XML 25 R15.htm IDEA: XBRL DOCUMENT v3.23.2
Note 7 - Loans Receivable and Credit Disclosures
6 Months Ended
Jun. 30, 2023
Notes to Financial Statements  
Financing Receivables [Text Block]

7.

 Loans Receivable and Credit Disclosures

 

The composition of loans receivable as of June 30, 2023 and December 31, 2022 is as follows (in thousands):

 

  

2023

  

2022

 
         

Real estate - construction

 $62,777  $51,253 

Real estate - 1 to 4 family residential

  293,911   285,107 

Real estate - multi-family

  191,206   185,784 

Real estate - commercial

  344,108   353,285 

Real estate - agricultural

  158,683   159,448 

Commercial

  90,296   77,265 

Agricultural

  92,116   113,355 

Consumer and other

  15,994   16,211 
   1,249,091   1,241,708 

Less allowance for credit losses

  (16,319)  (15,697)

Loans receivable, net

 $1,232,772  $1,226,011 

 

On January 1, 2023, the Company adopted ASU 2016-13, "Financial Instruments - Credit Losses (Topic 326)," and results for reporting periods beginning after January 1, 2023 are presented under ASC 326 while prior period amounts continue to be reported in accordance with previously applicable GAAP. Additionally, the Company reclassified its loan categories to breakout multi-family real estate from commercial real estate and all prior periods have been adjusted.

 

Activity in the allowance for credit losses, on a disaggregated basis, for the three and six months ended June 30, 2023 and 2022 is as follows (in thousands):

 

  

Three Months Ended June 30, 2023

 
      

1-4 Family

                             
  

Construction

  

Residential

  

Multi-family

  

Commercial

  

Agricultural

          

Consumer

     
  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

and Other

  

Total

 

Balance, March 31, 2023

 $391  $3,288  $2,568  $5,206  $1,218  $1,784  $1,392  $422  $16,269 

Credit loss expense (benefit) 1

  21   68   (44)  (173)  (4)  260   (34)  (21)  73 

Recoveries of loans charged-off

  -   1   -   -   -   3   -   6   10 

Loans charged-off

  -   -   -   -   -   (33)  -   -   (33)

Balance, June 30, 2023

 $412  $3,357  $2,524  $5,033  $1,214  $2,014  $1,358  $407  $16,319 

 

(1) The difference in the credit loss expense reported herein as compared to the Consolidated Statements of Income is associated with the credit loss benefit of $40 thousand related to off-balance sheet credit exposures.

 

  

Six Months Ended June 30, 2023

 
      

1-4 Family

                             
  

Construction

  

Residential

  

Multi-family

  

Commercial

  

Agricultural

          

Consumer

     
  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

and Other

  

Total

 

Balance, December 31, 2022

 $730  $3,028  $2,493  $4,742  $1,625  $1,153  $1,705  $221  $15,697 

Impact of adopting ASC 326

  (395)  242   (24)  513   (398)  449   (61)  192   518 

Credit loss expense (benefit) 1

  77   85   55   (227)  (13)  443   (122)  (13)  285 

Recoveries of loans charged-off

  -   2   -   5   -   6   -   7   20 

Loans charged-off

  -   -   -   -   -   (37)  (164)  -   (201)

Balance, June 30, 2023

 $412  $3,357  $2,524  $5,033  $1,214  $2,014  $1,358  $407  $16,319 

 

(1) The difference in the credit loss expense reported herein as compared to the Consolidated Statements of Income is associated with the credit loss expense of $23 thousand related to off-balance sheet credit exposures.

 

  

Three Months Ended June 30, 2022

 
      

1-4 Family

                             
  

Construction

  

Residential

  

Multi-family

  

Commercial

  

Agricultural

          

Consumer

     
  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

and Other

  

Total

 

Balance, March 31, 2022

 $645  $2,899  $2,433  $5,881  $1,630  $1,152  $1,606  $238  $16,484 

Credit loss expense (benefit)

  (39)  24   84   (39)  62   (28)  (122)  (1)  (59)

Recoveries of loans charged-off

  -   3   -   1   -   1   -   3   8 

Loans charged-off

  -   (6)  -   -   -   -   -   (7)  (13)

