XML 28 R14.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Note 4 - Loans Receivable and Credit Disclosures | 12 Months Ended
--- | ---
Dec. 31, 2024
Notes to Financial Statements |
Financing Receivables [Text Block] | Note 4. Loans Receivable and Credit Disclosures The composition of loans receivable is as follows (in thousands):
|  | 2024 |  |  | 2023 |
Real estate - construction |  | $ | 59,281 |  |  | $ | 63,050 |
Real estate - 1 to 4 family residential |  |  | 309,704 |  |  |  | 289,404 |
Real estate - multi-family |  |  | 200,209 |  |  |  | 195,536 |
Real estate - commercial |  |  | 350,493 |  |  |  | 359,266 |
Real estate - agricultural |  |  | 159,880 |  |  |  | 161,517 |
Commercial |  |  | 90,023 |  |  |  | 89,729 |
Agricultural |  |  | 134,157 |  |  |  | 119,136 |
Consumer and other |  |  | 17,066 |  |  |  | 16,540 |
|  |  | 1,320,813 |  |  |  | 1,294,178 |
Unallocated portfolio layer basis adjustments1 |  |  | 162 |  |  |  | 410 |
Less allowance for credit losses |  |  | (17,058 | ) |  |  | (16,776 | )
Total loans receivable, net |  | $ | 1,303,917 |  |  | $ | 1,277,812 |
1 This amount represents portfolio layer method basis adjustments related to loans hedged in a closed portfolio. Under the portfolio layer method basis adjustments are not allocated to individual loans, however, the amounts impact the net loan balance. These basis adjustments would be allocated to the amortized cost of specific loans within the pool if the hedge was de-designated. See Note 11 (“Derivative Financial Instruments”) for additional information. Construction loans are underwritten utilizing independent appraisals, sensitivity analysis of absorption, vacancy and lease rates and financial analysis of the developers and property owners. Construction loans are generally based upon estimates of costs and value associated with the completed project. These estimates may prove to be inaccurate primarily due to unforeseen circumstances beyond the control of the borrower or lender. Construction loans often involve the disbursement of funds with repayment substantially dependent on the success of the ultimate project. These loans are closely monitored by on-site inspections and are considered to have higher risks than other real estate loans due to their ultimate repayment being sensitive to interest rate changes, general economic conditions and the availability of long-term financing. The Company may require guarantees on these loans. The Company’s construction loans are secured primarily by properties located in its primary market area. National unemployment rate was a key economic forecast used in estimating expected credit losses for this segment as of December 31, 2023. National unemployment rate and national real gross domestic product (GDP) are key economic forecasts used in estimating expected credit losses for this segment as of December 31, 2024. The Company originates 1-4 family real estate loans utilizing credit reports to supplement the underwriting process. The Company’s underwriting standards for 1-4 family loans are generally in accordance with FHLMC and FNMA manual underwriting guidelines. Properties securing 1-4 family real estate loans are appraised by either staff appraisers or fee appraisers, both of which are independent of the loan origination function and have been approved by the Board of Directors. The loan-to-value ratios normally do not exceed 90% without credit enhancements such as mortgage insurance. The Company will lend up to 100% of the lesser of the appraised value or purchase price for conventional 1-4 family real estate loans, provided private mortgage insurance is obtained. The Company’s 1-4 family real estate loans are secured primarily by properties located in its primary market area. The national unemployment rate is a key economic forecast used in estimating expected credit losses for this segment. Multi-family, commercial and agricultural real estate loans are subject to underwriting standards and processes similar to commercial and agricultural operating loans, in addition to those unique to real estate loans. These loans are viewed primarily as cash flow loans and, secondarily, as loans secured by real estate. Multi-family, commercial and agricultural real estate lending typically involves higher loan principal amounts and the repayment of these loans is generally dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. Loan-to-value generally does not exceed 80% of the cost or value of the assets. Loans are typically subject to interest rate adjustments between five and seven years from origination. Fully amortized monthly repayment terms normally do not exceed twenty-five years. Projections and cash flows that show ability to service debt within the amortization period are required. Property and casualty insurance is required to protect the Banks’ collateral interests. Appraisals on