XML 37 R27.htm IDEA: XBRL DOCUMENT v3.22.2.2
Note 7 - Loans Receivable and Credit Disclosures (Tables)
9 Months Ended
Sep. 30, 2022
Notes Tables  
Schedule of Composition of Loans Receivable [Table Text Block]
  

2022

  

2021

 
         

Real estate - construction

 $42,816  $42,638 

Real estate - 1 to 4 family residential

  281,046   246,745 

Real estate - commercial

  519,345   515,367 

Real estate - agricultural

  159,099   153,457 

Commercial 1

  73,554   75,482 

Agricultural

  98,914   111,881 

Consumer and other

  15,994   15,097 
   1,190,768   1,160,667 

Less:

        

Allowance for loan losses

  (15,897)  (16,621)

Deferred loan costs, net

  376   62 

Loans receivable, net

 $1,175,247  $1,144,108 
Financing Receivable, Allowance for Credit Loss [Table Text Block]
  

Three Months Ended September 30, 2022

 
      

1-4 Family

                         
  

Construction

  

Residential

  

Commercial

  

Agricultural

          

Consumer

     
  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

and Other

  

Total

 

Balance, June 30, 2022

 $606  $2,920  $8,360  $1,692  $1,125  $1,484  $233  $16,420 

Provision (credit) for loan losses

  (2)  83   (492)  (94)  (25)  24   (14)  (520)

Recoveries of loans charged-off

  -   4   1   -   1   -   -   6 

Loans charged-off

  -   -   -   -   (2)  (7)  -   (9)

Balance, September 30, 2022

 $604  $3,007  $7,869  $1,598  $1,099  $1,501  $219  $15,897 
  

Nine Months Ended September 30, 2022

 
      

1-4 Family

                         
  

Construction

  

Residential

  

Commercial

  

Agricultural

          

Consumer

     
  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

and Other

  

Total

 

Balance, December 31, 2021

 $675  $2,752  $8,406  $1,584  $1,170  $1,836  $198  $16,621 

Provision (credit) for loan losses

  (71)  257   (539)  14   (72)  (328)  33   (706)

Recoveries of loans charged-off

  -   8   2   -   3   -   4   17 

Loans charged-off

  -   (10)  -   -   (2)  (7)  (16)  (35)

Balance, September 30, 2022

 $604  $3,007  $7,869  $1,598  $1,099  $1,501  $219  $15,897 
  

Three Months Ended September 30, 2021

 
      

1-4 Family

                         
  

Construction

  

Residential

  

Commercial

  

Agricultural

          

Consumer

     
  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

and Other

  

Total

 

Balance, June 30, 2021

 $738  $2,603  $8,889  $1,614  $1,140  $1,675  $234  $16,893 

Provision (credit) for loan losses

  (156)  59   33   (36)  64   (59)  1   (94)

Recoveries of loans charged-off

  -   1   1   -   1   43   1   47 

Loans charged-off

  -   (4)  -   -   -   -   (12)  (16)

Balance, September 30, 2021

 $582  $2,659  $8,923  $1,578  $1,205  $1,659  $224  $16,830 
  

Nine Months Ended September 30, 2021

 
      

1-4 Family

                         
  

Construction

  

Residential

  

Commercial

  

Agricultural

          

Consumer

     
  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

and Other

  

Total

 

Balance, December 31, 2020

 $725  $2,581  $8,930  $1,595  $1,453  $1,696  $235  $17,215 

Provision (credit) for loan losses

  (143)  (155)  (10)  (17)  (138)  (85)  8   (540)

Recoveries of loans charged-off

  -   267   3   -   3   48   8   329 

Loans charged-off

  -   (34)  -   -   (113)  -   (27)  (174)

Balance, September 30, 2021

 $582  $2,659  $8,923  $1,578  $1,205  $1,659  $224  $16,830 
Allowance for Loan Losses Disaggregated on Basis of Impairment Analysis Method [Table Text Block]

2022

     

1-4 Family

                         
  

Construction

  

Residential

  

Commercial

  

Agricultural

          

Consumer

     
  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

and Other

  

Total

 