Balance, June 30, 2022

 $606  $2,920  $2,517  $5,843  $1,692  $1,125  $1,484  $233  $16,420 

 

  

Six Months Ended June 30, 2022

 
      

1-4 Family

                             
  

Construction

  

Residential

  

Multi-family

  

Commercial

  

Agricultural

          

Consumer

     
  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

and Other

  

Total

 

Balance, December 31, 2021

 $675  $2,752  $2,501  $5,905  $1,584  $1,170  $1,836  $198  $16,621 

Credit loss expense (benefit)

  (69)  174   16   (63)  108   (47)  (352)  47   (186)

Recoveries of loans charged-off

  -   4   -   1   -   2   -   4   11 

Loans charged-off

  -   (10)  -   -   -   -   -   (16)  (26)

Balance, June 30, 2022

 $606  $2,920  $2,517  $5,843  $1,692  $1,125  $1,484  $233  $16,420 

 

The following table shows the balance in the allowance for credit losses at June 30, 2023, and December 31, 2022, disaggregated on the basis of measurement methodology (in thousands). As of June 30, 2023, loans individually assessed are collateral dependent and in the process of foreclosure or no longer share the same risk characteristics of the other loans in the pool. All other loans are collectively evaluated for losses. Loans individually evaluated were considered impaired at December 31, 2022.

 

2023

     

1-4 Family

                             
  

Construction

  

Residential

  

Multi-family

  

Commercial

  

Agricultural

          

Consumer

     
  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

and Other

  

Total

 

Individually evaluated for credit losses

 $-  $10  $-  $-  $-  $97  $70  $15  $192 

Collectively evaluated for credit losses

  412   3,347   2,524   5,033   1,214   1,917   1,288   392   16,127 

Balance June 30, 2023

 $412  $3,357  $2,524  $5,033  $1,214  $2,014  $1,358  $407  $16,319 

 

2022

     

1-4 Family

                             
  

Construction

  

Residential

  

Multi-family

  

Commercial

  

Agricultural

          

Consumer

     
  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

and Other

  

Total

 

Individually evaluated for credit losses

 $-  $10  $-  $-  $-  $-  $68  $17  $95 

Collectively evaluated for credit losses

  730   3,018   2,493   4,742   1,625   1,153   1,637   204   15,602 

Balance December 31, 2022

 $730  $3,028  $2,493  $4,742  $1,625  $1,153  $1,705  $221  $15,697 

 

The following table shows the loans receivable balance at June 30, 2023, and December 31, 2022, disaggregated on the basis of measurement methodology (in thousands). As of June 30, 2023, loans individually assessed are collateral dependent and in the process of foreclosure or no longer share the same risk characteristics of the other loans in the pool. All other loans are collectively evaluated for losses. Loans individually evaluated were considered impaired at December 31, 2022.

 

2023

     

1-4 Family

                             
  

Construction

  

Residential

  

Multi-family

  

Commercial

  

Agricultural

          

Consumer

     
  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

and Other

  

Total

 

Individually evaluated for credit losses

 $-  $803  $-  $9,022  $486  $278  $736  $15  $11,340 

Collectively evaluated for credit losses

  62,777   293,108   191,206   335,086   158,197   90,018   91,380   15,979   1,237,751 
                                     

Balance June 30, 2023

 $62,777  $293,911  $191,206  $344,108  $158,683  $90,296  $92,116  $15,994  $1,249,091 

 

2022

     

1-4 Family

                             
  

Construction

  

Residential

  

Multi-family

  

Commercial

  

Agricultural

          

Consumer

     
  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

and Other

  

Total

 

Individually evaluated for credit losses

 $-  $805  $-  $12,853  $165  $200  $342  $21  $14,386 

Collectively evaluated for credit losses

  51,253   284,302   185,784   340,432   159,283   77,065   113,013   16,190   1,227,322 
                                     

Balance December 31, 2022

 $51,253  $285,107  $185,784  $353,285  $159,448  $77,265  $113,355  $16,211  $1,241,708 

 

The following table presents the amortized cost basis of collateral dependent loans, by the primary collateral type, which are individually evaluated to determine expected credit losses, and the related ACL allocated to these loans (in thousands):

 

  

Primary Type of Collateral

 

June 30, 2023

 

