XML 39 R25.htm IDEA: XBRL DOCUMENT v3.22.0.1
Note 17 - Ames National Corporation (Parent Company Only) Financial Statements
12 Months Ended
Dec. 31, 2021
Notes to Financial Statements  
Condensed Financial Information of Parent Company Only Disclosure [Text Block]

Note 17. Ames National Corporation (Parent Company Only) Financial Statements

 

Information relative to the Parent Company’s balance sheets as of December 31, 2021 and 2020, and statements of income and cash flows for each of the years in the two-year period ended December 31, 2021, is as follows (in thousands):

 

CONDENSED BALANCE SHEETS

December 31, 2021 and 2020

 

  

2021

  

2020

 
         

ASSETS

        
         

Cash and due from banks

 $99  $32 

Interest-bearing deposits in banks

  1,890   2,556 

Total cash and cash equivalents

  1,989   2,588 

Investment in bank subsidiaries

  204,638   202,535 

Loans receivable, net

  1,727   1,842 

Premises and equipment, net

  2,474   2,844 

Accrued income receivable

  2   6 

Other assets

  58   171 
         

Total assets

 $210,888  $209,986 
         

LIABILITIES

        
         

Dividends payable

 $2,364  $- 

Accrued expenses and other liabilities

  746   499 
         

Total liabilities

  3,110   499 
         

STOCKHOLDERS' EQUITY

        
         

Common stock

  18,184   18,245 

Additional paid-in capital

  16,353   17,002 

Retained earnings

  170,377   158,217 

Accumulated other comprehensive income

  2,864   16,023 

Total stockholders' equity

  207,778   209,487 
         

Total liabilities and stockholders' equity

 $210,888  $209,986 

 

CONDENSED STATEMENTS OF INCOME

Years Ended December 31, 2021 and 2020

 

  

2021

  

2020

 

Operating income:

        

Equity in net income of bank subsidiaries

 $24,918  $19,413 

Interest income

  79   101 

Rental income

  432   432 

Other income

  2,252   2,187 
   27,681   22,133 
         

Provision (credit) for loan losses

  (5)  - 
         

Operating income after provision (credit) for loan losses

  27,686   22,133 
         

Operating expenses

  3,593   3,496 
         

Income before income taxes

  24,093   18,637 
         

Income tax (benefit)

  180   (213)
         

Net income

 $23,913  $18,850 

 

CONDENSED STATEMENTS OF CASH FLOWS

 

Years Ended December 31, 2021 and 2020

 
         
  

2021

  

2020

 

CASH FLOWS FROM OPERATING ACTIVITIES

        

Net income

 $23,913  $18,850 

Adjustments to reconcile net income to net cash provided by operating activities:

        

Depreciation

  98   97 

Credit for loan losses

  (5)  - 

Provision (credit) for deferred income taxes

  342   (60)

Equity in net income of bank subsidiaries

  (24,918)  (19,413)

Dividends received from bank subsidiaries

  9,656   9,599 

Decrease in accrued income receivable

  4   - 

(Increase) decrease in other assets

  285   (4)

Increase (decrease) in accrued expense and other liabilities

  23   (48)

Net cash provided by operating activities

  9,398   9,021 
         

CASH FLOWS FROM INVESTING ACTIVITIES

        

Decrease in loans

  120   107 

Investments in bank subsidiary

  -   (310)

Purchase of premises and equipment

  (18)  (292)

Net cash provided by (used in) investing activities

  102   (495)
         

CASH FLOWS FROM FINANCING ACTIVITIES

        

Dividends paid

  (9,389)  (9,072)

Stock repurchases

  (710)  (1,992)

Net cash (used in) financing activities

  (10,099)  (11,064)
         

Net increase (decrease) in cash and cash equivalents

  (599)  (2,538)
         

CASH AND CASH EQUIVALENTS

        

Beginning

  2,588   5,126 

Ending

 $1,989  $2,588 
         

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

        

Cash receipts for income taxes

 $178  $173