XML 13 R8.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 3,554,513 $ 4,237,435
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan losses 2,316,155 98,094
Provision for off-balance sheet commitments 41,000
Amortization (accretion), net (42,387) 389,806
Amortization of intangible asset 217,223 163,664
Depreciation 348,964 283,521
Deferred income taxes (639,144) 100,750
Securities (gains), net (386,015)
(Gain) on sales of loans held for sale (266,740) (172,726)
Proceeds from loans held for sale 14,402,499 6,681,879
Originations of loans held for sale (12,266,269) (6,364,366)
Amortization of investment in new market tax credit projects 145,381
(Gain) loss on sale and foreclosure of other real estate owned, net (11,631) 11,106
Change in assets and liabilities:    
Decrease in accrued income receivable 1,540,890 313,872
(Increase) decrease in other assets 40,180 (543,520)
Increase in accrued expenses and other liabilities 2,691,241 1,084,907
Net cash provided by operating activities 11,685,860 6,284,422
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of securities available-for-sale (40,121,405) (3,781,499)
Proceeds from sale of securities available-for-sale 3,385,170
Proceeds from maturities and calls of securities available-for-sale 27,665,281 12,251,722
Purchase of FHLB stock (116,500) (2,112,500)
Proceeds from the redemption of FHLB stock 95,400 2,642,100
Net (increase) in interest bearing deposits in financial institutions (27,518,656) (32,680,488)
Net (increase) decrease in loans (33,436,517) 3,927,737
Net proceeds from the sale of other real estate owned 2,302,654 253,830
Purchase of bank premises and equipment (224,535) (163,999)
Cash paid for bank acquired (309,875)
Other (18,048) (15,982)
Net cash (used in) investing activities (68,297,031) (19,679,079)
CASH FLOWS FROM FINANCING ACTIVITIES    
Increase in deposits 59,387,176 31,445,418
Decrease in securities sold under agreements to repurchase (415,817) (8,277,729)
Payments on FHLB borrowings (2,000,000) (12,600,000)
Dividends paid (2,213,458) (2,137,460)
Stock repurchases (706,900) (1,286,302)
Net cash provided by financing activities 54,051,001 7,143,927
Net (decrease) in cash and due from banks (2,560,170) (6,250,730)
CASH AND DUE FROM BANKS    
Beginning 34,616,880 30,384,066
Ending 32,056,710 24,133,336
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Interest 3,109,791 2,405,437
Income taxes