XML 37 R26.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Note 7 - Loans Receivable and Credit Disclosures (Tables)
6 Months Ended
Jun. 30, 2024
Notes Tables  
Schedule of Composition of Loans Receivable [Table Text Block]
  

2024

  

2023

 
         

Real estate - construction

 $63,076  $63,050 

Real estate - 1 to 4 family residential

  292,605   289,404 

Real estate - multi-family

  199,744   195,536 

Real estate - commercial

  355,533   359,266 

Real estate - agricultural

  160,460   161,517 

Commercial

  87,546   89,729 

Agricultural

  122,642   119,136 

Consumer and other

  16,816   16,540 
   1,298,422   1,294,178 

Unallocated portfolio layer basis adjustments1

  (5)  410 

Less allowance for credit losses

  (17,203)  (16,776)

Loans receivable, net

 $1,281,214  $1,277,812 
Financing Receivable, Allowance for Credit Loss [Table Text Block]
  

Three Months Ended June 30, 2024

 
      

1-4 Family

                             
  

Construction

  

Residential

  

Multi-family

  

Commercial

  

Agricultural

          

Consumer

     
  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

and Other

  

Total

 

Balance, March 31, 2024

 $453  $3,309  $2,537  $5,494  $1,221  $1,913  $1,588  $437  $16,952 

Credit loss expense (benefit) 1

  (40)  39   47   36   5   1   122   41   251 

Recoveries of loans charged-off

  -   1   -   -   -   1   -   1   3 

Loans charged-off

  -   -   -   -   -   (3)  -   -   (3)

Balance, June 30, 2024

 $413  $3,349  $2,584  $5,530  $1,226  $1,912  $1,710  $479  $17,203 
  

Six Months Ended June 30, 2024

 
      

1-4 Family

                             
  

Construction

  

Residential

  

Multi-family

  

Commercial

  

Agricultural

          

Consumer

     
  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

and Other

  

Total

 

Balance, December 31, 2023

 $408  $3,333  $2,542  $5,236  $1,238  $1,955  $1,607  $457  $16,776 

Credit loss expense (benefit) 1

  5   14   42   294   (12)  (42)  103   19   423 

Recoveries of loans charged-off

  -   2   -   -   -   2   -   3   7 

Loans charged-off

  -   -   -   -   -   (3)  -   -   (3)

Balance, June 30, 2024

 $413  $3,349  $2,584  $5,530  $1,226  $1,912  $1,710  $479  $17,203 
  

Three Months Ended June 30, 2023

 
      

1-4 Family

                             
  

Construction

  

Residential

  

Multi-family

  

Commercial

  

Agricultural

          

Consumer

     
  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

and Other

  

Total

 

Balance, March 31, 2023

 $391  $3,288  $2,568  $5,206  $1,218  $1,784  $1,392  $422  $16,269 

Credit loss expense (benefit) 1

  21   68   (44)  (173)  (4)  260   (34)  (21)  73 

Recoveries of loans charged-off

  -   1   -   -   -   3   -   6   10 

Loans charged-off

  -   -   -   -   -   (33)  -   -   (33)

Balance, June 30, 2023

 $412  $3,357  $2,524  $5,033  $1,214  $2,014  $1,358  $407  $16,319 

 

  

Six Months Ended June 30, 2023

 
      

1-4 Family

                             
  

Construction

  

Residential

  

Multi-family

  

Commercial

  

Agricultural

          

Consumer

     
  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

and Other

  

Total

 

Balance, December 31, 2022

 $730  $3,028  $2,493  $4,742  $1,625  $1,153  $1,705  $221  $15,697 

Impact of adopting ASC 326

  (395)  242   (24)  513   (398)  449   (61)  192   518 

Credit loss expense (benefit) 1

  77   85   55   (227)  (13)  443   (122)  (13)  285 

Recoveries of loans charged-off

  -   2   -   5   -   6   -   7   20 

Loans charged-off

  -   -   -   -   -   (37)  (164)  -   (201)

