XML 21 R10.htm IDEA: XBRL DOCUMENT
v3.20.2

Note 2 - Bank Acquisition | 9 Months Ended
--- | ---
Sep. 30, 2020
Notes to Financial Statements |
Business Combination Disclosure [Text Block] |
2. | Bank Acquisition
On October 25, 2019, the Company completed the purchase of Iowa State Savings Bank (“ISSB”), (the “Acquisition”). The Acquisition was consistent with the Bank’s strategy to strengthen and expand its Iowa market share. ISSB’s acquired assets and liabilities were recorded at fair value at the date of acquisition. This bank was purchased for cash consideration of $22.6 million. As a result of the acquisition, the Company recorded a core deposit intangible asset of $1,891,000 and goodwill of approximately $2,680,000. The results of operations for this acquisition have been included since the transaction date of October 25, 2019. Since the acquisition date, there has been no significant credit deterioration of the acquired loans. The following table summarizes the fair value of the total consideration transferred as a part of the ISSB Acquisition as well as the fair value of identifiable assets acquired and liabilities assumed as of the effective date of the transaction (in thousands):
Cash consideration transferred |  | $ | 22,643 |
Recognized amounts of identifiable assets acquired and liabilities assumed: |  |  |  |
Cash and due from banks |  | $ | 3,188 |
Federal funds sold |  |  | 2,792 |
Interest bearing deposits in financial institutions |  |  | 21,035 |
Securities available-for-sale |  |  | 33,615 |
Federal Home Loan Bank stock at cost |  |  | 365 |
Loans receivable |  |  | 137,776 |
Accrued interest receivable |  |  | 2,888 |
Bank premises and equipment |  |  | 2,452 |
Other real estate owned |  |  | 3,582 |
Bank owned life insurance |  |  | 2,499 |
Core deposit intangible asset |  |  | 1,891 |
Other assets |  |  | 204 |
Deposits |  |  | (188,631 | )
Securities sold under repurchase agreements |  |  | (1,747 | )
Accrued interest payable and other liabilities |  |  | (1,946 | )
Total identifiable net assets |  |  | 19,963 |
Goodwill |  | $ | 2,680 |
On October 25, 2019, associated with the ISSB Acquisition, the contractual balance of loans receivable acquired was $139,703,000 and the contractual balance of the deposits assumed was $188,068,000. Loans receivable acquired include commercial real estate, 1-4 family real estate, agricultural real estate, commercial operating, agricultural operating and consumer loans. During the first quarter of 2020, an additional $310,000 of goodwill was recorded due to an adjustment to the initial purchase price. The acquired loans associated with the ISSB Acquisition at contractual values as of October 25, 2019 were determined to be risk rated as follows (in thousands):
Pass |  | $ | 121,346 |
Watch |  |  | 12,333 |
Special Mention |  |  | - |
Substandard |  |  | 6,024 |
Total loans acquired at book value |  | $ | 139,703 |
The core deposit intangible asset is amortized to expense on a declining basis over a period of ten years. The loan market valuation is accreted to income on the effective yield method over a ten year period. The time deposits market valuation is amortized to expense on a declining basis over a two year period.

X
- Definition The entire disclosure for a business combination (or series of individually immaterial business combinations) completed during the period, including background, timing, and recognized assets and liabilities. The disclosure may include leverage buyout transactions (as applicable). + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -URI http://asc.fasb.org/topic&trid=2303972 + Details
Name: | us-gaap_BusinessCombinationDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_DisclosureTextBlockAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration