XML 37 R26.htm IDEA: XBRL DOCUMENT v3.21.2
Note 7 - Loans Receivable and Credit Disclosures (Tables)
9 Months Ended
Sep. 30, 2021
Notes Tables  
Schedule of Composition of Loans Receivable [Table Text Block]
  

2021

  

2020

 
         

Real estate - construction

 $37,476  $45,497 

Real estate - 1 to 4 family residential

  231,468   213,562 

Real estate - commercial

  519,112   496,357 

Real estate - agricultural

  153,247   151,992 

Commercial 1

  85,569   122,535 

Agricultural

  101,087   102,586 

Consumer and other

  15,346   15,048 
   1,143,305   1,147,577 

Less:

        

Allowance for loan losses

  (16,830)  (17,215)

Deferred loan (fees) and costs, net 2

  (416)  (857)

Loans receivable, net

 $1,126,059  $1,129,505 
Financing Receivable, Allowance for Credit Loss [Table Text Block]
  

Three Months Ended September 30, 2021

 
      

1-4 Family

                         
  

Construction

  

Residential

  

Commercial

  

Agricultural

          

Consumer

     
  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

and Other

  

Total

 

Balance, June 30, 2021

 $738  $2,603  $8,889  $1,614  $1,140  $1,675  $234  $16,893 

Provision (credit) for loan losses

  (156)  59   33   (36)  64   (59)  1   (94)

Recoveries of loans charged-off

  -   1   1   -   1   43   1   47 

Loans charged-off

  -   (4)  -   -   -   -   (12)  (16)

Balance, September 30, 2021

 $582  $2,659  $8,923  $1,578  $1,205  $1,659  $224  $16,830 
  

Nine Months Ended September 30, 2021

 
      

1-4 Family

                         
  

Construction

  

Residential

  

Commercial

  

Agricultural

          

Consumer

     
  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

and Other

  

Total

 

Balance, December 31, 2020

 $725  $2,581  $8,930  $1,595  $1,453  $1,696  $235  $17,215 

Provision (credit) for loan losses

  (143)  (155)  (10)  (17)  (138)  (85)  8   (540)

Recoveries of loans charged-off

  -   267   3   -   3   48   8   329 

Loans charged-off

  -   (34)  -   -   (113)  -   (27)  (174)

Balance, September 30, 2021

 $582  $2,659  $8,923  $1,578  $1,205  $1,659  $224  $16,830 
  

Three Months Ended September 30, 2020

 
      

1-4 Family

                         
  

Construction

  

Residential

  

Commercial

  

Agricultural

          

Consumer

     
  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

and Other

  

Total

 

Balance, June 30, 2020

 $849  $2,505  $6,864  $1,713  $1,994  $1,830  $250  $16,005 

Provision (credit) for loan losses

  (105)  80   583   (15)  (5)  (14)  17   541 

Recoveries of loans charged-off

  -   2   1   -   9   -   273   285 

Loans charged-off

  -   (1)  -   -   (582)  (48)  (268)  (899)

Balance, September 30, 2020

 $744  $2,586  $7,448  $1,698  $1,416  $1,768  $272  $15,932 
  

Nine Months Ended September 30, 2020

 
      

1-4 Family

                         
  

Construction

  

Residential

  

Commercial

  

Agricultural

          

Consumer

     
  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

and Other

  

Total

 

Balance, December 31, 2019

 $672  $2,122  $5,362  $1,326  $1,458  $1,478  $201  $12,619 

Provision for loan losses

  71   477   2,527   372   573   338   66   4,424 

Recoveries of loans charged-off

  1   5   3   -   13   -   277   299 

Loans charged-off

  -   (18)  (444)  -   (628)  (48)  (272)  (1,410)

Balance, September 30, 2020

 $744  $2,586  $7,448  $1,698  $1,416  $1,768  $272  $15,932 
Allowance for Loan Losses Disaggregated on Basis of Impairment Analysis Method [Table Text Block]

2021

     

1-4 Family

                         
  

Construction

  

Residential

  

Commercial

  

Agricultural

          

Consumer

     
  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

and Other

  

Total

 

