XML 85 R71.htm IDEA: XBRL DOCUMENT v3.20.4
Debt - Wells Fargo Revolving Loan (Narrative) (Details) - USD ($)
12 Months Ended
Oct. 28, 2020
Oct. 27, 2020
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Debt          
Proceeds from Lines of Credit     $ 56,793,000 $ 194,414,000 $ 133,848,000
Repayments of Long-term Debt     38,725,000 3,375,000 $ 10,125,000
Debt origination fees, Gross     $ 1,957,000 $ 807,000  
Incremental revolving commitment          
Debt          
Line of Credit Facility, Description     The Credit Agreement also makes available to the Company an incremental revolving commitment in the maximum amount of $10,000,000 at the Company’s option at any time during the three (3) year period following the closing.    
Term loans payable | Wells Fargo Bank, National Association          
Debt          
Long-term Debt, Weighted Average Interest Rate, at Point in Time     3.77%    
Debt origination fees, gross, line of credit facility     $ 1,730,000    
Term loans payable | Wells Fargo Bank, National Association | KeyBank National Association          
Debt          
Repayments of Long-term Debt $ 16,790,000        
Term loans payable | Wells Fargo Bank, National Association | Libor Rate          
Debt          
Debt Instrument, Description of Variable Rate Basis     LIBOR    
Debt Instrument, Basis Spread on Variable Rate     3.00%    
Term loans payable | Wells Fargo Bank, National Association | Libor Rate | Minimum          
Debt          
Debt Instrument, Basis Spread on Variable Rate     1.00%    
Debt Instrument, Interest Rate, Stated Percentage     0.75%    
Term loans payable | Wells Fargo Bank, National Association | Base Rate          
Debt          
Debt Instrument, Description of Variable Rate Basis     base rate    
Debt Instrument, Basis Spread on Variable Rate     2.00%    
Term loans payable | Wells Fargo Bank, National Association | Base Rate | Minimum          
Debt          
Debt Instrument, Interest Rate, Stated Percentage     1.00%    
Term loans payable | Wells Fargo Bank, National Association | Federal Funds Rate          
Debt          
Debt Instrument, Basis Spread on Variable Rate     0.50%    
Term loans payable | FGI Equipment Finance LLC Term Loan          
Debt          
Debt Instrument, Interest Rate, Stated Percentage     8.25%    
Debt origination fees, Gross     $ 308,000    
Term loans payable | FGI Equipment Finance LLC Term Loan | KeyBank National Association          
Debt          
Repayments of Long-term Debt   $ 12,000,000      
Revolving loans | Wells Fargo Bank, National Association          
Debt          
Line of Credit Facility, Initiation Date     Oct. 27, 2020    
Line of Credit Facility, Description     On October 27, 2020, the Company entered into a credit agreement (the “Credit Agreement”) with Wells Fargo Bank, National Association, as administrative agent, lead arranger and book runner, and the lenders party thereto (the “Lenders”). Pursuant to the terms of the Credit Agreement, the Lenders made available to the Company a revolving loan commitment (the “WF Revolving Loan”) of $25,000,000 ($8,745,000 of which was advanced to the Company on October 28, 2020).    
Maximum borrowing capacity     $ 25,000,000    
Line of Credit Facility, Borrowing Capacity, Description     The borrowing availability under the line of credit is the lesser of (a) the loan commitment of $25,000,000 or (b) the sum of 90% of eligible investment grade accounts receivable, 85% of non-investment grade eligible accounts receivable and 65% of eligible inventory.    