Individually evaluated for impairment

 $-  $30  $874  $-  $-  $83  $18  $1,005 

Collectively evaluated for impairment

  604   2,977   6,995   1,598   1,099   1,418   201   14,892 

Balance September 30, 2022

 $604  $3,007  $7,869  $1,598  $1,099  $1,501  $219  $15,897 
                                 

2021

     

1-4 Family

                         
  

Construction

  

Residential

  

Commercial

  

Agricultural

          

Consumer

     
  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

and Other

  

Total

 

Individually evaluated for impairment

 $-  $40  $1,139  $-  $60  $132  $21  $1,392 

Collectively evaluated for impairment

  675   2,712   7,267   1,584   1,110   1,704   177   15,229 

Balance December 31, 2021

 $675  $2,752  $8,406  $1,584  $1,170  $1,836  $198  $16,621 
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]

2022

     

1-4 Family

                         
  

Construction

  

Residential

  

Commercial

  

Agricultural

          

Consumer

     
  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

and Other

  

Total

 

Individually evaluated for impairment

 $-  $1,035  $13,144  $169  $276  $319  $26  $14,969 

Collectively evaluated for impairment

  42,816   280,011   506,201   158,930   73,278   98,595   15,968   1,175,799 
                                 

Balance September 30, 2022

 $42,816  $281,046  $519,345  $159,099  $73,554  $98,914  $15,994  $1,190,768 
                                 

2021

     

1-4 Family

                         
  

Construction

  

Residential

  

Commercial

  

Agricultural

          

Consumer

     
  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

and Other

  

Total

 

Individually evaluated for impairment

 $-  $980  $9,792  $546  $330  $637  $27  $12,312 

Collectively evaluated for impairment

  42,638   245,765   505,575   152,911   75,152   111,244   15,070   1,148,355 
                                 

Balance December 31, 2021

 $42,638  $246,745  $515,367  $153,457  $75,482  $111,881  $15,097  $1,160,667 
Impaired Financing Receivables [Table Text Block]
  

2022

  

2021

 
      

Unpaid

          

Unpaid

     
  

Recorded

  

Principal

  

Related

  

Recorded

  

Principal

  

Related

 
  

Investment

  

Balance

  

Allowance

  

Investment

  

Balance

  

Allowance

 

With no specific reserve recorded:

                        

Real estate - construction

 $-  $-  $-  $-  $-  $- 

Real estate - 1 to 4 family residential

  839   879   -   677   739   - 

Real estate - commercial

  3,739   3,774   -   124   142   - 

Real estate - agricultural

  169   194   -   546   1,001   - 

Commercial

  276   320   -   233   269   - 

Agricultural

  48   58   -   322   521   - 

Consumer and other

  8   10   -   6   8   - 

Total loans with no specific reserve:

  5,079   5,235   -   1,908   2,680   - 
                         

With an allowance recorded:

                        

Real estate - construction

  -   -   -   -   -   - 

Real estate - 1 to 4 family residential

  196   187   30   303   314   40 

Real estate - commercial

  9,405   9,944   874   9,668   10,001   1,139 

Real estate - agricultural

  -   -   -   -   -   - 

Commercial

  -   -   -   97   98   60 

Agricultural

  271   294   83   315   315   132 

Consumer and other

  18   20   18   21   23   21 

Total loans with specific reserve:

  9,890   10,445   1,005   10,404   10,751   1,392 
                         

Total

                        

Real estate - construction

  -   -   -   -   -   - 

Real estate - 1 to 4 family residential

  1,035   1,066   30   980   1,053   40 

Real estate - commercial

  13,144   13,718   874   9,792   10,143   1,139 

Real estate - agricultural

  169   194   -   546   1,001   - 

Commercial

  276   320   -   330   367   60 

Agricultural

  319   352   83   637   836   132 

Consumer and other

  26   30   18   27   31   21 
                         
  $14,969  $15,680  $1,005  $12,312  $13,431  $1,392 
Average Investment in Impaired Loans and Interest Income Recognized [Table Text Block]
  

Three Months Ended September 30,

 
  

2022

  

2021

 
  

Average

  

Interest

  

Average

  

Interest

 
  

Recorded

  

Income

  

Recorded

  

Income

 
  

Investment

  