Individually evaluated for impairment

 $-  $40  $1,326  $-  $18  $132  $23  $1,539 

Collectively evaluated for impairment

  582   2,619   7,597   1,578   1,187   1,527   201   15,291 

Balance September 30, 2021

 $582  $2,659  $8,923  $1,578  $1,205  $1,659  $224  $16,830 

2020

     

1-4 Family

                         
  

Construction

  

Residential

  

Commercial

  

Agricultural

          

Consumer

     
  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

and Other

  

Total

 

Individually evaluated for impairment

 $-  $150  $1,486  $-  $115  $40  $28  $1,819 

Collectively evaluated for impairment

  725   2,431   7,444   1,595   1,338   1,656   207   15,396 

Balance December 31, 2020

 $725  $2,581  $8,930  $1,595  $1,453  $1,696  $235  $17,215 
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]

2021

     

1-4 Family

                         
  

Construction

  

Residential

  

Commercial

  

Agricultural

          

Consumer

     
  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

and Other

  

Total

 

Individually evaluated for impairment

 $-  $1,000  $9,954  $576  $295  $638  $30  $12,493 

Collectively evaluated for impairment

  37,476   230,468   509,158   152,671   85,274   100,449   15,316   1,130,812 
                                 

Balance September 30, 2021

 $37,476  $231,468  $519,112  $153,247  $85,569  $101,087  $15,346  $1,143,305 

2020

     

1-4 Family

                         
  

Construction

  

Residential

  

Commercial

  

Agricultural

          

Consumer

     
  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

and Other

  

Total

 

Individually evaluated for impairment

 $167  $1,340  $10,258  $1,664  $940  $859  $45  $15,273 

Collectively evaluated for impairment

  45,330   212,222   486,099   150,328   121,595   101,727   15,003   1,132,304 
                                 

Balance December 31, 2020

 $45,497  $213,562  $496,357  $151,992  $122,535  $102,586  $15,048  $1,147,577 
Impaired Financing Receivables [Table Text Block]
  

2021

  

2020

 
      

Unpaid

          

Unpaid

     
  

Recorded

  

Principal

  

Related

  

Recorded

  

Principal

  

Related

 
  

Investment

  

Balance

  

Allowance

  

Investment

  

Balance

  

Allowance

 

With no specific reserve recorded:

                        

Real estate - construction

 $-  $-  $-  $167  $167  $- 

Real estate - 1 to 4 family residential

  694   747   -   416   475   - 

Real estate - commercial

  127   142   -   242   578   - 

Real estate - agricultural

  576   631   -   1,664   1,698   - 

Commercial

  238   271   -   274   318   - 

Agricultural

  323   523   -   377   542   - 

Consumer and other

  7   9   -   8   10   - 

Total loans with no specific reserve:

  1,965   2,323   -   3,148   3,788   - 
                         

With an allowance recorded:

                        

Real estate - construction

  -   -   -   -   -   - 

Real estate - 1 to 4 family residential

  306   316   40   924   1,278   150 

Real estate - commercial

  9,827   10,081   1,326   10,016   10,157   1,486 

Real estate - agricultural

  -   -   -   -   -   - 

Commercial

  57   58   18   666   1,247   115 

Agricultural

  315   315   132   482   484   40 

Consumer and other

  23   24   23   37   39   28 

Total loans with specific reserve:

  10,528   10,794   1,539   12,125   13,205   1,819 
                         

Total

                        

Real estate - construction

  -   -   -   167   167   - 

Real estate - 1 to 4 family residential

  1,000   1,063   40   1,340   1,753   150 

Real estate - commercial

  9,954   10,223   1,326   10,258   10,735   1,486 

Real estate - agricultural

  576   631   -   1,664   1,698   - 

Commercial

  295   329   18   940   1,565   115 

Agricultural

  638   838   132   859   1,026   40 

Consumer and other

  30   33   23   45   49   28 
                         
  $12,493  $13,117  $1,539  $15,273  $16,993  $1,819 
Average Investment in Impaired Loans and Interest Income Recognized [Table Text Block]
  

Three Months Ended September 30,

 
  

2021

  

2020

 
  

Average

  

Interest

  

Average

  

Interest

 
  

Recorded

  

Income

  

Recorded

  

Income

 
  

Investment

  

Recognized

  

Investment

  