Real Estate

  

Equipment

  

Other

  

Total

  

ACL Allocation

 
                     

Real estate - construction

 $-  $-  $-  $-  $- 

Real estate - 1 to 4 family residential

  803   -   -   803   10 

Real estate - multi-family

  -   -   -   -   - 

Real estate - commercial

  9,022   -   -   9,022   - 

Real estate - agricultural

  486   -   -   486   - 

Commercial

  124   3   97   224   97 

Agricultural

  252   40   444   736   70 

Consumer and other

  -   -   -   -   - 
                     
  $10,687  $43  $541  $11,271  $177 

 

Pre-ASC 326 (CECL) adoption impaired loan information as of December 31, 2022 (in thousands):

 

  

2022

 
      

Unpaid

     
  

Recorded

  

Principal

  

Related

 
  

Investment

  

Balance

  

Allowance

 

With no specific reserve recorded:

            

Real estate - construction

 $-  $-  $- 

Real estate - 1 to 4 family residential

  687   721   - 

Real estate - multi-family

  -   -   - 

Real estate - commercial

  12,853   13,578   - 

Real estate - agricultural

  165   194   - 

Commercial

  200   249   - 

Agricultural

  78   88   - 

Consumer and other

  4   7   - 

Total loans with no specific reserve:

  13,987   14,837   - 
             

With an allowance recorded:

            

Real estate - construction

  -   -   - 

Real estate - 1 to 4 family residential

  118   123   10 

Real estate - multi-family

  -   -   - 

Real estate - commercial

  -   -   - 

Real estate - agricultural

  -   -   - 

Commercial

  -   -   - 

Agricultural

  264   294   68 

Consumer and other

  17   19   17 

Total loans with specific reserve:

  399   436   95 
             

Total

            

Real estate - construction

  -   -   - 

Real estate - 1 to 4 family residential

  805   844   10 

Real estate - multi-family

  -   -   - 

Real estate - commercial

  12,853   13,578   - 

Real estate - agricultural

  165   194   - 

Commercial

  200   249   - 

Agricultural

  342   382   68 

Consumer and other

  21   26   17 
             
  $14,386  $15,273  $95 

 

Average recorded investment and interest income recognized on impaired loans for the three and six months ended June 30, 2022 (in thousands):

 

  

Three Months Ended

  

Six Months Ended

 
  

June 30, 2022

  

June 30, 2022

 
  

Average

  

Interest

  

Average

  

Interest

 
  

Recorded

  

Income

  

Recorded

  

Income

 
  

Investment

  

Recognized

  

Investment

  

Recognized

 

With no specific reserve recorded:

                

Real estate - construction

 $-  $-  $-  $- 

Real estate - 1 to 4 family residential

  687   14   683   17 

Real estate - multi-family

  -   -   -   - 

Real estate - commercial

  120   -   121   - 

Real estate - agricultural

  357   14   420   14 

Commercial

  214   1   220   5 

Agricultural

  143   -   202   - 

Consumer and other

  4   -   4   - 

Total loans with no specific reserve:

  1,525   29   1,650   36 
                 

With an allowance recorded:

                

Real estate - construction

  -   -   -   - 

Real estate - 1 to 4 family residential

  163   1   209   1 

Real estate - multi-family

  -   -   -   - 

Real estate - commercial

  9,632   -   9,644   - 

Real estate - agricultural

  -   -   -   - 

Commercial

  38   -   58   - 

Agricultural

  305   -   308   - 

Consumer and other

  20   -   20   - 

Total loans with specific reserve:

  10,158   1   10,239   1 
                 

Total

                

Real estate - construction

  -   -   -   - 

Real estate - 1 to 4 family residential

  850   15   892   18 

Real estate - multi-family

  -   -   -   - 

Real estate - commercial

  9,752   -   9,765   - 

Real estate - agricultural

  357   14   420   14 

Commercial

  252   1   278   5 

Agricultural

  448   -   510   - 

Consumer and other

  24   -   24   - 
                 
  $11,683  $30  $11,889  $37 

 

The interest foregone on nonaccrual loans for the three months ended June 30, 2023 and 2022 was approximately $166 thousand and $168 thousand, respectively. The interest foregone on nonaccrual loans for the six months ended June 30, 2023 and 2022 was approximately $345 thousand and $311 thousand, respectively.