Balance, June 30, 2023

 $412  $3,357  $2,524  $5,033  $1,214  $2,014  $1,358  $407  $16,319 
Financing Receivable, Amortized Cost [Table Text Block]
  

Primary Type of Collateral

 

June 30, 2024

 

Real Estate

  

Equipment

  

Other

  

Total

  

ACL Allocation

 
                     

Real estate - construction

 $62  $-  $-  $62  $- 

Real estate - 1 to 4 family residential

  667   -   -   667   - 

Real estate - multi-family

  2,020   -   -   2,020   - 

Real estate - commercial

  8,508   -   -   8,508   - 

Real estate - agricultural

  437   -   -   437   - 

Commercial

  111   2   94   207   94 

Agricultural

  225   9   396   630   36 

Consumer and other

  -   -   5   5   - 
                     
  $12,030  $11  $495  $12,536  $130 
  

Primary Type of Collateral

 

December 31, 2023

 

Real Estate

  

Equipment

  

Other

  

Total

  

ACL Allocation

 
                     

Real estate - construction

 $66  $-  $-  $66  $- 

Real estate - 1 to 4 family residential

  678   -   -   678   10 

Real estate - multi-family

  2,034   -   -   2,034   - 

Real estate - commercial

  8,993   -   -   8,993   - 

Real estate - agricultural

  449   -   -   449   - 

Commercial

  118   -   101   219   96 

Agricultural

  239   669   402   1,310   - 

Consumer and other

  -   -   -   -   - 
                     
  $12,577  $669  $503  $13,749  $106 
Financing Receivable, Nonaccrual [Table Text Block]
  

Total Nonaccrual

  

Nonaccrual with no ACL

 
  

June 30, 2024

  

December 31, 2023

  

June 30, 2024

  

December 31, 2023

 
                 

Real estate - construction

 $62  $66  $62  $66 

Real estate - 1 to 4 family residential

  667   678   667   563 

Real estate - multi-family

  2,020   2,034   2,020   2,034 

Real estate - commercial

  8,491   8,976   8,491   8,976 

Real estate - agricultural

  437   449   437   449 

Commercial

  249   268   155   172 

Agricultural

  630   1,310   594   1,310 

Consumer and other

  15   13   5   - 
                 
  $12,571  $13,794  $12,431  $13,570 
Financing Receivable, Modified With Term Extension [Table Text Block]

Loan Modifications Made to Borrowers Experiencing Financial Difficulty

 
         
  

Term Extension

 
  

Amortized Cost Basis at

  

% of Total Segment of

 
  

June 30, 2023

  

Financing Receivable

 

Loan Type

        

Agricultural

 $417   0.5%
Financing Receivable, Past Due [Table Text Block]

2024

     

90 Days

              

90 Days

 
  

30-89

  

or Greater

  

Total

          

or Greater

 
  

Past Due

  

Past Due

  

Past Due

  

Current

  

Total

  

Accruing

 
                         

Real estate - construction

 $595  $62  $657  $62,419  $63,076  $- 

Real estate - 1 to 4 family residential

  2,206   490   2,696   289,909   292,605   63 

Real estate - multi-family

  -   2,019   2,019   197,725   199,744   - 

Real estate - commercial

  -   355   355   355,178   355,533   - 

Real estate - agricultural

  658   214   872   159,588   160,460   214 

Commercial

  642   95   737   86,809   87,546   - 

Agricultural

  267   159   426   122,216   122,642   113 

Consumer and other

  71   -   71   16,745   16,816   - 
                         
  $4,439  $3,394  $7,833  $1,290,589  $1,298,422  $390 

2023

     

90 Days

              

90 Days

 
  

30-89

  

or Greater

  

Total

          

or Greater

 
  

Past Due

  

Past Due

  

Past Due

  

Current

  

Total

  

Accruing

 
                         