Recognized

 

With no specific reserve recorded:

                

Real estate - construction

 $-  $-  $83  $- 

Real estate - 1 to 4 family residential

  813   8   305   - 

Real estate - commercial

  132   -   11,091   - 

Real estate - agricultural

  602   -   1,966   - 

Commercial

  255   -   735   21 

Agricultural

  318   -   813   340 

Consumer and other

  6   -   8   - 

Total loans with no specific reserve:

  2,126   8   15,001   361 
                 

With an allowance recorded:

                

Real estate - construction

  -   -   -   - 

Real estate - 1 to 4 family residential

  164   -   957   - 

Real estate - commercial

  9,922   -   -   - 

Real estate - agricultural

  -   -   -   - 

Commercial

  29   -   627   - 

Agricultural

  327   -   531   - 

Consumer and other

  30   -   30   - 

Total loans with specific reserve:

  10,472   -   2,145   - 
                 

Total

                

Real estate - construction

  -   -   83   - 

Real estate - 1 to 4 family residential

  977   8   1,262   - 

Real estate - commercial

  10,054   -   11,091   - 

Real estate - agricultural

  602   -   1,966   - 

Commercial

  284   -   1,362   21 

Agricultural

  645   -   1,344   340 

Consumer and other

  36   -   38   - 
                 
  $12,598  $8  $17,146  $361 
  

Nine Months Ended September 30,

 
  

2021

  

2020

 
  

Average

  

Interest

  

Average

  

Interest

 
  

Recorded

  

Income

  

Recorded

  

Income

 
  

Investment

  

Recognized

  

Investment

  

Recognized

 

With no specific reserve recorded:

                

Real estate - construction

 $84  $-  $41  $- 

Real estate - 1 to 4 family residential

  587   19   294   - 

Real estate - commercial

  162   297   8,221   - 

Real estate - agricultural

  990   25   1,202   6 

Commercial

  400   -   586   23 

Agricultural

  339   14   1,896   340 

Consumer and other

  6   -   26   - 

Total loans with no specific reserve:

  2,568   355   12,266   369 
                 

With an allowance recorded:

                

Real estate - construction

  -   -   -   - 

Real estate - 1 to 4 family residential

  336   -   938   - 

Real estate - commercial

  9,969   -   244   - 

Real estate - agricultural

  -   -   -   - 

Commercial

  181   -   356   - 

Agricultural

  385   -   380   - 

Consumer and other

  35   -   15   - 

Total loans with specific reserve:

  10,906   -   1,933   - 
                 

Total

                

Real estate - construction

  84   -   41   - 

Real estate - 1 to 4 family residential

  923   19   1,232   - 

Real estate - commercial

  10,131   297   8,465   - 

Real estate - agricultural

  990   25   1,202   6 

Commercial

  581   -   942   23 

Agricultural

  724   14   2,276   340 

Consumer and other

  41   -   41   - 
                 
  $13,474  $355  $14,199  $369 
Financing Receivable, Troubled Debt Restructuring [Table Text Block]
  

Three Months Ended September 30,

 
  

2021

  

2020

 
      

Pre-Modification

  

Post-Modification

      

Pre-Modification

  

Post-Modification

 
      

Outstanding

  

Outstanding

      

Outstanding

  

Outstanding

 
  

Number of

  

Recorded

  

Recorded

  

Number of

  

Recorded

  

Recorded

 
  

Contracts

  

Investment

  

Investment

  

Contracts

  

Investment

  

Investment

 
                         

Real estate - construction

  -  $-  $-   -  $-  $- 

Real estate - 1 to 4 family residential

  -   -   -   -   -   - 

Real estate - commercial

  -   -   -   1   10,157   10,157 

Real estate - agricultural

  -   -   -   -   -   - 

Commercial

  1   6   6   -   -   - 

Agricultural

  -   -   -   3   56   56 

Consumer and other

  -   -   -   1   27   27 
                         
   1  $6  $6   5  $10,240  $10,240 
  

Nine Months Ended September 30,

 
  

2021

  

2020

 
      

Pre-Modification

  

Post-Modification

      

Pre-Modification

  

Post-Modification

 
      

Outstanding

  

Outstanding

      

Outstanding

  

