XML 37 R27.htm IDEA: XBRL DOCUMENT v3.23.3
Note 7 - Loans Receivable and Credit Disclosures (Tables)
9 Months Ended
Sep. 30, 2023
Notes Tables  
Schedule of Composition of Loans Receivable [Table Text Block]
  

2023

  

2022

 
         

Real estate - construction

 $64,734  $51,253 

Real estate - 1 to 4 family residential

  280,443   285,107 

Real estate - multi-family

  193,197   185,784 

Real estate - commercial

  345,647   353,285 

Real estate - agricultural

  161,963   159,448 

Commercial

  87,004   77,265 

Agricultural

  98,820   113,355 

Consumer and other

  16,300   16,211 
   1,248,108   1,241,708 

Unallocated portfolio layer basis adjustments1

  (97)  - 

Less allowance for credit losses

  (16,118)  (15,697)

Loans receivable, net

 $1,231,893  $1,226,011 
Financing Receivable, Allowance for Credit Loss [Table Text Block]
  

Three Months Ended September 30, 2023

 
      

1-4 Family

                             
  

Construction

  

Residential

  

Multi-family

  

Commercial

  

Agricultural

          

Consumer

     
  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

and Other

  

Total

 

Balance, June 30, 2023

 $412  $3,357  $2,524  $5,033  $1,214  $2,014  $1,358  $407  $16,319 

Credit loss expense (benefit) 1

  4   (100)  (29)  (35)  15   (142)  40   42   (205)

Recoveries of loans charged-off

  -   1   -   -   -   2   -   1   4 

Loans charged-off

  -   -   -   -   -   -   -   -   - 

Balance, September 30, 2023

 $416  $3,258  $2,495  $4,998  $1,229  $1,874  $1,398  $450  $16,118 
  

Nine Months Ended September 30, 2023

 
      

1-4 Family

                             
  

Construction

  

Residential

  

Multi-family

  

Commercial

  

Agricultural

          

Consumer

     
  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

and Other

  

Total

 

Balance, December 31, 2022

 $730  $3,028  $2,493  $4,742  $1,625  $1,153  $1,705  $221  $15,697 

Impact of adopting ASC 326

  (395)  242   (24)  513   (398)  449   (61)  192   518 

Credit loss expense (benefit) 1

  81   (15)  26   (262)  2   301   (82)  29   80 

Recoveries of loans charged-off

  -   3   -   5   -   8   -   8   24 

Loans charged-off

  -   -   -   -   -   (37)  (164)  -   (201)

Balance, September 30, 2023

 $416  $3,258  $2,495  $4,998  $1,229  $1,874  $1,398  $450  $16,118 
  

Three Months Ended September 30, 2022

 
      

1-4 Family

                             
  

Construction

  

Residential

  

Multi-family

  

Commercial

  

Agricultural

          

Consumer

     
  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

and Other

  

Total

 

Balance, June 30, 2022

 $606  $2,920  $2,517  $5,843  $1,692  $1,125  $1,484  $233  $16,420 

Credit loss expense (benefit)

  (2)  83   (207)  (285)  (94)  (25)  24   (14)  (520)

Recoveries of loans charged-off

  -   4   -   1   -   1   -   -   6 

Loans charged-off

  -   -   -   -   -   (2)  (7)  -   (9)

Balance, September 30, 2022

 $604  $3,007  $2,310  $5,559  $1,598  $1,099  $1,501  $219  $15,897 
  

Nine Months Ended September 30, 2022

 
      

1-4 Family

                             
  

Construction

  

Residential

  

Multi-family

  

Commercial

  

Agricultural

          

Consumer

     
  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

and Other

  

Total

 

Balance, December 31, 2021

 $675  $2,752  $2,501  $5,905  $1,584  $1,170  $1,836  $198  $16,621 

Credit loss expense (benefit)

  (71)  257   (191)  (348)  14   (72)  (328)  33   (706)

