XML 23 R8.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities:      
Net income $ 13,299 $ 20,324 $ 12,203
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 13,399 12,912 11,884
Deferred income taxes 473 2,473 (3,469)
Share-based compensation 2,495 2,923 2,329
Loss on disposal of assets 241 80 0
Loss from extinguishment of debt 0 0 1,234
Loss (gain) on foreign currency 1,180 (58) 396
Change in operating assets and liabilities:      
Accounts receivable 11,593 2,550 (9,000)
Inventories 3,718 1,808 1,258
Prepaid and other assets 1,673 (5,825) 928
Accounts payable (8,105) (4,916) 5,999
Accrued and other liabilities (3,729) 3,551 (4,067)
Post retirement benefits liability (1,086) (980) (713)
Net cash provided by operating activities 35,151 34,842 18,982
Cash flows from investing activities:      
Purchase of property, plant and equipment (11,525) (9,100) (16,588)
Net cash used in investing activities (11,525) (9,100) (16,588)
Cash flows from financing activities:      
Gross borrowings on revolving loans 0 37,098 165,172
Gross repayment on revolving loans 0 (38,962) (167,732)
Proceeds from term loan 0 0 25,000
Payment of principal of term loan (1,548) (1,288) (25,913)
Payment of deferred loan costs 0 0 (402)
Payment, Tax Withholding, Share-Based Payment Arrangement (1,440) (2,669) (482)
Payments for taxes related to net share settlement of equity awards (2,939) 0 0
Net cash used in financing activities (5,927) (5,821) (4,357)
Net change in cash and cash equivalents 17,699 19,921 (1,963)
Cash and cash equivalents at beginning of year 24,104 4,183 6,146
Cash and cash equivalents at end of year 41,803 24,104 4,183
Cash paid for:      
Interest 1,074 1,234 1,677
Income taxes 2,158 5,250 6,649
Non-cash investing activities:      
Fixed asset purchases in accounts payable 367 298 868
Non-cash financing activities:      
Deposit used in payment of principal on term loans $ 0 $ 0 $ 1,200