XML 37 R27.htm IDEA: XBRL DOCUMENT v3.23.1
Note 7 - Loans Receivable and Credit Disclosures (Tables)
3 Months Ended
Mar. 31, 2023
Notes Tables  
Schedule of Composition of Loans Receivable [Table Text Block]
  

2023

  

2022

 
         

Real estate - construction

 $59,756  $51,253 

Real estate - 1 to 4 family residential

  286,418   285,107 

Real estate - multi-family

  193,566   185,784 

Real estate - commercial

  350,999   353,285 

Real estate - agricultural

  158,337   159,448 

Commercial

  82,345   77,265 

Agricultural

  92,402   113,355 

Consumer and other

  16,491   16,211 
   1,240,314   1,241,708 

Less allowance for credit losses

  (16,269)  (15,697)

Loans receivable, net

 $1,224,045  $1,226,011 
Financing Receivable, Allowance for Credit Loss [Table Text Block]
  

Three Months Ended March 31, 2023

 
      

1-4 Family

                             
  

Construction

  

Residential

  

Multi-family

  

Commercial

  

Agricultural

          

Consumer

     
  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

and Other

  

Total

 

Balance, December 31, 2022

 $730  $3,028  $2,493  $4,742  $1,625  $1,153  $1,705  $221  $15,697 

Impact of adopting ASC 326

  (395)  242   (24)  513   (398)  449   (61)  192   518 

Credit loss expense (benefit) 1

  56   17   99   (54)  (9)  183   (88)  8   212 

Recoveries of loans charged-off

  -   1   -   5   -   3   -   1   10 

Loans charged-off

  -   -   -   -   -   (4)  (164)  -   (168)

Balance, March 31, 2023

 $391  $3,288  $2,568  $5,206  $1,218  $1,784  $1,392  $422  $16,269 
  

Three Months Ended March 31, 2022

 
      

1-4 Family

                             
  

Construction

  

Residential

  

Multi-family

  

Commercial

  

Agricultural

          

Consumer

     
  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

and Other

  

Total

 

Balance, December 31, 2021

 $675  $2,752  $2,501  $5,905  $1,584  $1,170  $1,836  $198  $16,621 

Credit loss expense (benefit)

  (30)  150   (68)  (24)  46   (19)  (230)  48   (127)

Recoveries of loans charged-off

  -   1   -   -   -   1   -   1   3 

Loans charged-off

  -   (4)  -   -   -   -   -   (9)  (13)

Balance, March 31, 2022

 $645  $2,899  $2,433  $5,881  $1,630  $1,152  $1,606  $238  $16,484 
Allowance for Loan Losses Disaggregated on Basis of Impairment Analysis Method [Table Text Block]

2023

     

1-4 Family

                             
  

Construction

  

Residential

  

Multi-family

  

Commercial

  

Agricultural

          

Consumer

     
  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

and Other

  

Total

 

Individually evaluated for credit losses

 $-  $22  $-  $-  $-  $-  $81  $16  $119 

Collectively evaluated for credit losses

  391   3,266   2,568   5,206   1,218   1,784   1,311   406   16,150 

Balance March 31, 2023

 $391  $3,288  $2,568  $5,206  $1,218  $1,784  $1,392  $422  $16,269 

2022

     

1-4 Family

                             
  

Construction

  

Residential

  

Multi-family

  

Commercial

  

Agricultural

          

Consumer

     
  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

and Other

  

Total

 

Individually evaluated for credit losses

 $-  $10  $-  $-  $-  $-  $68  $17  $95 

Collectively evaluated for credit losses

  730   3,018   2,493   4,742   1,625   1,153   1,637   204   15,602 

Balance December 31, 2022

 $730  $3,028  $2,493  $4,742  $1,625  $1,153  $1,705  $221  $15,697 
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]

2023

    

1-4 Family

                             
 

Construction

  

Residential

  

Multi-family

  

Commercial

  

Agricultural

          

Consumer

     
 

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

and Other

  

Total

 

Individually evaluated for credit losses

$-  $817  $-  $9,176  $494  $188  $752  $16  $11,443 

Collectively evaluated for credit losses

 59,756   285,601   193,566   341,823   157,843   82,157   91,650   16,475   1,228,871 
                                    

Balance March 31, 2023

$59,756  $286,418  $193,566  $350,999  $158,337  $82,345  $92,402  $16,491  $1,240,314 