Recoveries of loans charged-off

  -   8   -   2   -   3   -   4   17 

Loans charged-off

  -   (10)  -   -   -   (2)  (7)  (16)  (35)

Balance, September 30, 2022

 $604  $3,007  $2,310  $5,559  $1,598  $1,099  $1,501  $219  $15,897 
Allowance for Loan Losses Disaggregated on Basis of Impairment Analysis Method [Table Text Block]

2023

     

1-4 Family

                             
  

Construction

  

Residential

  

Multi-family

  

Commercial

  

Agricultural

          

Consumer

     
  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

and Other

  

Total

 

Individually evaluated for credit losses

 $-  $81  $-  $-  $-  $95  $53  $14  $243 

Collectively evaluated for credit losses

  416   3,177   2,495   4,998   1,229   1,779   1,345   436   15,875 

Balance September 30, 2023

 $416  $3,258  $2,495  $4,998  $1,229  $1,874  $1,398  $450  $16,118 

2022

     

1-4 Family

                             
  

Construction

  

Residential

  

Multi-family

  

Commercial

  

Agricultural

          

Consumer

     
  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

and Other

  

Total

 

Individually evaluated for credit losses

 $-  $10  $-  $-  $-  $-  $68  $17  $95 

Collectively evaluated for credit losses

  730   3,018   2,493   4,742   1,625   1,153   1,637   204   15,602 

Balance December 31, 2022

 $730  $3,028  $2,493  $4,742  $1,625  $1,153  $1,705  $221  $15,697 
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]

2023

     

1-4 Family

                             
  

Construction

  

Residential

  

Multi-family

  

Commercial

  

Agricultural

          

Consumer

     
  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

and Other

  

Total

 

Individually evaluated for credit losses

 $-  $990  $2,948  $9,177  $478  $272  $726  $14  $14,605 

Collectively evaluated for credit losses

  64,734   279,453   190,249   336,470   161,485   86,732   98,094   16,286   1,233,503 
                                     

Balance September 30, 2023

 $64,734  $280,443  $193,197  $345,647  $161,963  $87,004  $98,820  $16,300  $1,248,108 

2022

     

1-4 Family

                             
  

Construction

  

Residential

  

Multi-family

  

Commercial

  

Agricultural

          

Consumer

     
  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

and Other

  

Total

 

Individually evaluated for credit losses

 $-  $805  $-  $12,853  $165  $200  $342  $21  $14,386 

Collectively evaluated for credit losses

  51,253   284,302   185,784   340,432   159,283   77,065   113,013   16,190   1,227,322 
                                     

Balance December 31, 2022

 $51,253  $285,107  $185,784  $353,285  $159,448  $77,265  $113,355  $16,211  $1,241,708 
Financing Receivable, Amortized Cost [Table Text Block]
  

Primary Type of Collateral

 

September 30, 2023

 

Real Estate

  

Equipment

  

Other

  

Total

  

ACL Allocation

 
                     

Real estate - construction

 $-  $-  $-  $-  $- 

Real estate - 1 to 4 family residential

  990   -   -   990   81 

Real estate - multi-family

  2,948   -   -   2,948   - 

Real estate - commercial

  9,195   -   -   9,195   - 

Real estate - agricultural

  478   -   -   478   - 

Commercial

  120   -   98   218   95 

Agricultural

  245   39   442   726   53 

Consumer and other

  -   -   -   -   - 
                     
  $13,976  $39  $540  $14,555  $229 
Impaired Financing Receivables [Table Text Block]
  

2022

 
      

Unpaid

     
  

Recorded

  

Principal

  

Related

 
  

Investment

  

Balance

  

Allowance

 

With no specific reserve recorded:

            

Real estate - construction

 $-  $-  $- 

Real estate - 1 to 4 family residential

  687   721   - 

Real estate - multi-family

  -   -   - 

Real estate - commercial

  12,853   13,578   - 

Real estate - agricultural

  165   194   - 

Commercial

  200   249   - 

Agricultural

  78   88   - 

Consumer and other

  4   7   - 

Total loans with no specific reserve:

