XML 73 R59.htm IDEA: XBRL DOCUMENT v3.22.4
Debt - Narrative (Details) - USD ($)
12 Months Ended
Jul. 22, 2022
Apr. 24, 2020
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Oct. 20, 2020
Debt Instrument [Line Items]            
Principal amount advanced     $ 25,913,000 $ 3,022,000 $ 38,725,000  
Gross debt origination fees     370,000 1,478,000    
Long-term debt     22,986,000 21,251,000    
Revolving debt     1,864,000 4,424,000    
Current portion of long-term debt       13,992,000    
Interest rate hedging derivatives:            
Debt Instrument [Line Items]            
Principal amount     $ 25,000,000      
Cash flow hedge $ 25,000,000          
Fixed interest rate     2.95%      
Fair value of interest rate swap     $ 765,000      
Huntington Term Loans | Debt Instrument, Redemption, Period One            
Debt Instrument [Line Items]            
Debt Instrument, Periodic Payment 104,000          
Huntington Term Loans | Debt Instrument, Redemption, Period Two            
Debt Instrument [Line Items]            
Debt Instrument, Periodic Payment 156,000          
FGI term loans payable            
Debt Instrument [Line Items]            
Long-term debt       $ 12,561,000    
Write off of deferred loan costs     1,234,000      
Prepayment fees     $ 348,000      
Credit Agreement            
Debt Instrument [Line Items]            
Origination fees 402,000          
Revolving Credit Facility | Huntington Capex Loan            
Debt Instrument [Line Items]            
Revolving loan commitment 25,000,000          
Revolving Credit Facility | Huntington Revolving Loan            
Debt Instrument [Line Items]            
Principal amount 25,000,000          
Principal amount advanced $ 13,689,000          
Debt term 5 years          
Revolving loan commitment $ 25,000,000          
Line of Credit Facility, Remaining Borrowing Capacity 25,000,000          
Revolving Credit Facility | Wells Fargo term loans payable            
Debt Instrument [Line Items]            
Weighted average interest rate       425.00%    
Loans Payable | Huntington Term Loans            
Debt Instrument [Line Items]            
Principal amount $ 75,000,000          
Debt Instrument, Covenant, Percentage Of Equity Interests 6500.00%          
Stated interest rate 0.00%   6.10%      
Debt Instrument, Commitments $ 25,000,000          
Loans Payable | Huntington Term Loans | Huntington Loans            
Debt Instrument [Line Items]            
Principal amount advanced $ 38,689,000          
Loans Payable | Leaf Capital term loan payable            
Debt Instrument [Line Items]            
Principal amount   $ 175,000        
Stated interest rate   550.00%        
Debt term   60 months        
Loans Payable | Wells Fargo term loans payable            
Debt Instrument [Line Items]            
Weighted average interest rate       377.00%    
Loans Payable | FGI term loans payable            
Debt Instrument [Line Items]            
Principal amount           $ 0.0295
Stated interest rate       825.00%    
Loans Payable | Huntington Loans            
Debt Instrument [Line Items]            
Stated interest rate     6.12%      
Loans Payable | Federal Funds Rate | Huntington Term Loans            
Debt Instrument [Line Items]            
Basis points 50.00%          
Loans Payable | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Huntington Term Loans            
Debt Instrument [Line Items]            
Basis points 100.00%          
Loans Payable | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Huntington Term Loans | Minimum            
Debt Instrument [Line Items]            
Basis points 2.80%          
Loans Payable | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Huntington Term Loans | Maximum            
Debt Instrument [Line Items]            
Basis points 3.30%          
SOFR Loans | Huntington Term Loans            
Debt Instrument [Line Items]            
Stated interest rate 0.00%          
SOFR Loans | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Huntington Term Loans | Minimum            
Debt Instrument [Line Items]            
Basis points 1.80%          
SOFR Loans | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Huntington Term Loans | Maximum            
Debt Instrument [Line Items]            
Basis points 2.30%          
Secured Debt | Huntington Term Loans            
Debt Instrument [Line Items]            
Principal amount $ 25,000,000          
Principal amount advanced 25,000,000          
Secured Debt | Huntington Term Loans | Debt Instrument, Redemption, Period Three            
Debt Instrument [Line Items]            
Debt Instrument, Periodic Payment $ 208,000