2022

    

1-4 Family

                             
 

Construction

  

Residential

  

Multi-family

  

Commercial

  

Agricultural

          

Consumer

     
 

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

and Other

  

Total

 

Individually evaluated for credit losses

$-  $805  $-  $12,853  $165  $200  $342  $21  $14,386 

Collectively evaluated for credit losses

 51,253   284,302   185,784   340,432   159,283   77,065   113,013   16,190   1,227,322 
                                    

Balance December 31, 2022

$51,253  $285,107  $185,784  $353,285  $159,448  $77,265  $113,355  $16,211  $1,241,708 
Financing Receivable, Amortized Cost [Table Text Block]
  

Primary Type of Collateral

 

March 31, 2023

 

Real Estate

  

Equipment

  

Other

  

Total

  

ACL Allocation

 
                     

Real estate - construction

 $-  $-  $-  $-  $- 

Real estate - 1 to 4 family residential

  817   -   -   817   22 

Real estate - multi-family

  -   -   -   -   - 

Real estate - commercial

  9,176   -   -   9,176   - 

Real estate - agricultural

  494   -   -   494   - 

Commercial

  128   3   -   131   - 

Agricultural

  260   42   450   752   81 

Consumer and other

  -   -   -   -   - 
                     
  $10,875  $45  $450  $11,370  $103 
Impaired Financing Receivables [Table Text Block]
  

2022

 
      

Unpaid

     
  

Recorded

  

Principal

  

Related

 
  

Investment

  

Balance

  

Allowance

 

With no specific reserve recorded:

            

Real estate - construction

 $-  $-  $- 

Real estate - 1 to 4 family residential

  687   721   - 

Real estate - multi-family

  -   -   - 

Real estate - commercial

  12,853   13,578   - 

Real estate - agricultural

  165   194   - 

Commercial

  200   249   - 

Agricultural

  78   88   - 

Consumer and other

  4   7   - 

Total loans with no specific reserve:

  13,987   14,837   - 
             

With an allowance recorded:

            

Real estate - construction

  -   -   - 

Real estate - 1 to 4 family residential

  118   123   10 

Real estate - multi-family

  -   -   - 

Real estate - commercial

  -   -   - 

Real estate - agricultural

  -   -   - 

Commercial

  -   -   - 

Agricultural

  264   294   68 

Consumer and other

  17   19   17 

Total loans with specific reserve:

  399   436   95 
             

Total

            

Real estate - construction

  -   -   - 

Real estate - 1 to 4 family residential

  805   844   10 

Real estate - multi-family

  -   -   - 

Real estate - commercial

  12,853   13,578   - 

Real estate - agricultural

  165   194   - 

Commercial

  200   249   - 

Agricultural

  342   382   68 

Consumer and other

  21   26   17 
             
  $14,386  $15,273  $95 
Average Investment in Impaired Loans and Interest Income Recognized [Table Text Block]
  

Three Months Ended

 
  

March 31, 2022

 
  

Average

  

Interest

 
  

Recorded

  

Income

 
  

Investment

  

Recognized

 

With no specific reserve recorded:

        

Real estate - construction

 $-  $- 

Real estate - 1 to 4 family residential

  664   3 

Real estate - multi-family

  -   - 

Real estate - commercial

  123   - 

Real estate - agricultural

  544   - 

Commercial

  227   4 

Agricultural

  289   - 

Consumer and other

  5   - 

Total loans with no specific reserve:

  1,852   7 
         

With an allowance recorded:

        

Real estate - construction

  -   - 

Real estate - 1 to 4 family residential

  314   - 

Real estate - multi-family

  -   - 

Real estate - commercial

  9,668   - 

Real estate - agricultural

  -   - 

Commercial

  70   - 

Agricultural

  312   - 

Consumer and other

  21   - 

Total loans with specific reserve:

  10,385   - 
         

Total

        

Real estate - construction

  -   - 

Real estate - 1 to 4 family residential

  978   3 

Real estate - multi-family

  -   - 

Real estate - commercial

  9,791   - 

Real estate - agricultural

  544   - 

Commercial

  297   4 

Agricultural

  601   - 

Consumer and other

  26   - 
         
  $12,237  $7 
Financing Receivable, Modified With Term Extension [Table Text Block]

Loan Modifications Made to Borrowers Experiencing Financial Difficulty

 
         
  

Term Extension

 
  