  13,987   14,837   - 
             

With an allowance recorded:

            

Real estate - construction

  -   -   - 

Real estate - 1 to 4 family residential

  118   123   10 

Real estate - multi-family

  -   -   - 

Real estate - commercial

  -   -   - 

Real estate - agricultural

  -   -   - 

Commercial

  -   -   - 

Agricultural

  264   294   68 

Consumer and other

  17   19   17 

Total loans with specific reserve:

  399   436   95 
             

Total

            

Real estate - construction

  -   -   - 

Real estate - 1 to 4 family residential

  805   844   10 

Real estate - multi-family

  -   -   - 

Real estate - commercial

  12,853   13,578   - 

Real estate - agricultural

  165   194   - 

Commercial

  200   249   - 

Agricultural

  342   382   68 

Consumer and other

  21   26   17 
             
  $14,386  $15,273  $95 
Average Investment in Impaired Loans and Interest Income Recognized [Table Text Block]
  

Three Months Ended

  

Nine Months Ended

 
  

September 30, 2022

  

September 30, 2022

 
  

Average

  

Interest

  

Average

  

Interest

 
  

Recorded

  

Income

  

Recorded

  

Income

 
  

Investment

  

Recognized

  

Investment

  

Recognized

 

With no specific reserve recorded:

                

Real estate - construction

 $-  $-  $-  $- 

Real estate - 1 to 4 family residential

  781   39   722   55 

Real estate - multi-family

  -   -   -   - 

Real estate - commercial

  1,929   -   1,026   - 

Real estate - agricultural

  170   -   357   14 

Commercial

  242   -   234   5 

Agricultural

  39   -   164   - 

Consumer and other

  6   -   5   - 

Total loans with no specific reserve:

  3,167   39   2,508   74 
                 

With an allowance recorded:

                

Real estate - construction

  -   -   -   - 

Real estate - 1 to 4 family residential

  98   -   206   1 

Real estate - multi-family

  -   -   -   - 

Real estate - commercial

  9,500   -   9,584   - 

Real estate - agricultural

  -   -   -   - 

Commercial

  17   1   43   1 

Agricultural

  286   -   299   - 

Consumer and other

  19   -   20   - 

Total loans with specific reserve:

  9,920   1   10,152   2 
                 

Total

                

Real estate - construction

  -   -   -   - 

Real estate - 1 to 4 family residential

  879   39   928   56 

Real estate - multi-family

  -   -   -   - 

Real estate - commercial

  11,429   -   10,610   - 

Real estate - agricultural

  170   -   357   14 

Commercial

  259   1   277   6 

Agricultural

  325   -   463   - 

Consumer and other

  25   -   25   - 
                 
  $13,087  $40  $12,660  $76 
Financing Receivable, Modified With Term Extension [Table Text Block]

Loan Modifications Made to Borrowers Experiencing Financial Difficulty

 
         
  

Term Extension

 
  

Amortized Cost Basis at

  

% of Total Class of

 
  

September 30, 2023

  

Financing Receivable

 

Loan Type

        

Agricultural

 $415   0.4%

Term Extension

Loan Type

 

Financial Effect

   

Agricultural

 

Added a weighted-average 7.7 years to the life of loans, which reduced monthly payment amounts for the borrowers

Financing Receivable, Past Due [Table Text Block]

2023

     

90 Days

              

90 Days

 
  

30-89

  

or Greater

  

Total

          

or Greater

 
  

Past Due

  

Past Due

  

Past Due

  

Current

  

Total

  

Accruing

 
                         