Recognized

  

Investment

  

Recognized

 

With no specific reserve recorded:

                

Real estate - construction

 $-  $-  $-  $- 

Real estate - 1 to 4 family residential

  781   39   813   8 

Real estate - commercial

  1,929   -   132   - 

Real estate - agricultural

  170   -   602   - 

Commercial

  242   -   255   - 

Agricultural

  39   -   318   - 

Consumer and other

  6   -   6   - 

Total loans with no specific reserve:

  3,167   39   2,126   8 
                 

With an allowance recorded:

                

Real estate - construction

  -   -   -   - 

Real estate - 1 to 4 family residential

  98   -   164   - 

Real estate - commercial

  9,500   -   9,922   - 

Real estate - agricultural

  -   -   -   - 

Commercial

  17   1   29   - 

Agricultural

  286   -   327   - 

Consumer and other

  19   -   30   - 

Total loans with specific reserve:

  9,920   1   10,472   - 
                 

Total

                

Real estate - construction

  -   -   -   - 

Real estate - 1 to 4 family residential

  879   39   977   8 

Real estate - commercial

  11,429   -   10,054   - 

Real estate - agricultural

  170   -   602   - 

Commercial

  259   1   284   - 

Agricultural

  325   -   645   - 

Consumer and other

  25   -   36   - 
                 
  $13,087  $40  $12,598  $8 
  

Nine Months Ended September 30,

 
  

2022

  

2021

 
  

Average

  

Interest

  

Average

  

Interest

 
  

Recorded

  

Income

  

Recorded

  

Income

 
  

Investment

  

Recognized

  

Investment

  

Recognized

 

With no specific reserve recorded:

                

Real estate - construction

 $-  $-  $84  $- 

Real estate - 1 to 4 family residential

  722   55   587   19 

Real estate - commercial

  1,026   -   162   297 

Real estate - agricultural

  357   14   990   25 

Commercial

  234   5   400   - 

Agricultural

  164   -   339   14 

Consumer and other

  5   -   6   - 

Total loans with no specific reserve:

  2,508   74   2,568   355 
                 

With an allowance recorded:

                

Real estate - construction

  -   -   -   - 

Real estate - 1 to 4 family residential

  206   1   336   - 

Real estate - commercial

  9,584   -   9,969   - 

Real estate - agricultural

  -   -   -   - 

Commercial

  43   1   181   - 

Agricultural

  299   -   385   - 

Consumer and other

  20   -   35   - 

Total loans with specific reserve:

  10,152   2   10,906   - 
                 

Total

                

Real estate - construction

  -   -   84   - 

Real estate - 1 to 4 family residential

  928   56   923   19 

Real estate - commercial

  10,610   -   10,131   297 

Real estate - agricultural

  357   14   990   25 

Commercial

  277   6   581   - 

Agricultural

  463   -   724   14 

Consumer and other

  25   -   41   - 
                 
  $12,660  $76  $13,474  $355 
Financing Receivable, Troubled Debt Restructuring [Table Text Block]
  

Three Months Ended September 30,

 
  

2022

  

2021

 
      

Pre-Modification

  

Post-Modification

      

Pre-Modification

  

Post-Modification

 
      

Outstanding

  

Outstanding

      

Outstanding

  

Outstanding

 
  

Number of

  

Recorded

  

Recorded

  

Number of

  

Recorded

  

Recorded

 
  

Contracts

  

Investment

  

Investment

  

Contracts

  

Investment

  

Investment

 
                         

Real estate - construction

  -  $-  $-   -  $-  $- 

Real estate - 1 to 4 family residential

  -   -   -   -   -   - 

Real estate - commercial

  -   -   -   -   -   - 

Real estate - agricultural

  -   -   -   -   -   - 

Commercial

  -   -   -   1   6   6 

Agricultural

  -   -   -   -   -   - 

Consumer and other

  -   -   -   -   -   - 
                         
   -  $-  $-   1  $6  $6 
  

Nine Months Ended September 30,

 
  

2022

  

2021

 
      

Pre-Modification

  

Post-Modification

      

Pre-Modification

  

Post-Modification

 
      

Outstanding

  

Outstanding

      

Outstanding

  