 

Nonaccrual loans at June 30, 2023 and December 31, 2022 were $11.3 million and $14.7 million, respectively.

 

The Company made three loan modifications to borrowers experiencing financial difficulty for the six months ended June 30, 2023.

 

The following table shows the amortized cost basis at the end of the reporting period of the loans modified to borrowers experiencing financial difficulty, disaggregated by class of financing receivable and type of concession granted (in thousands):

 

Loan Modifications Made to Borrowers Experiencing Financial Difficulty

 
         
  

Term Extension

 
  

Amortized Cost Basis at

  

% of Total Class of

 
  

June 30, 2023

  

Financing Receivable

 

Loan Type

        

Agricultural

 $417   0.5%

 

The following table describes the financial effect of the modifications made to borrowers experiencing financial difficulty:

 

Term Extension

Loan Type

 

Financial Effect

   

Agricultural

 

Added a weighted-average 7.7 years to the life of loans, which reduced monthly payment amounts for the borrowers

 

There were no loan modifications made to borrowers experiencing financial difficulty for which there was a payment default within twelve months following the modification during the three and six months ended June 30, 2023. A loan is considered to be in payment default once it is 60 days contractually past due under the modified terms.

 

The Company had loans meeting the definition of a troubled debt restructuring (TDR) of $10.7 million as of December 31, 2022, all of which were included in impaired and nonaccrual loans.

 

During the three and six months ended June 30, 2022, the Company did not grant any concessions to borrowers facing financial difficulties.

 

There were no TDR loans that had payment defaults during the twelve months ended June 30, 2023. The Company considers TDR loans to have payment default when it is past due 60 days or more.

 

There were no net charge-offs related to TDRs for the three and six months ended June 30, 2022. No additional specific reserve was provided for the three and six months ended June 30, 2022.

 

An aging analysis of the recorded investments in loans, on a disaggregated basis, as of June 30, 2023 and December 31, 2022, is as follows (in thousands):

 

2023

     

90 Days

              

90 Days

 
  30-89  

or Greater

  

Total

          

or Greater

 
  

Past Due

  

Past Due

  

Past Due

  

Current

  

Total

  

Accruing

 
                         

Real estate - construction

 $335  $-  $335  $62,442  $62,777  $- 

Real estate - 1 to 4 family residential

  582   8   590   293,321   293,911   - 

Real estate - multi-family

  -   -   -   191,206   191,206   - 

Real estate - commercial

  106   -   106   344,002   344,108   - 

Real estate - agricultural

  659   214   873   157,810   158,683   214 

Commercial

  376   -   376   89,920   90,296   - 

Agricultural

  643   121   764   91,352   92,116   104 

Consumer and other

  40   -   40   15,954   15,994   - 
                         
  $2,741  $343  $3,084  $1,246,007  $1,249,091  $318 

 

2022

     

90 Days

              

90 Days

 
  

30-89

  

or Greater

  

Total

          

or Greater

 
  

Past Due

  

Past Due

  

Past Due

  

Current

  

Total

  

Accruing

 
                         

Real estate - construction

 $66  $-  $66  $51,187  $51,253  $- 

Real estate - 1 to 4 family residential

  944   11   955   284,152   285,107   - 

Real estate - multi-family

  -   -   -   185,784   185,784   - 

Real estate - commercial

  2,362   1,399   3,761   349,524   353,285   - 

Real estate - agricultural

  185   -   185   159,263   159,448   - 

Commercial

  592   7   599   76,666   77,265   - 

Agricultural

  218   30   248   113,107   113,355   - 

Consumer and other

  37   4   41   16,170   16,211   - 
                         
  $4,404  $1,451  $5,855  $1,235,853  $1,241,708  $- 

 

Credit Quality Indicators. As part of the on-going monitoring of the credit quality of the Company’s loan portfolio, management tracks certain credit quality indicators including trends related to (i) the risk ratings of loans, (ii) the level of classified loans, (iii) net charge-offs, (iv) non-performing loans and (v) the general economic conditions in our market areas.