Real estate - construction

 $-  $66  $66  $64,668  $64,734  $66 

Real estate - 1 to 4 family residential

  1,004   218   1,222   279,221   280,443   70 

Real estate - multi-family

  1,290   -   1,290   191,907   193,197   - 

Real estate - commercial

  226   -   226   345,421   345,647   - 

Real estate - agricultural

  196   -   196   161,767   161,963   - 

Commercial

  471   3   474   86,530   87,004   - 

Agricultural

  30   599   629   98,191   98,820   599 

Consumer and other

  43   -   43   16,257   16,300   - 
                         
  $3,260  $886  $4,146  $1,243,962  $1,248,108  $735 

2022

     

90 Days

              

90 Days

 
  

30-89

  

or Greater

  

Total

          

or Greater

 
  

Past Due

  

Past Due

  

Past Due

  

Current

  

Total

  

Accruing

 
                         

Real estate - construction

 $66  $-  $66  $51,187  $51,253  $- 

Real estate - 1 to 4 family residential

  944   11   955   284,152   285,107   - 

Real estate - multi-family

  -   -   -   185,784   185,784   - 

Real estate - commercial

  2,362   1,399   3,761   349,524   353,285   - 

Real estate - agricultural

  185   -   185   159,263   159,448   - 

Commercial

  592   7   599   76,666   77,265   - 

Agricultural

  218   30   248   113,107   113,355   - 

Consumer and other

  37   4   41   16,170   16,211   - 
                         
  $4,404  $1,451  $5,855  $1,235,853  $1,241,708  $- 
Financing Receivable, Amortized Cost by Year of Origination [Table Text Block]

September 30, 2023

 

Amortized Cost Basis of Term Loans by Year of Origination

         
  

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  

Revolving

  

Total

 

Real estate - construction

                                

Pass

 $28,654  $28,615  $803  $781  $-  $362  $5,224  $64,439 

Watch

  81   -   -   214   -   -   -   295 

Special Mention

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   - 

Substandard-Impaired

  -   -   -   -   -   -   -   - 

Total

 $28,735  $28,615  $803  $995  $-  $362  $5,224  $64,734 
                                 

Current-period gross writeoffs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Real estate - 1-4 family residential

                                

Pass

 $41,845  $66,652  $60,616  $49,423  $8,787  $19,085  $17,444  $263,852 

Watch

  1,919   303   10,560   1,288   -   463   6   14,539 

Special Mention

  -   -   -   -   -   -   -   - 

Substandard

  21   18   928   -   33   62   -   1,062 

Substandard-Impaired

  118   -   509   -   217   146   -   990 

Total 1

 $43,903  $66,973  $72,613  $50,711  $9,037  $19,756  $17,450  $280,443 
                                 

Current-period gross writeoffs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Real estate - multi-family

                                

Pass

 $16,246  $52,323  $48,280  $41,082  $13,727  $708  $1,271  $173,637 

Watch

  4,602   1,434   8,254   -   -   -   -   14,290 

Special Mention

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   2,322   -   -   -   2,322 

Substandard-Impaired

  1,290   -   -   -   1,658   -   -   2,948 

Total

 $22,138  $53,757  $56,534  $43,404  $15,385  $708  $1,271  $193,197 
                                 

Current-period gross writeoffs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Real estate - commercial

                                

Pass

 $30,337  $74,315  $51,886  $66,712  $20,207  $14,211  $5,119  $262,787 

Watch

  1,543   3,045   21,045   14,359   588   947   2,838   44,365 

Special Mention

  -   -   11,950   3,034   1,052   -   -   16,036 

Substandard

  -   10,376   -   2,412   -   494   -   13,282 

Substandard-Impaired

  8,707   -   103   -   367   -   -   9,177 

Total

 $40,587  $87,736  $84,984  $86,517  $22,214  $15,652  $7,957  $345,647 
                                 

Current-period gross writeoffs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Real estate - agricultural

                                

Pass

 $19,238  $31,238  $33,794  $28,677  $6,254  $23,710  $2,091  $145,002 

Watch

  1,168   381   2,293   4,837   333   3,388   -   12,400 

Special Mention

  -   -   -   -   -   -   -   - 

Substandard

  1,310   1,439   121   1,025   -   508   -   4,403 

Substandard-Impaired

  -   -   158   -   -   -   -   158 

Total

 $21,716  $33,058  $36,366  $34,539  $6,587  $27,606  $2,091  $161,963 
                                 

Current-period gross writeoffs

 $-  $-  $-  $-  $-  $-  $-  $- 

September 30, 2023

 

