XML 32 R21.htm IDEA: XBRL DOCUMENT v3.24.3
Note 13 - Regulatory Matters
9 Months Ended
Sep. 30, 2024
Notes to Financial Statements  
Regulatory Capital Requirements under Banking Regulations [Text Block]

13.

Regulatory Matters

 

The Company and the Banks are subject to various regulatory capital requirements administered by federal and state banking agencies. Failure to meet minimum capital requirements (as shown in the following table) can result in certain mandatory and possibly additional discretionary actions by regulators, which, if undertaken, could have a direct material effect on the Company's consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Banks must meet specific capital guidelines that involve quantitative measures of their assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. The Company's and the Banks' capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings and other factors. Management believed the Company and the Banks met all capital adequacy requirements to which they were subject as of September 30, 2024.

 

 

The Company and the Banks’ capital amounts and ratios as of September 30, 2024 and  December 31, 2023 are as follows (dollars in thousands):

 

                  

To Be Well

 
                  

Capitalized Under

 
          

For Capital

  

Prompt Corrective

 
  

Actual

  

Adequacy Purposes

  

Action Provisions

 
  

Amount

  

Ratio

  

Amount

  

Ratio

  

Amount

  

Ratio

 
                         

As of September 30, 2024

                        

Total capital (to risk-weighted assets):

                        

Consolidated

 $219,188   14.2% $162,579   10.50%  N/A   N/A 

Boone Bank & Trust

  16,332   13.0   13,174   10.50   12,547   10.0%

First National Bank

  112,001   14.2   82,712   10.50   78,774   10.0 

Iowa State Savings Bank

  27,061   15.7   18,155   10.50   17,290   10.0 

Reliance State Bank

  28,874   12.3   24,589   10.50   23,419   10.0 

State Bank & Trust

  22,183   15.5   14,984   10.50   14,271   10.0 

United Bank & Trust

  13,155   15.7   8,820   10.50   8,400   10.0 
                         

Tier 1 capital (to risk-weighted assets):

                        

Consolidated

 $200,610   13.0% $131,611   8.50%  N/A   N/A 

Boone Bank & Trust

  15,283   12.2   10,665   8.50   10,038   8.0%

First National Bank

  102,863   13.1   66,958   8.50   63,019   8.0 

Iowa State Savings Bank

  24,899   14.4   14,697   8.50   13,832   8.0 

Reliance State Bank

  25,946   11.1   19,906   8.50   18,735   8.0 

State Bank & Trust

  20,394   14.3   12,130   8.50   11,417   8.0 

United Bank & Trust

  12,105   14.4   7,140   8.50   6,720   8.0 
                         

Tier 1 capital (to average-assets):

                        

Consolidated

 $200,610   9.3% $86,434   4.00%  N/A   N/A 

Boone Bank & Trust

  15,283   9.2   6,637   4.00   8,296   5.0%

First National Bank

  102,863   9.3   44,333   4.00   55,416   5.0 

Iowa State Savings Bank

  24,899   9.8   10,162   4.00   12,702   5.0 

Reliance State Bank

  25,946   8.7   11,987   4.00   14,984   5.0 

State Bank & Trust

  20,394   9.9   8,203   4.00   10,254   5.0 

United Bank & Trust

  12,105   9.9   4,903   4.00   6,129   5.0 
                         

Common equity tier 1 capital (to risk-weighted assets):

                        

Consolidated

 $200,610   13.0% $108,386   7.00%  N/A   N/A 

Boone Bank & Trust

  15,283   12.2   8,783   7.00   8,156   6.5%

First National Bank

  102,863   13.1   55,142   7.00   51,203   6.5 

Iowa State Savings Bank

  24,899   14.4   12,103   7.00   11,239   6.5 

Reliance State Bank

  25,946   11.1   16,393   7.00   15,222   6.5 

State Bank & Trust

  20,394   14.3   9,990   7.00   9,276   6.5 

United Bank & Trust

  12,105   14.4   5,880   7.00   5,460   6.5 

 

                  

To Be Well

 
                  

Capitalized Under

 
          

For Capital

  

Prompt Corrective

 
  

Actual

  

Adequacy Purposes

  

Action Provisions

 
  

Amount

  

Ratio

  

Amount

  

Ratio

  

Amount

  

Ratio

 
                         

As of December 31, 2023

                        

Total capital (to risk-weighted assets):

                        

Consolidated

 $218,049   14.0% $164,005   10.50%  N/A   N/A 

Boone Bank & Trust

  16,232   13.6   12,510   10.50   11,914   10.0%

First National Bank

  112,057   13.9   84,863   10.50   80,822   10.0 

Iowa State Savings Bank

  26,691   15.7   17,854   10.50   17,004   10.0 

Reliance State Bank

  28,755   11.9   25,293   10.50   24,089   10.0 

State Bank & Trust

  22,283   16.0   14,597   10.50   13,902   10.0 

United Bank & Trust

  12,989   16.1   8,486   10.50   8,082   10.0 
                         

Tier 1 capital (to risk-weighted assets):

                        

Consolidated

 $200,187   12.8% $132,766   8.50%  N/A   N/A 

Boone Bank & Trust

  15,309   12.8   10,127   8.50   9,532   8.0%

First National Bank

  102,634   12.7   68,699   8.50   64,658   8.0 

Iowa State Savings Bank

  24,619   14.5   14,453   8.50   13,603   8.0 

Reliance State Bank

  25,937   10.8   20,476   8.50   19,271   8.0 

State Bank & Trust

  20,676   14.9   11,817   8.50   11,122   8.0 

United Bank & Trust

  11,979   14.8   6,870   8.50   6,466   8.0 
                         

Tier 1 capital (to average-assets):

                        

Consolidated

 $200,187   9.0% $88,992   4.00%  N/A   N/A 

Boone Bank & Trust

  15,309   9.6   6,393   4.00   7,991   5.0%

First National Bank

  102,634   8.8   46,878   4.00   58,597   5.0 

Iowa State Savings Bank

  24,619   9.6   10,234   4.00   12,792   5.0 

Reliance State Bank

  25,937   8.3   12,464   4.00   15,580   5.0 

State Bank & Trust

  20,676   9.6   8,573   4.00   10,717   5.0 

United Bank & Trust

  11,979   9.5   5,039   4.00   6,299   5.0 
                         

Common equity tier 1 capital (to risk-weighted assets):

                        

Consolidated

 $200,187   12.8% $109,337   7.00%  N/A   N/A 

Boone Bank & Trust

  15,309   12.8   8,340   7.00   7,744   6.5%

First National Bank

  102,634   12.7   56,576   7.00   52,534   6.5 

Iowa State Savings Bank

  24,619   14.5   11,903   7.00   11,052   6.5 

Reliance State Bank

  25,937   10.8   16,862   7.00   15,658   6.5 

State Bank & Trust

  20,676   14.9   9,731   7.00   9,036   6.5 

United Bank & Trust

  11,979   14.8   5,657   7.00   5,253   6.5 

 

The Company and the Banks are subject to the rules of the Basel III regulatory capital framework and related Dodd-Frank Wall Street Reform and Consumer Protection Act. The rules included the implementation of a 2.5 percent capital conservation buffer that is added to the minimum requirements for capital adequacy purposes for all capital ratios except tier 1 capital to average assets. A banking organization with a capital conservation buffer of less than the required amount is subject to limitations on capital distributions, including dividend payments, and certain discretionary bonus payments to executive officers. At September 30, 2024, the capital ratios for the Company and the Banks were sufficient to meet the conservation buffer.