XML 77 R62.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt - Narrative (Details) - USD ($)
12 Months Ended
Jul. 22, 2022
Apr. 24, 2020
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Oct. 20, 2020
Debt Instrument [Line Items]            
Principal amount advanced     $ 1,548,000 $ 1,288,000 $ 25,913,000  
Gross debt origination fees     210,000 291,000    
Long-term debt     19,706,000 21,519,000    
Line of Credit, Current     0      
Interest rate hedging derivatives:            
Debt Instrument [Line Items]            
Principal amount     $ 25,000,000      
Fixed interest rate     2.95%      
Fair value of interest rate swap     $ 491,000 $ 524,000    
Huntington Term Loans | Debt Instrument, Redemption, Period One            
Debt Instrument [Line Items]            
Debt Instrument, Periodic Payment $ 104,000          
Huntington Term Loans | Debt Instrument, Redemption, Period Two            
Debt Instrument [Line Items]            
Debt Instrument, Periodic Payment 156,000          
Huntington Term Loans | Debt Instrument, Redemption, Period Three            
Debt Instrument [Line Items]            
Debt Instrument, Periodic Payment 208,000          
Credit Agreement            
Debt Instrument [Line Items]            
Origination fees 402,000          
Revolving Credit Facility | Huntington Capex Loan            
Debt Instrument [Line Items]            
Revolving loan commitment 25,000,000          
Revolving Credit Facility | Huntington Revolving Loan            
Debt Instrument [Line Items]            
Principal amount 25,000,000          
Principal amount advanced $ 13,689,000          
Debt term 5 years          
Revolving loan commitment $ 25,000,000          
Line of Credit Facility, Remaining Borrowing Capacity 25,000,000          
Loans Payable | Huntington Term Loans            
Debt Instrument [Line Items]            
Principal amount $ 75,000,000          
Debt Instrument, Covenant, Percentage Of Equity Interests 6500.00%          
Stated interest rate 0.00%   6.11%      
Debt Instrument, Commitments $ 25,000,000          
Loans Payable | Leaf Capital term loan payable            
Debt Instrument [Line Items]            
Principal amount   $ 175,000        
Stated interest rate   550.00%        
Debt term   60 months        
Loans Payable | FGI Term Loans [Member]            
Debt Instrument [Line Items]            
Principal amount           $ 0.0295
Loans Payable | Huntington Loans            
Debt Instrument [Line Items]            
Stated interest rate     6.33%      
Loans Payable | Federal Funds Rate | Huntington Term Loans            
Debt Instrument [Line Items]            
Basis points 50.00%          
Loans Payable | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Huntington Term Loans            
Debt Instrument [Line Items]            
Basis points 100.00%          
Loans Payable | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Huntington Term Loans | Minimum            
Debt Instrument [Line Items]            
Basis points 2.80%          
Loans Payable | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Huntington Term Loans | Maximum            
Debt Instrument [Line Items]            
Basis points 3.30%          
SOFR Loans | Huntington Term Loans            
Debt Instrument [Line Items]            
Stated interest rate 0.00%          
SOFR Loans | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Huntington Term Loans | Minimum            
Debt Instrument [Line Items]            
Basis points 1.80%          
SOFR Loans | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Huntington Term Loans | Maximum            
Debt Instrument [Line Items]            
Basis points 2.30%          
Secured Debt | Huntington Term Loans            
Debt Instrument [Line Items]            
Principal amount $ 25,000,000          
Principal amount advanced $ 25,000,000