Amortized Cost Basis of Term Loans by Year of Origination

         
  

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  

Revolving

  

Total

 

Commercial

                                

Pass

 $18,922  $13,789  $11,297  $2,301  $2,508  $1,609  $29,593  $80,019 

Watch

  987   200   307   470   102   151   2,919   5,136 

Special Mention

  -   -   -   -   -   -   -   - 

Substandard

  -   270   -   425   -   -   882   1,577 

Substandard-Impaired

  98   -   6   95   -   73   -   272 

Total

 $20,007  $14,259  $11,610  $3,291  $2,610  $1,833  $33,394  $87,004 
                                 

Current-period gross writeoffs

 $-  $-  $-  $33  $-  $4  $-  $37 
                                 

Agricultural

                                

Pass

 $10,606  $8,921  $5,985  $3,210  $528  $770  $58,176  $88,196 

Watch

  2,365   477   506   19   18   194   5,288   8,867 

Special Mention

  -   -   -   -   -   -   -   - 

Substandard

  209   14   26   61   -   -   1,060   1,370 

Substandard-Impaired

  129   -   258   -   -   -   -   387 

Total

 $13,309  $9,412  $6,775  $3,290  $546  $964  $64,524  $98,820 
                                 

Current-period gross writeoffs

 $-  $74  $90  $-  $-  $-  $-  $164 
                                 

Consumer and other

                                

Pass

 $5,606  $4,179  $2,956  $2,202  $458  $755  $99  $16,255 

Watch

  -   -   -   -   -   -   -   - 

Special Mention

  -   -   -   -   -   -   -   - 

Substandard

  31   -   -   -   -   -   -   31 

Substandard-Impaired

  -   -   -   14   -   -   -   14 

Total

 $5,637  $4,179  $2,956  $2,216  $458  $755  $99  $16,300 
                                 

Current-period gross writeoffs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Total loans

                                

Pass

 $171,454  $280,032  $215,617  $194,388  $52,469  $61,210  $119,017  $1,094,187 

Watch

  12,665   5,840   42,965   21,187   1,041   5,143   11,051   99,892 

Special Mention

  -   -   11,950   3,034   1,052   -   -   16,036 

Substandard

  1,571   12,117   1,075   6,245   33   1,064   1,942   24,047 

Substandard-Impaired

  10,342   -   1,034   109   2,242   219   -   13,946 

Total

 $196,032  $297,989  $272,641  $224,963  $56,837  $67,636  $132,010  $1,248,108 
                                 

Current-period gross writeoffs

 $-  $74  $90  $33  $-  $4  $-  $201 
Financing Receivable Credit Quality Indicators [Table Text Block]

December 31, 2022

 

Construction

  

Multi-family

  

Commercial

  

Agricultural

             
  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

Total

 
                             

Pass

 $51,253  $174,048  $264,898  $136,043  $69,872  $98,415  $794,529 

Watch

  -   9,344   62,076   18,324   5,392   14,146   109,282 

Special Mention

  -   -   -   -   116   -   116 

Substandard

  -   2,392   13,458   4,916   1,685   452   22,903 

Substandard-Impaired

  -   -   12,853   165   200   342   13,560 
                             
  $51,253  $185,784  $353,285  $159,448  $77,265  $113,355  $940,390 
Credit Risk Profile Based on Payment Activity on Disaggregated Basis [Table Text Block]

December 31, 2022

 

1-4 Family

         
  

Residential

  

Consumer

     
  

Real Estate

  

and Other

  

Total

 
             

Performing

 $284,302  $16,190  $300,492 

Non-performing

  805   21   826 
             
  $285,107  $16,211  $301,318