Proceeds from Lines of Credit 8,745,000        
Line of Credit Facility, Interest Rate Description     At the option of the Company, the WF Revolving Loan bears interest at a per annum rate equal to LIBOR plus a margin of 200 to 250 basis points or base rate plus a margin of 100 to 150 basis points, with the margin rate being based on the excess availability amount under the line of credit. LIBOR rate means the greater of (a) 0.75% per annum and (b) the per annum published LIBOR rate for interest periods of one, three or six months as chosen by the Company. Base rate is the greater of (a) 1.0% per annum, (b) the Federal Funds Rate plus 0.5%, (c) LIBOR Rate plus 100 basis and (d) prime rate. The weighted average interest rate was 4.75% as of December 31, 2020.    
Long-term Debt, Weighted Average Interest Rate, at Point in Time     4.75%    
Line of Credit Facility, Expiration Date     Nov. 30, 2024    
Line of Credit Facility, Frequency of Payment and Payment Terms     The WF Revolving Loan commitment terminates, and all outstanding borrowings thereunder must be repaid, by November 30, 2024.    
Current Borrowing Capacity     $ 19,223,000    
Revolving Line of Credit     $ 420,000    
Line of Credit Facility, Covenant Terms     The WF Revolving Loan contains the same covenants as the WF Term Loans.    
Line of Credit Facility, Covenant Compliance     The Company is in compliance with its covenants as of December 31, 2020.    
Letters of Credit Outstanding, Amount     $ 160,000    
Debt origination fees, Gross     1,957,000    
Revolving loans | Wells Fargo Bank, National Association | Letter of Credit [Member]          
Debt          
Maximum borrowing capacity     $ 2,000,000    
Revolving loans | Wells Fargo Bank, National Association | Eligible investment grade | Accounts Receivable          
Debt          
Borrowing availability under the line of credit     90.00%    
Revolving loans | Wells Fargo Bank, National Association | Eligible investment grade | Inventories          
Debt          
Borrowing availability under the line of credit     65.00%    
Revolving loans | Wells Fargo Bank, National Association | Non-investment grade eligible | Accounts Receivable          
Debt          
Borrowing availability under the line of credit     85.00%    
Revolving loans | Wells Fargo Bank, National Association | KeyBank National Association          
Debt          
Repayments of Long-term Debt $ 8,745,000        
Revolving loans | Wells Fargo Bank, National Association | Libor Rate          
Debt          
Line of Credit Facility, Interest Rate Description     LIBOR rate means the greater of (a) 0.75% per annum and (b) the per annum published LIBOR rate for interest periods of one, three or six months as chosen by the Company.    
Debt Instrument, Description of Variable Rate Basis     LIBOR    
Debt Instrument, Basis Spread on Variable Rate     1.00%    
Revolving loans | Wells Fargo Bank, National Association | Libor Rate | Minimum          
Debt          
Debt Instrument, Basis Spread on Variable Rate     2.00%    
Debt Instrument, Interest Rate, Stated Percentage     0.75%    
Revolving loans | Wells Fargo Bank, National Association | Libor Rate | Maximum          
Debt          
Debt Instrument, Basis Spread on Variable Rate     2.50%    
Revolving loans | Wells Fargo Bank, National Association | Base Rate          
Debt          
Line of Credit Facility, Interest Rate Description     Base rate is the greater of (a) 1.0% per annum, (b) the Federal Funds Rate plus 0.5%, (c) LIBOR Rate plus 100 basis and (d) prime rate.    
Debt Instrument, Description of Variable Rate Basis     base rate    
Revolving loans | Wells Fargo Bank, National Association | Base Rate | Minimum          
Debt          
Debt Instrument, Basis Spread on Variable Rate     1.00%    
Debt Instrument, Interest Rate, Stated Percentage     1.00%    
Revolving loans | Wells Fargo Bank, National Association | Base Rate | Maximum          
Debt          
Debt Instrument, Basis Spread on Variable Rate     1.50%    
Revolving loans | Wells Fargo Bank, National Association | Federal Funds Rate          
Debt          
Debt Instrument, Basis Spread on Variable Rate     0.50%    
Revolving loans | Incremental revolving commitment          
Debt          
Maximum borrowing capacity     $ 10,000,000