Outstanding

 
  

Number of

  

Recorded

  

Recorded

  

Number of

  

Recorded

  

Recorded

 
  

Contracts

  

Investment

  

Investment

  

Contracts

  

Investment

  

Investment

 
                         

Real estate - construction

  -  $-  $-   -  $-  $- 

Real estate - 1 to 4 family residential

  -   -   -   3   578   578 

Real estate - commercial

  -   -   -   -   -   - 

Real estate - agricultural

  -   -   -   -   -   - 

Commercial

  -   -   -   2   64   64 

Agricultural

  -   -   -   -   -   - 

Consumer and other

  -   -   -   -   -   - 
                         
   -  $-  $-   5  $642  $642 
Financing Receivable, Past Due [Table Text Block]

2022

     

90 Days

              

90 Days

 
   30-89  

or Greater

  

Total

          

or Greater

 
  

Past Due

  

Past Due

  

Past Due

  

Current

  

Total

  

Accruing

 
                         

Real estate - construction

 $305  $-  $305  $42,511  $42,816  $- 

Real estate - 1 to 4 family residential

  701   72   773   280,273   281,046   7 

Real estate - commercial

  512   1,483   1,995   517,350   519,345   - 

Real estate - agricultural

  -   -   -   159,099   159,099   - 

Commercial

  276   75   351   73,203   73,554   - 

Agricultural

  67   12   79   98,835   98,914   - 

Consumer and other

  38   10   48   15,946   15,994   5 
                         
  $1,899  $1,652  $3,551  $1,187,217  $1,190,768  $12 
                         

2021

     

90 Days

              

90 Days

 
  300899  

or Greater

  

Total

          

or Greater

 
  

Past Due

  

Past Due

  

Past Due

  

Current

  

Total

  

Accruing

 
                         

Real estate - construction

 $-  $-  $-  $42,638  $42,638  $- 

Real estate - 1 to 4 family residential

  1,198   482   1,680   245,065   246,745   169 

Real estate - commercial

  24   -   24   515,343   515,367   - 

Real estate - agricultural

  30   -   30   153,427   153,457   - 

Commercial

  251   15   266   75,216   75,482   - 

Agricultural

  172   -   172   111,709   111,881   - 

Consumer and other

  49   -   49   15,048   15,097   - 
                         
  $1,724  $497  $2,221  $1,158,446  $1,160,667  $169 
Financing Receivable Credit Quality Indicators [Table Text Block]

2022

 

Construction

  

Commercial

  

Agricultural

             
  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

Total

 
                         

Pass

 $42,588  $413,090  $134,873  $65,221  $81,530  $737,302 

Watch

  228   71,674   19,105   6,452   16,556   114,015 

Special Mention

  -   -   -   -   -   - 

Substandard

  -   21,437   4,952   1,605   509   28,503 

Substandard-Impaired

  -   13,144   169   276   319   13,908 
                         
  $42,816  $519,345  $159,099  $73,554  $98,914  $893,728 
                         

2021

 

Construction

  

Commercial

  

Agricultural

             
  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

Total

 
                         

Pass

 $38,753  $381,346  $126,157  $63,141  $95,289  $704,686 

Watch

  239   99,127   17,853   8,132   7,421   132,772 

Special Mention

  -   3,085   3,519   762   7,664   15,030 

Substandard

  3,646   22,017   5,382   3,117   870   35,032 

Substandard-Impaired

  -   9,792   546   330   637   11,305 
                         
  $42,638  $515,367  $153,457  $75,482  $111,881  $898,825 
Credit Risk Profile Based on Payment Activity on Disaggregated Basis [Table Text Block]

2022

 

1-4 Family

         
  

Residential

  

Consumer

     
  

Real Estate

  

and Other

  

Total

 
             

Performing

 $280,011  $15,964  $295,975 

Non-performing

  1,035   30   1,065 
             
  $281,046  $15,994  $297,040 
             

2021

 

1-4 Family

         
  

Residential

  

Consumer

     
  

Real Estate

  

and Other

  

Total

 
             

Performing

 $245,598  $15,067  $260,665 

Non-performing

  1,147   30   1,177 
             
  $246,745  $15,097  $261,842