XML 72 R59.htm IDEA: XBRL DOCUMENT v3.22.0.1
Debt - Narrative (Details)
12 Months Ended
Oct. 28, 2020
USD ($)
Oct. 27, 2020
USD ($)
Oct. 20, 2020
USD ($)
Apr. 24, 2020
USD ($)
Jan. 18, 2018
USD ($)
interestRateSwap
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Debt Instrument [Line Items]                
Principal amount advanced           $ 3,022,000 $ 38,725,000 $ 3,375,000
Gross debt origination fees           1,478,000 1,957,000  
Long-term debt           21,251,000 25,198,000  
Interest rate hedging derivatives:                
Debt Instrument [Line Items]                
Principal amount           $ 35,000,000    
Fixed interest rate           2.49%    
Interest rate hedging derivatives: | Designated as Hedging Instrument                
Debt Instrument [Line Items]                
Fixed interest rate         2.49%      
Loss on cash flow hedge         $ 1,253,000      
Fair value of interest rate swap           $ 0 $ 0  
Interest rate hedging derivatives: | Cash Flow Hedging | Designated as Hedging Instrument                
Debt Instrument [Line Items]                
Number of interest rate swaps | interestRateSwap         2      
Wells Fargo term loans payable | Interest rate hedging derivatives: | Cash Flow Hedging | Designated as Hedging Instrument                
Debt Instrument [Line Items]                
Number of interest rate swaps | interestRateSwap         1      
Cash flow hedge         $ 25,000,000      
FGI term loans payable | Interest rate hedging derivatives: | Cash Flow Hedging | Designated as Hedging Instrument                
Debt Instrument [Line Items]                
Cash flow hedge         $ 10,000,000      
Revolving Credit Facility | Incremental revolving commitment                
Debt Instrument [Line Items]                
Debt term   3 years            
Revolving loan commitment   $ 10,000,000            
Revolving Credit Facility | Wells Fargo term loans payable                
Debt Instrument [Line Items]                
Weighted average interest rate           4.25% 4.75%  
Revolving loan commitment   25,000,000            
Available rate revolving loans           $ 24,337,000 $ 19,223,000  
Line of credit outstanding           4,424,000 420,000  
Letters of credit outstanding           160,000 160,000  
Gross debt origination fees           $ 1,478,000 $ 1,957,000  
Revolving Credit Facility | Wells Fargo term loans payable | Letter of Credit                
Debt Instrument [Line Items]                
Revolving loan commitment   $ 2,000,000            
Revolving Credit Facility | Wells Fargo term loans payable | Accounts Receivable | Eligible investment grade                
Debt Instrument [Line Items]                
Eligible investment grade   90.00%            
Revolving Credit Facility | Wells Fargo term loans payable | Accounts Receivable | Non-investment grade eligible                
Debt Instrument [Line Items]                
Eligible investment grade   85.00%            
Revolving Credit Facility | Wells Fargo term loans payable | Inventories | Eligible investment grade                
Debt Instrument [Line Items]                
Eligible investment grade   65.00%            
Revolving Credit Facility | Wells Fargo term loans payable | KeyBank National Association                
Debt Instrument [Line Items]                
Principal amount advanced $ 8,745,000              
Revolving Credit Facility | KeyBank National Association                
Debt Instrument [Line Items]                
Long-term debt               12,008,000
Variable interest rate             6.04%  
Revolving Credit Facility | LIBOR | Wells Fargo term loans payable                
Debt Instrument [Line Items]                
Basis points   1.00%            
Revolving Credit Facility | LIBOR | Wells Fargo term loans payable | Minimum                
Debt Instrument [Line Items]                
Basis points   2.00%            
Stated interest rate   0.75%            
Revolving Credit Facility | LIBOR | Wells Fargo term loans payable | Maximum                
Debt Instrument [Line Items]                
Basis points   2.50%            
Revolving Credit Facility | Base Rate | Wells Fargo term loans payable | Minimum                
Debt Instrument [Line Items]                
Basis points   1.00%            
Stated interest rate   1.00%            
Revolving Credit Facility | Base Rate | Wells Fargo term loans payable | Maximum                
Debt Instrument [Line Items]                
Basis points   1.50%            
Revolving Credit Facility | Federal Funds Rate | Wells Fargo term loans payable                
Debt Instrument [Line Items]                
Basis points   0.50%            
Loans Payable | Wells Fargo term loans payable                
Debt Instrument [Line Items]                
Principal amount   $ 18,500,000            
Weighted average interest rate           3.77% 3.77%  
Monthly installments   200,000            
Debt origination fees   1,730,000            
Loans Payable | Wells Fargo term loans payable | KeyBank National Association                
Debt Instrument [Line Items]                
Principal amount advanced $ 16,790,000              
Loans Payable | KeyBank National Association                
Debt Instrument [Line Items]                
Long-term debt               $ 38,250,000
Variable interest rate             6.30%  
Loans Payable | FGI term loans payable                
Debt Instrument [Line Items]                
Principal amount     $ 13,200,000          
Stated interest rate     8.25%          
Security deposit   1,200,000            
Debt term       60 months        
Final payment     $ 1,446,000          
Prepayment fee     20.00%          
Gross debt origination fees     $ 308,000          
Loans Payable | FGI term loans payable | Debt Instrument, Redemption, Period One                
Debt Instrument [Line Items]                
Monthly installments     $ 117,000          
Debt term     12 months          
Prepayment fee     4.00%          
Loans Payable | FGI term loans payable | Debt Instrument, Redemption, Period Two                
Debt Instrument [Line Items]                
Monthly installments     $ 246,000          
Debt term     59 months          
Prepayment fee     3.00%          
Loans Payable | FGI term loans payable | Debt Instrument, Redemption, Period Three                
Debt Instrument [Line Items]                
Prepayment fee     2.00%          
Loans Payable | FGI term loans payable | Debt Instrument, Redemption, Period Four                
Debt Instrument [Line Items]                
Prepayment fee     1.00%          
Loans Payable | FGI term loans payable | KeyBank National Association                
Debt Instrument [Line Items]                
Principal amount advanced   $ 12,000,000            
Loans Payable | Leaf Capital term loan payable                
Debt Instrument [Line Items]                
Principal amount       $ 175,000        
Stated interest rate       5.50%        
Loans Payable | LIBOR | Wells Fargo term loans payable                
Debt Instrument [Line Items]                
Basis points   3.00%            
Loans Payable | LIBOR | Wells Fargo term loans payable | Minimum                
Debt Instrument [Line Items]                
Basis points   1.00%            
Stated interest rate   0.75%            
Loans Payable | Base Rate | Wells Fargo term loans payable                
Debt Instrument [Line Items]                
Basis points   2.00%            
Stated interest rate   1.00%            
Loans Payable | Federal Funds Rate | Wells Fargo term loans payable                
Debt Instrument [Line Items]                
Basis points   0.50%