Amortized Cost Basis at

  

% of Total Class of

 
  

March 31, 2023

  

Financing Receivable

 

Loan Type

        

Agricultural

 $418   0.5%

Term Extension

 

Loan Type

 

Financial Effect

 
     

Agricultural

 

 

Added a weighted-average 7.7 years to the life of loans, which reduced monthly payment amounts for the borrowers 
Financing Receivable, Past Due [Table Text Block]

2023

     

90 Days

              

90 Days

 
   30-89  

or Greater

  

Total

          

or Greater

 
  

Past Due

  

Past Due

  

Past Due

  

Current

  

Total

  

Accruing

 
                         

Real estate - construction

 $66  $305  $371  $59,385  $59,756  $305 

Real estate - 1 to 4 family residential

  420   -   420   285,998   286,418   - 

Real estate - multi-family

  1,290   -   1,290   192,276   193,566   - 

Real estate - commercial

  107   -   107   350,892   350,999   - 

Real estate - agricultural

  119   -   119   158,218   158,337   - 

Commercial

  337   -   337   82,008   82,345   - 

Agricultural

  205   -   205   92,197   92,402   - 

Consumer and other

  10   -   10   16,481   16,491   - 
                         
  $2,554  $305  $2,859  $1,237,455  $1,240,314  $305 

2022

     

90 Days

              

90 Days

 
   30-89  

or Greater

  

Total

          

or Greater

 
  

Past Due

  

Past Due

  

Past Due

  

Current

  

Total

  

Accruing

 
                         

Real estate - construction

 $66  $-  $66  $51,187  $51,253  $- 

Real estate - 1 to 4 family residential

  944   11   955   284,152   285,107   - 

Real estate - multi-family

  -   -   -   185,784   185,784   - 

Real estate - commercial

  2,362   1,399   3,761   349,524   353,285   - 

Real estate - agricultural

  185   -   185   159,263   159,448   - 

Commercial

  592   7   599   76,666   77,265   - 

Agricultural

  218   30   248   113,107   113,355   - 

Consumer and other

  37   4   41   16,170   16,211   - 
                         
  $4,404  $1,451  $5,855  $1,235,853  $1,241,708  $- 
Financing Receivable, Amortized Cost by Year of Origination [Table Text Block]

March 31, 2023

 

Amortized Cost Basis of Term Loans by Year of Origination

         
  

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  

Revolving

  

Total

 

Real estate - construction

                                

Pass

 $5,719  $45,660  $1,605  $823  $-  $373  $5,273  $59,453 

Watch

  -   -   -   222   -   81   -   303 

Special Mention

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   - 

Substandard-Impaired

  -   -   -   -   -   -   -   - 

Total

 $5,719  $45,660  $1,605  $1,045  $-  $454  $5,273  $59,756 
                                 

Current-period gross writeoffs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Real estate - 1-4 family residential

                                

Pass

 $10,438  $88,375  $66,711  $55,200  $9,996  $21,924  $17,476  $270,120 

Watch

  94   746   11,044   1,593   -   620   72   14,169 

Special Mention

  -   -   -   -   -   -   -   - 

Substandard

  -   19   971   -   259   62   -   1,311 

Substandard-Impaired

  -   118   601   19   -   62   18   818 

Total

 $10,532  $89,258  $79,327  $56,812  $10,255  $22,668  $17,566  $286,418 
                                 

Current-period gross writeoffs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Real estate - multi-family

                                

Pass

 $13,969  $49,639  $49,826  $44,291  $14,330  $734  $1,564  $174,353 

Watch

  4,038   1,447   8,375   -   -   -   -   13,860 

Special Mention

  -   -   -   -   -   -   -   - 

Substandard

  -   1,290   -   2,368   1,695   -   -   5,353 

Substandard-Impaired

  -   -   -   -   -   -   -   - 

Total

 $18,007  $52,376  $58,201  $46,659  $16,025  $734  $1,564  $193,566 
                                 

Current-period gross writeoffs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Real estate - commercial

                                

Pass

 $13,527  $72,328  $70,949  $67,757  $20,043  $16,700  $7,129  $268,433 

Watch

  1,938   3,123   20,485   23,676   6,815   1,141   2,442   59,620 

Special Mention

  -   -   -   -   -   -   -   - 

Substandard

  -   10,557   -   2,459   376   396   -   13,788 

Substandard-Impaired

  9,133   -   25   -   -   -   -   9,158 

Total

 $24,598  $86,008  $91,459  $93,892  $27,234  $18,237  $9,571  $350,999 
                                 

Current-period gross writeoffs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Real estate - agricultural

