XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Pay vs Performance Disclosure
 12 Months Ended
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Pay vs Performance Disclosure      
Pay vs Performance Disclosure, Table
Summary Compensation Table for PEOCompensation Actually Paid to PEOAverage Summary Compensation Table for non-PEO NEOsAverage Compensation Actually Paid to Non-PEO NEOsValue of Initial Fixed $100 Investment Based On Core Molding Technologies, Inc.Net Income
2024$1,966,118 $1,867,752 $1,022,284 $955,917 $89.26 $13,299,000 
2023$2,287,563 $3,403,077 $1,183,470 $1,551,475 $142.65 $20,324,000 
2022$1,963,530 $2,665,682 $986,817 $1,193,100 $153.18 $12,203,000 
    
PEO Total Compensation Amount $ 1,966,118 $ 2,287,563 $ 1,963,530
PEO Actually Paid Compensation Amount $ 1,867,752 3,403,077 2,665,682
Adjustment To PEO Compensation, Footnote
Reconciliation of Summary Compensation Table and Compensation Actually Paid

202420232022
PEONon-PEO NEOsPEONon-PEO NEOsPEONon-PEO NEOs
Total Compensation from Summary Compensation Table$1,966,118 $1,022,284 $2,287,563 $1,183,470 $1,963,530 $986,817 
Adjustments for Equity Awards
Adjustment for grant date values in Summary Compensation Table(735,000)(340,800)(668,000)(328,850)(668,000)(279,297)
Year-end fair value of unvested awards granted in the current year633,829 293,891 774,850 381,468 834,360 348,853 
Year-over-year difference of year-end fair values for unvested awards granted in prior years(100,856)(46,491)444,890 133,389 434,352 109,057 
Difference in fair values between prior year-end fair values and vest date fair values for awards granted in prior years(1)
103,661 27,033 563,774 181,998 101,440 27,670 
Compensation Actually Paid$1,867,752 $955,917 $3,403,077 $1,551,475 $2,665,682 $1,193,100 

(1) Change in Market is for any period the award was unvested. Once award vests, the award is excluded from the calculation.
    
Non-PEO NEO Average Total Compensation Amount $ 1,022,284 1,183,470 986,817
Non-PEO NEO Average Compensation Actually Paid Amount $ 955,917 1,551,475 1,193,100
Adjustment to Non-PEO NEO Compensation Footnote
Reconciliation of Summary Compensation Table and Compensation Actually Paid

202420232022
PEONon-PEO NEOsPEONon-PEO NEOsPEONon-PEO NEOs
Total Compensation from Summary Compensation Table$1,966,118 $1,022,284 $2,287,563 $1,183,470 $1,963,530 $986,817 
Adjustments for Equity Awards
Adjustment for grant date values in Summary Compensation Table(735,000)(340,800)(668,000)(328,850)(668,000)(279,297)
Year-end fair value of unvested awards granted in the current year633,829 293,891 774,850 381,468 834,360 348,853 
Year-over-year difference of year-end fair values for unvested awards granted in prior years(100,856)(46,491)444,890 133,389 434,352 109,057 
Difference in fair values between prior year-end fair values and vest date fair values for awards granted in prior years(1)
103,661 27,033 563,774 181,998 101,440 27,670 
Compensation Actually Paid$1,867,752 $955,917 $3,403,077 $1,551,475 $2,665,682 $1,193,100 

(1) Change in Market is for any period the award was unvested. Once award vests, the award is excluded from the calculation.
    
Compensation Actually Paid vs. Total Shareholder Return
In 2024 the PEO and non-PEO NEOs compensation actually paid ("CAP") reflects the Company's lower operational performance and total stockholder return.
CAP Shareholder Returns.jpgCAP Net Income.jpg
    
Total Shareholder Return Amount $ 89.26 142.65 153.18
Net Income (Loss) $ 13,299,000 20,324,000 12,203,000
Additional 402(v) Disclosure
The Company targets 64% and 60% of the PEO and non-PEO NEOs compensation, respectively, to be performance based. The Company's STIP and LTIP compensation is structured to be impacted by financial performance and cash flows which impact stockholder return. For a description of the Compensation Committee's processes, policies, and considerations when setting compensation and evaluating performance, please see the "Compensation Discussion and Analysis" beginning on page 17 of this Proxy Statement.
    
PEO      
Pay vs Performance Disclosure      
Percentage Of Share-Based Awards With Performance Measures 0.64    
PEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount $ (735,000) (668,000) (668,000)
PEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 633,829 774,850 834,360
PEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (100,856) 444,890 434,352
PEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount $ 103,661 563,774 101,440
Non-PEO NEO      
Pay vs Performance Disclosure      
Percentage Of Share-Based Awards With Performance Measures 0.60    
Non-PEO NEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount $ (340,800) (328,850) (279,297)
Non-PEO NEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 293,891 381,468 348,853
Non-PEO NEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (46,491) 133,389 109,057
Non-PEO NEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount $ 27,033 $ 181,998 $ 27,670