 

The Company utilizes a risk rating matrix to assign risk ratings to each of its loans. Loans are rated on a scale of 1 to 7. A description of the general characteristics of the risk ratings is as follows:

 

Ratings 1, 2 and 3 - These ratings include loans of average to excellent credit quality borrowers. These borrowers generally have significant capital strength, moderate leverage and stable earnings and growth commensurate to their relative risk rating. These ratings are reviewed at least annually. These ratings also include performing loans of less than $100,000.

 

Rating 4 - This rating includes loans on management’s “watch list” and is intended to be utilized for pass rated borrowers where credit quality has begun to show signs of financial weakness that now requires management’s heightened attention. This rating is reviewed at least quarterly.

 

Rating 5 - This rating is for “Special Mention” loans in accordance with regulatory guidelines. This rating is intended to be temporary and includes loans to borrowers whose credit quality has clearly deteriorated and are at risk of further decline unless active measures are taken to correct the situation. This rating is reviewed at least quarterly.

 

Rating 6 - This rating includes “Substandard” loans in accordance with regulatory guidelines, for which the accrual of interest has not been stopped. Under regulatory guideline definitions, a “Substandard” loan has defined weaknesses which make payment default or principal exposure likely, but not yet certain. Such loans are apt to be dependent upon collateral liquidation, a secondary source of repayment or an event outside of the normal course of business. This rating is reviewed at least quarterly.

 

Rating 7 - This rating includes “Substandard-Impaired” loans in accordance with regulatory guidelines, for which the accrual of interest has generally been stopped. This rating includes loans: (i) where interest is more than 90 days past due, (ii) not fully secured, (iii) where a specific valuation allowance may be necessary, or (iv) where the borrower is unable to make contractual principal and interest payments. This rating is reviewed at least quarterly.

 

The following tables show the risk category of loans by loan category and year of origination as of June 30, 2023 (in thousands):

 

June 30, 2023

 

Amortized Cost Basis of Term Loans by Year of Origination

         
  

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  

Revolving

  

Total

 

Real estate - construction

                                

Pass

 $14,836  $38,503  $1,354  $802  $-  $372  $6,611  $62,478 

Watch

  81   -   -   218   -   -   -   299 

Special Mention

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   - 

Substandard-Impaired

  -   -   -   -   -   -   -   - 

Total

 $14,917  $38,503  $1,354  $1,020  $-  $372  $6,611  $62,777 
                                 

Current-period gross writeoffs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Real estate - 1-4 family residential

                                

Pass

 $29,857  $84,304  $62,316  $53,603  $9,362  $20,525  $17,090  $277,057 

Watch

  845   398   11,334   1,575   -   531   73   14,756 

Special Mention

  -   -   -   -   -   -   -   - 

Substandard

  21   18   939   -   255   62   -   1,295 

Substandard-Impaired

  18   118   589   -   -   78   -   803 

Total

 $30,741  $84,838  $75,178  $55,178  $9,617  $21,196  $17,163  $293,911 
                                 

Current-period gross writeoffs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Real estate - multi-family

                                

Pass

 $14,389  $49,144  $49,269  $42,667  $14,142  $721  $1,612  $171,944 

Watch

  4,194   1,441   8,315   -   -   -   -   13,950 

Special Mention

  -   -   -   -   -   -   -   - 

Substandard

  1,290   -   -   2,345   1,677   -   -   5,312 

Substandard-Impaired

  -   -   -   -   -   -   -   - 

Total

 $19,873  $50,585  $57,584  $45,012  $15,819  $721  $1,612  $191,206 
                                 

Current-period gross writeoffs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Real estate - commercial

                                

Pass

 $26,567  $74,297  $72,317  $66,614  $21,450  $14,630  $4,162  $280,037 

Watch

  691   3,084   13,812   19,261   594   963   2,890   41,295 

Special Mention

  -   -   -   -   -   -   -   - 

Substandard

  -   10,467   -   2,435   372   498   -   13,772 

Substandard-Impaired

  8,898   -   106   -   -   -   -   9,004 

Total

 $36,156  $87,848  $86,235  $88,310  $22,416  $16,091  $7,052  $344,108 
                                 

Current-period gross writeoffs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Real estate - agricultural

                                

