived Intangible Assets
 
Amortization Period
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
Trade Name
 
25 Years
 
$
250,000

 
$
(38,000
)
 
$
212,000

Trademarks
 
10 Years
 
1,610,000

 
(154,000
)
 
1,456,000

Non-competition Agreement
 
5 Years
 
1,810,000

 
(347,000
)
 
1,463,000

Developed Technology
 
7 Years
 
4,420,000

 
(605,000
)
 
3,815,000

Customer Relationships
 
10-12 Years
 
9,330,000

 
(863,000
)
 
8,467,000

Total
 
 
 
$
17,420,000

 
$
(2,007,000
)

$
15,413,000



The aggregate intangible asset amortization expense was $1,949,000 for the year ended December 31, 2019 and amortization expense is expected to be same each year through the year ended December 31, 2022 and $1,587,000 for the year ended December 31, 2023. The Company incurred $1,869,000 and $50,000 amortization expense for the years ended December 31, 2018 and 2017, respectively.

As of December 31, 2019, future intangible amortization were as follows:
 
Amortization Expense
2020
$
1,949,000

2021
1,949,000

2022
1,949,000

2023
1,602,000

2024
1,587,000

2025 and thereafter
4,428,000

     Total intangibles as of December 31, 2019
13,464,000