XML 55 R45.htm IDEA: XBRL DOCUMENT v3.23.2
Debt - Term Loans (Narrative) (Details) - USD ($)
6 Months Ended
Jul. 22, 2022
Apr. 24, 2020
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Debt Instrument [Line Items]          
Principal amount advanced     $ 643,000 $ 2,193,000  
Revolving debt     0 6,744,000 $ 1,864,000
Loans payable balance       12,792,000  
Long-term debt     22,384,000   22,986,000
Interest rate swaps:          
Debt Instrument [Line Items]          
Interest rate swap initial aggregate amount $ 25,000,000   $ 25,000,000    
Fixed interest rate (as a percent)     2.95%    
Fair value of interest rate swap     $ 921,000   $ 765,000
Huntington Term Loans | Period One          
Debt Instrument [Line Items]          
Periodic payment 104,000        
Huntington Term Loans | Period Two          
Debt Instrument [Line Items]          
Periodic payment 156,000        
Huntington Term Loans | Period Three          
Debt Instrument [Line Items]          
Periodic payment 208,000        
FGI term loans payable          
Debt Instrument [Line Items]          
Long-term debt       $ 11,584,000  
Loans Payable | Huntington Term Loans          
Debt Instrument [Line Items]          
Principal amount 75,000,000        
Debt instrument, commitments $ 25,000,000        
Stated interest rate 0.00%        
Percentage of equity interests     65.00%    
Loans Payable | Huntington Term Loans | Huntington Loans          
Debt Instrument [Line Items]          
Principal amount advanced $ 38,689,000        
Loans Payable | Huntington Term Loans | Federal Funds Rate          
Debt Instrument [Line Items]          
Basis points 50.00%        
Loans Payable | Huntington Term Loans | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate          
Debt Instrument [Line Items]          
Basis points 1.00%        
Loans Payable | Huntington Term Loans | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Minimum          
Debt Instrument [Line Items]          
Basis points 2.80%        
Loans Payable | Huntington Term Loans | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Maximum          
Debt Instrument [Line Items]          
Basis points 3.30%        
Loans Payable | Wells Fargo term loans payable          
Debt Instrument [Line Items]          
Weighted average interest rate       675.00%  
Loans Payable | FGI term loans payable          
Debt Instrument [Line Items]          
Stated interest rate       825.00%  
Loans Payable | Leaf Capital term loan payable          
Debt Instrument [Line Items]          
Principal amount   $ 175,000      
Stated interest rate   550.00%      
Debt term   60 months      
Loans Payable | Huntington Loans          
Debt Instrument [Line Items]          
Stated interest rate     6.60%   612.00%
Revolving Credit Facility | Wells Fargo term loans payable          
Debt Instrument [Line Items]          
Weighted average interest rate       575.00%  
Revolving Credit Facility | Huntington Revolving Loan          
Debt Instrument [Line Items]          
Principal amount $ 25,000,000        
Principal amount advanced 13,689,000        
Debt instrument, amount available     $ 25,000,000    
Revolving Credit Facility | Huntington Capex Loan          
Debt Instrument [Line Items]          
Revolving loan commitment $ 25,000,000        
SOFR Loans | Huntington Term Loans          
Debt Instrument [Line Items]          
Stated interest rate 0.00%        
SOFR Loans | Huntington Term Loans | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Minimum          
Debt Instrument [Line Items]          
Basis points 1.80%        
SOFR Loans | Huntington Term Loans | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Maximum          
Debt Instrument [Line Items]          
Basis points 2.30%        
Term Loan | Huntington Term Loans          
Debt Instrument [Line Items]          
Principal amount $ 25,000,000        
Principal amount advanced $ 25,000,000        
Stated interest rate     475.00%