Pass

 $12,897  $32,252  $32,938  $29,795  $6,406  $27,100  $1,751  $143,139 

Watch

  783   381   3,949   4,865   268   1,086   -   11,332 

Special Mention

  -   -   -   -   -   -   -   - 

Substandard

  1,312   1,379   122   1,025   -   214   -   4,052 

Substandard-Impaired

  -   -   160   -   -   -   -   160 

Total

 $14,992  $34,012  $37,169  $35,685  $6,674  $28,400  $1,751  $158,683 
                                 

Current-period gross writeoffs

 $-  $-  $-  $-  $-  $-  $-  $- 

 

June 30, 2023

 

Amortized Cost Basis of Term Loans by Year of Origination

         
  

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  

Revolving

  

Total

 

Commercial

                                

Pass

 $19,970  $14,939  $12,320  $3,458  $2,599  $1,819  $28,102  $83,207 

Watch

  474   257   925   518   110   165   2,600   5,049 

Special Mention

  -   -   -   -   -   -   -   - 

Substandard

  -   284   -   430   -   -   1,048   1,762 

Substandard-Impaired

  49   54   3   97   -   75   -   278 

Total

 $20,493  $15,534  $13,248  $4,503  $2,709  $2,059  $31,750  $90,296 
                                 

Current-period gross writeoffs

 $-  $-  $-  $33  $-  $4  $-  $37 
                                 

Agricultural

                                

Pass

 $8,673  $11,224  $6,544  $3,475  $577  $986  $54,578  $86,057 

Watch

  1,604   481   312   5   18   -   3,070   5,490 

Special Mention

  -   -   -   -   -   -   -   - 

Substandard

  -   14   35   62   -   -   60   171 

Substandard-Impaired

  114   17   267   -   -   -   -   398 

Total

 $10,391  $11,736  $7,158  $3,542  $595  $986  $57,708  $92,116 
                                 

Current-period gross writeoffs

 $-  $74  $90  $-  $-  $-  $-  $164 
                                 

Consumer and other

                                

Pass

 $4,426  $4,599  $3,237  $2,341  $538  $764  $33  $15,938 

Watch

  10   -   -   -   -   -   -   10 

Special Mention

  -   -   -   -   -   -   -   - 

Substandard

  31   -   -   -   -   -   -   31 

Substandard-Impaired

  -   -   -   15   -   -   -   15 

Total

 $4,467  $4,599  $3,237  $2,356  $538  $764  $33  $15,994 
                                 

Current-period gross writeoffs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Total loans

                                

Pass

 $131,615  $309,262  $240,295  $202,755  $55,074  $66,917  $113,939  $1,119,857 

Watch

  8,682   6,042   38,647   26,442   990   2,745   8,633   92,181 

Special Mention

  -   -   -   -   -   -   -   - 

Substandard

  2,654   12,162   1,096   6,297   2,304   774   1,108   26,395 

Substandard-Impaired

  9,079   189   1,125   112   -   153   -   10,658 

Total

 $152,030  $327,655  $281,163  $235,606  $58,368  $70,589  $123,680  $1,249,091 
                                 

Current-period gross writeoffs

 $-  $74  $90  $33  $-  $4  $-  $201 

 

The credit risk profile by internally assigned grade, on a disaggregated basis, as of December 31, 2022 is as follows (in thousands):

 

December 31, 2022

 

Construction

  

Multi-family

  

Commercial

  

Agricultural

             
  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

Total

 
                             

Pass

 $51,253  $174,048  $264,898  $136,043  $69,872  $98,415  $794,529 

Watch

  -   9,344   62,076   18,324   5,392   14,146   109,282 

Special Mention

  -   -   -   -   116   -   116 

Substandard

  -   2,392   13,458   4,916   1,685   452   22,903 

Substandard-Impaired

  -   -   12,853   165   200   342   13,560 
                             
  $51,253  $185,784  $353,285  $159,448  $77,265  $113,355  $940,390 

 

The credit risk profile based on payment activity, on a disaggregated basis, as of December 31, 2022 is as follows (in thousands):

 

December 31, 2022

 

1-4 Family

         
  

Residential

  

Consumer

     
  

Real Estate

  

and Other

  

Total

 
             

Performing

 $284,302  $16,190  $300,492 

Non-performing

  805   21   826 
             
  $285,107  $16,211  $301,318