                                

Pass

 $6,666  $34,187  $33,669  $30,595  $6,540  $28,103  $1,687  $141,447 

Watch

  -   1,477   5,637   4,270   268   1,469   -   13,121 

Special Mention

  -   -   -   -   -   -   -   - 

Substandard

  -   1,413   363   1,829   -   -   -   3,605 

Substandard-Impaired

  -   -   164   -   -   -   -   164 

Total

 $6,666  $37,077  $39,833  $36,694  $6,808  $29,572  $1,687  $158,337 
                                 

Current-period gross writeoffs

 $-  $-  $-  $-  $-  $-  $-  $- 

Commercial

                                

Pass

 $14,768  $15,628  $13,152  $3,775  $3,557  $1,881  $22,255  $75,016 

Watch

  23   552   1,149   570   121   178   2,707   5,300 

Special Mention

  -   -   -   111   -   -   -   111 

Substandard

  -   71   -   471   -   -   1,188   1,730 

Substandard-Impaired

  51   57   3   -   -   77   -   188 

Total

 $14,842  $16,308  $14,304  $4,927  $3,678  $2,136  $26,150  $82,345 
                                 

Current-period gross writeoffs

 $-  $-  $-  $-  $-  $4  $-  $4 
                                 

Agricultural

                                

Pass

 $8,790  $12,970  $6,844  $3,750  $597  $1,028  $52,403  $86,382 

Watch

  1,881   580   16   30   82   16   2,640   5,245 

Special Mention

  -   -   -   -   -   -   -   - 

Substandard

  -   -   310   53   -   -   -   363 

Substandard-Impaired

  117   21   274   -   -   -   -   412 

Total

 $10,788  $13,571  $7,444  $3,833  $679  $1,044  $55,043  $92,402 
                                 

Current-period gross writeoffs

 $-  $74  $90  $-  $-  $-  $-  $164 
                                 

Consumer and other

                                

Pass

 $2,146  $5,703  $4,268  $2,520  $777  $993  $36  $16,443 

Watch

  -   1   -   -   -   -   -   1 

Special Mention

  -   -   -   -   -   -   -   - 

Substandard

  31   -   -   -   -   -   -   31 

Substandard-Impaired

  -   -   -   16   -   -   -   16 

Total

 $2,177  $5,704  $4,268  $2,536  $777  $993  $36  $16,491 
                                 

Current-period gross writeoffs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Total loans

                                

Pass

 $76,023  $324,490  $247,024  $208,711  $55,840  $71,736  $107,823  $1,091,647 

Watch

  7,974   7,926   46,706   30,361   7,286   3,505   7,861   111,619 

Special Mention

  -   -   -   111   -   -   -   111 

Substandard

  31   13,350   1,644   7,180   2,330   458   1,188   26,181 

Substandard-Impaired

  9,301   196   1,067   35   -   139   18   10,756 

Total

 $93,329  $345,962  $296,441  $246,398  $65,456  $75,838  $116,890  $1,240,314 
                                 

Current-period gross writeoffs

 $-  $74  $90  $-  $-  $4  $-  $168 
Financing Receivable Credit Quality Indicators [Table Text Block]

December 31, 2022

 

Construction

  

Multi-family

  

Commercial

  

Agricultural

             
  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

Total

 
                             

Pass

 $51,253  $174,048  $264,898  $136,043  $69,872  $98,415  $794,529 

Watch

  -   9,344   62,076   18,324   5,392   14,146   109,282 

Special Mention

  -   -   -   -   116   -   116 

Substandard

  -   2,392   13,458   4,916   1,685   452   22,903 

Substandard-Impaired

  -   -   12,853   165   200   342   13,560 
                             
  $51,253  $185,784  $353,285  $159,448  $77,265  $113,355  $940,390 
Credit Risk Profile Based on Payment Activity on Disaggregated Basis [Table Text Block]

December 31, 2022

 

1-4 Family

         
  

Residential

  

Consumer

     
  

Real Estate

  

and Other

  

Total

 
             

Performing

 $284,302  $16,190  $300,492 

Non-performing

  805   21   826 
             
  $285,107  $16,211  $301,318