Real estate - construction

 $359  $66  $425  $62,625  $63,050  $- 

Real estate - 1 to 4 family residential

  1,020   302   1,322   288,082   289,404   3 

Real estate - multi-family

  -   983   983   194,553   195,536   - 

Real estate - commercial

  119   106   225   359,041   359,266   106 

Real estate - agricultural

  -   -   -   161,517   161,517   - 

Commercial

  559   98   657   89,072   89,729   - 

Agricultural

  169   529   698   118,438   119,136   - 

Consumer and other

  16   -   16   16,524   16,540   - 
                         
  $2,242  $2,084  $4,326  $1,289,852  $1,294,178  $109 
Financing Receivable, Amortized Cost by Year of Origination [Table Text Block]

June 30, 2024

 

Amortized Cost Basis of Term Loans by Year of Origination

         
  

2024

  

2023

  

2022

  

2021

  

2020

  

Prior

  

Revolving

  

Total

 

Real estate - construction

                                

Pass

 $14,586  $33,587  $12,873  $240  $11  $213  $1,426  $62,936 

Watch

     78   -   -   -   -   -   78 

Special Mention

     -   -   -   -   -   -   - 

Substandard

     -   -   -   -   -   -   - 

Substandard-Impaired

  62   -   -   -   -   -   -   62 

Total

 $14,648  $33,665  $12,873  $240  $11  $213  $1,426  $63,076 
                                 

Current-period gross charge-offs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Real estate - 1-4 family residential

                                

Pass

 $21,541  $49,318  $62,205  $56,738  $44,733  $21,932  $19,966  $276,433 

Watch

  324   1,235   288   10,115   905   341   96   13,304 

Special Mention

  -   -   -   -   296   -   -   296 

Substandard

  -   443   -   1,324   46   92   -   1,905 

Substandard-Impaired

  181   -   -   223   -   263   -   667 

Total

 $22,046  $50,996  $62,493  $68,400  $45,980  $22,628  $20,062  $292,605 
                                 

Current-period gross charge-offs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Real estate - multi-family

                                

Pass

 $6,578  $19,284  $51,115  $45,349  $39,414  $13,502  $4,822  $180,064 

Watch

  6,570   -   -   8,842   -   -   -   15,412 

Special Mention

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   2,249   -   -   2,249 

Substandard-Impaired

  -   983   -   -   -   1,036   -   2,019 

Total

 $13,148  $20,267  $51,115  $54,191  $41,663  $14,538  $4,822  $199,744 
                                 

Current-period gross charge-offs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Real estate - commercial

                                

Pass

 $10,556  $41,020  $76,843  $49,324  $69,104  $30,793  $3,998  $281,638 

Watch

  220   8,227   14,758   9,226   7,130   640   1,075   41,276 

Special Mention

  -   -   -   6,154   2,950   1,026   -   10,130 

Substandard

  -   841   2,518   10,104   536   -   -   13,999 

Substandard-Impaired

  -   8,135   -   -   -   355   -   8,490 

Total

 $10,776  $58,223  $94,119  $74,808  $79,720  $32,814  $5,073  $355,533 
                                 

Current-period gross charge-offs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Real estate - agricultural

                                

Pass

 $14,370  $19,111  $28,687  $31,037  $23,487  $24,233  $2,222  $143,147 

Watch

  303   4,210   375   2,217   2,482   3,554   -   13,141 

Special Mention

  -   -   -   -   -   -   -   - 

Substandard

  1,439   2,277   -   94   -   214   -   4,024 

Substandard-Impaired

  -   -   -   148   -   -   -   148 

Total

 $16,112  $25,598  $29,062  $33,496  $25,969  $28,001  $2,222  $160,460 
                                 

Current-period gross charge-offs

 $-  $-  $-  $-  $-  $-  $-  $- 

June 30, 2024

 

Amortized Cost Basis of Term Loans by Year of Origination

         
  

2024

  

2023

  

2022

  

2021

  

2020

  

Prior

  

Revolving

  

Total

 

Commercial

                                