Outstanding

 
  

Number of

  

Recorded

  

Recorded

  

Number of

  

Recorded

  

Recorded

 
  

Contracts

  

Investment

  

Investment

  

Contracts

  

Investment

  

Investment

 
                         

Real estate - construction

  -  $-  $-   -  $-  $- 

Real estate - 1 to 4 family residential

  3   578   578   -   -   - 

Real estate - commercial

  -   -   -   2   10,341   10,341 

Real estate - agricultural

  -   -   -   -   -   - 

Commercial

  2   64   64   1   61   61 

Agricultural

  -   -   -   3   56   56 

Consumer and other

  -   -   -   1   27   27 
                         
   5  $642  $642   7  $10,485  $10,485 
Financing Receivable, Past Due [Table Text Block]

2021

     

90 Days

              

90 Days

 
   30-89  

or Greater

  

Total

          

or Greater

 
  

Past Due

  

Past Due

  

Past Due

  

Current

  

Total

  

Accruing

 
                         

Real estate - construction

 $140  $-  $140  $37,336  $37,476  $- 

Real estate - 1 to 4 family residential

  1,080   170   1,250   230,218   231,468   84 

Real estate - commercial

  -   -   -   519,112   519,112   - 

Real estate - agricultural

  1,139   -   1,139   152,108   153,247   - 

Commercial

  495   -   495   85,074   85,569   - 

Agricultural

  136   315   451   100,636   101,087   - 

Consumer and other

  56   -   56   15,290   15,346   - 
                         
  $3,046  $485  $3,531  $1,139,774  $1,143,305  $84 

2020

     

90 Days

              

90 Days

 
   30-89  

or Greater

  

Total

          

or Greater

 
  

Past Due

  

Past Due

  

Past Due

  

Current

  

Total

  

Accruing

 
                         

Real estate - construction

 $169  $167  $336  $45,161  $45,497  $- 

Real estate - 1 to 4 family residential

  1,523   176   1,699   211,863   213,562   6 

Real estate - commercial

  152   56   208   496,149   496,357   - 

Real estate - agricultural

  574   1,618   2,192   149,800   151,992   - 

Commercial

  283   3   286   122,249   122,535   3 

Agricultural

  79   458   537   102,049   102,586   30 

Consumer and other

  18   16   34   15,014   15,048   - 
                         
  $2,798  $2,494  $5,292  $1,142,285  $1,147,577  $39 
Financing Receivable Credit Quality Indicators [Table Text Block]

2021

 

Construction

  

Commercial

  

Agricultural

             
  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

Total

 
                         

Pass

 $35,797  $381,055  $125,868  $72,151  $84,960  $699,831 

Watch

  326   79,194   21,037   8,077   14,717   123,351 

Special Mention

  1,353   24,687   167   1,370   -   27,577 

Substandard

  -   24,222   5,599   3,676   772   34,269 

Substandard-Impaired

  -   9,954   576   295   638   11,463 
                         
  $37,476  $519,112  $153,247  $85,569  $101,087  $896,491 

2020

 

Construction

  

Commercial

  

Agricultural

             
  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

Total

 
                         

Pass

 $39,980  $346,591  $110,925  $101,858  $80,075  $679,429 

Watch

  5,350   88,113   33,144   15,897   20,793   163,297 

Special Mention

  -   23,753   175   52   -   23,980 

Substandard

  -   27,642   6,084   3,788   859   38,373 

Substandard-Impaired

  167   10,258   1,664   940   859   13,888 
                         
  $45,497  $496,357  $151,992  $122,535  $102,586  $918,967 
Credit Risk Profile Based on Payment Activity on Disaggregated Basis [Table Text Block]

2021

 

1-4 Family

         
  

Residential

  

Consumer

     
  

Real Estate

  

and Other

  

Total

 
             

Performing

 $230,385  $15,343  $245,728 

Non-performing

  1,083   3   1,086 
             
  $231,468  $15,346  $246,814 

2020

 

1-4 Family

         
  

Residential

  

Consumer

     
  

Real Estate

  

and Other

  

Total

 
             

Performing

 $212,282  $15,003  $227,285 

Non-performing

  1,280   45   1,325 
             
  $213,562  $15,048  $228,610