Pass

 $8,007  $19,845  $11,119  $8,872  $1,782  $3,492  $27,450  $80,567 

Watch

  450   489   256   19   299   181   2,169   3,863 

Special Mention

  -   -   -   -   -   -   -   - 

Substandard

  946   13   31   -   412   -   1,466   2,868 

Substandard-Impaired

  42   41   -   3   94   68   -   248 

Total

 $9,445  $20,388  $11,406  $8,894  $2,587  $3,741  $31,085  $87,546 
                                 

Current-period gross charge-offs

 $-  $-  $-  $-  $-  $3  $-  $3 
                                 

Agricultural

                                

Pass

 $9,601  $8,326  $6,095  $4,391  $1,995  $814  $71,630  $102,852 

Watch

  4,621   567   340   335   371   186   11,494   17,914 

Special Mention

  -   -   -   -   -   -   -   - 

Substandard

  1,420   46   14   25   43   -   -   1,548 

Substandard-Impaired

  -   90   -   229   -   -   9   328 

Total

 $15,642  $9,029  $6,449  $4,980  $2,409  $1,000  $83,133  $122,642 
                                 

Current-period gross charge-offs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Consumer and other

                                

Pass

 $3,617  $5,340  $2,894  $2,260  $1,810  $847  $13  $16,781 

Watch

  14   -   -   -   -   -   -   14 

Special Mention

  -   -   -   -   -   -   -   - 

Substandard

  -   6   -   -   -   -   -   6 

Substandard-Impaired

  -   -   5   -   10   -   -   15 

Total

 $3,631  $5,346  $2,899  $2,260  $1,820  $847  $13  $16,816 
                                 

Current-period gross charge-offs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Total loans

                                

Pass

 $88,856  $195,831  $251,831  $198,211  $182,336  $95,826  $131,527  $1,144,418 

Watch

  12,502   14,806   16,017   30,754   11,187   4,902   14,834   105,002 

Special Mention

  -   -   -   6,154   3,246   1,026   -   10,426 

Substandard

  3,805   3,626   2,563   11,547   3,286   306   1,466   26,599 

Substandard-Impaired

  285   9,249   5   603   104   1,722   9   11,977 

Total

 $105,448  $223,512  $270,416  $247,269  $200,159  $103,782  $147,836  $1,298,422 
                                 

Current-period gross charge-offs

 $-  $-  $-  $-  $-  $3  $-  $3 

December 31, 2023

 

Amortized Cost Basis of Term Loans by Year of Origination

         
  

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  

Revolving

  

Total

 

Real estate - construction

                                

Pass

 $45,404  $14,501  $746  $11  $-  $325  $1,917  $62,904 

Watch

  80   -   -   -   -   -   -   80 

Special Mention

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   - 

Substandard-Impaired

  -   66   -   -   -   -   -   66 

Total

 $45,484  $14,567  $746  $11  $-  $325  $1,917  $63,050 
                                 

Current-period gross charge-offs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Real estate - 1-4 family residential

                                

Pass

 $55,051  $66,190  $59,250  $47,865  $8,607  $17,154  $18,649  $272,766 

Watch

  1,608   298   10,483   1,226   -   358   27   14,000 

Special Mention

  -   -   -   -   -   -   -   - 

Substandard

  448   18   1,350   47   33   64   -   1,960 

Substandard-Impaired

  115   -   140   -   199   144   80   678 

Total

 $57,222  $66,506  $71,223  $49,138  $8,839  $17,720  $18,756  $289,404 
                                 

Current-period gross charge-offs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Real estate - multi-family

                                

Pass

 $18,436  $51,928  $47,161  $40,201  $13,542  $694  $5,020  $176,982 

Watch

  4,603   1,427   8,192   -   -   -   -   14,222 

Special Mention

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   2,298   -   -   -   2,298 

Substandard-Impaired

  983   -   -   -   1,051   -   -   2,034 

Total

 $24,022  $53,355  $55,353  $42,499  $14,593  $694  $5,020  $195,536 
                                 

Current-period gross charge-offs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Real estate - commercial

                                

Pass

 $35,133  $81,342  $51,598  $66,467  $20,006  $13,122  $2,929  $270,597 

Watch

  8,379   13,580   14,669   14,607   78   583   2,988   54,884 

Special Mention

  -   2,531   11,853   3,006   1,043   -   -   18,433 

Substandard

  897   -   4,822   551   -   106   -   6,376 

Substandard-Impaired

  8,517   -   99   -   360   -   -   8,976 

Total

 $52,926  $97,453  $83,041  $84,631  $21,487  $13,811  $5,917  $359,266 
                                 

Current-period gross charge-offs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Real estate - agricultural

                                

Pass

 $22,469  $30,738  $32,893  $27,733  $6,039  $22,850  $2,073  $144,795 

Watch

  4,163   379   2,263   1,760   333   3,601   -   12,499 

Special Mention

  -   -   -   -   -   -   -   - 

Substandard

  2,302   1,439   114   -   -   214   -   4,069 

Substandard-Impaired

  -   -   154   -   -   -   -   154 

Total

 $28,934  $32,556  $35,424  $29,493  $6,372  $26,665  $2,073  $161,517 
                                 

Current-period gross charge-offs

 $-  $-  $-  $-  $-  $-  $-  $- 

December 31, 2023

 

Amortized Cost Basis of Term Loans by Year of Origination

         
  

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  

Revolving

  

Total

 

Commercial

                                

Pass

 $23,904  $12,645  $10,378  $2,087  $2,434  $1,578  $29,752  $82,778 

Watch

  860   295   119   423   93   137   1,996   3,923 

Special Mention

  -   -   -   -   -   -   -   - 

Substandard

  600   256   -   421   -   -   1,484   2,761 

Substandard-Impaired

  94   -   5   96   -   72   -   267 

Total

 $25,458  $13,196  $10,502  $3,027  $2,527  $1,787  $33,232  $89,729 
                                 

Current-period gross charge-offs

 $-  $-  $-  $33  $-  $4  $-  $37 
                                 

Agricultural

                                

Pass

 $14,614  $8,395  $5,459  $2,858  $400  $608  $77,448  $109,782 

Watch

  1,107   340   288   18   18   194   5,419   7,384 

Special Mention

  -   -   -   -   -   -   -   - 

Substandard

  866   14   25   58   -   -   -   963 

Substandard-Impaired

  95   140   383   -   -   -   389   1,007 

Total

 $16,682  $8,889  $6,155  $2,934  $418  $802  $83,256  $119,136 
                                 

Current-period gross charge-offs

 $39  $74  $90  $-  $-  $-  $-  $203 
                                 

Consumer and other

                                

Pass

 $6,801  $3,719  $2,701  $2,071  $352  $731  $15  $16,390 

Watch

  127   -   -   -   -   -   -   127 

Special Mention

  -   -   -   -   -   -   -   - 

Substandard

  10   -   -   -   -   -   -   10 

Substandard-Impaired

  -   -   -   13   -   -   -   13 

Total

 $6,938  $3,719  $2,701  $2,084  $352  $731  $15  $16,540 
                                 

Current-period gross charge-offs

 $-  $-  $-  $-  $-  $5  $-  $5 
                                 

Total loans

                                

Pass

 $221,812  $269,458  $210,186  $189,293  $51,380  $57,062  $137,803  $1,136,994 

Watch

  20,927   16,319   36,014   18,034   522   4,873   10,430   107,119 

Special Mention

  -   2,531   11,853   3,006   1,043   -   -   18,433 

Substandard

  5,123   1,727   6,311   3,375   33   384   1,484   18,437 

Substandard-Impaired

  9,804   206   781   109   1,610   216   469   13,195 

Total

 $257,666  $290,241  $265,145  $213,817  $54,588  $62,535  $150,186  $1,294,178 
                                 

Current-period gross charge-offs

 $39  $74  $90  $33  $-  $9  $-  $245