properties securing these loans are generally performed by fee appraisers approved by the Board of Directors. Because payments on multi-family, commercial and agricultural real estate loans are often dependent on the successful operation or management of the properties, repayment of such loans may be subject to adverse conditions in the real estate market or the economy. Management monitors and evaluates commercial and agricultural real estate loans based on collateral and risk rating criteria. The Company may require guarantees on these loans. The Company’s multi-family, commercial and agricultural real estate loans are secured primarily by properties located in its primary market areas. The national unemployment rate and the national real GDP were key economic forecasts used in estimating expected credit losses for the multi-family and commercial real estate segments as of December 31, 2023. The national unemployment rate is a key economic forecast used in estimate credit losses for the multi-family and commercial real estate segments as of December 31, 2024. The national real GDP was a key economic forecast used in estimating expected credit losses for the agricultural real estate segment as of December 31, 2023. The national unemployment rate and national real GDP are key economic forecasts used in estimating expected credit losses for the agricultural real estate segment as of December 31, 2024. Commercial and agricultural operating loans are underwritten based on the Company’s examination of current and projected cash flows to determine the ability of the borrower to repay their obligations as agreed. This underwriting includes the evaluation of cash flows of the borrower, underlying collateral, if applicable, and the borrower’s ability to manage its business activities. The cash flows of borrowers and the collateral securing these loans may fluctuate in value after the initial evaluation. A first priority lien on the general assets of the business normally secures these types of loans. Loan-to-value limits vary and are dependent upon the nature and type of the underlying collateral and the financial strength of the borrower. Crop and hail insurance is required for most agricultural borrowers. Loans are generally guaranteed by the principal(s). The Company’s commercial and agricultural operating lending is primarily in its primary market area. The national unemployment rate and the national real GDP were key economic forecasts used in estimating expected credit losses for the commercial operating segment as of December 31, 2023. The national unemployment rate is a key economic forecast used in estimating expected credit losses for the commercial operating segment as of December 31, 2024. The national real GDP was a key economic forecast used in estimating expected credit losses for the agricultural operating segment as of December 31, 2023. The national unemployment rate and national real GDP are key economic forecasts used in estimating expected credit losses for the agricultural operating segment as of December 31, 2024. Consumer and other loans utilize credit reports to supplement the underwriting process. The underwriting standards include a determination of the applicant’s payment history on other debts and an assessment of their ability to meet existing obligations and payments on the proposed loan. To monitor and manage loan risk, policies and procedures are developed and modified, as needed by management. This activity, coupled with smaller loan amounts that are spread across many individual borrowers, minimizes risk. Additionally, market conditions are reviewed by management on a regular basis. The Iowa real GDP and Iowa retail trade earnings were key economic forecasts used in estimating expected credit losses for this segment as of December 31, 2023. The national unemployment rate is a key economic forecast used in estimating expected credit losses for this segment as of December 31, 2024. The Company reviews and validates the credit risk program on a periodic basis. Results of these reviews are presented to management and the audit committee. The loan review process complements and reinforces the risk identification and assessment decisions made by lenders and credit personnel, as well as the Company’s policies and procedures. During 2024, The Company evaluated the key economic forecasts used in estimating credit losses for all segments with recent information not available in the prior year. The economic forecasts used as of December 31, 2024 showed a higher correlation to credit losses than the economic forecasts used as of December 31, 2023. Summary changes in the allowance for credit losses for the years ended December 31, 2024 and 2023 are as follows (in thousands):
|  | 2024 |  |  | 2023 |
Balance, beginning |  | $ | 16,776 |  |  | $ | 15,697 |
Impact of adopting ASC 326 |  |  | - |  |  |  | 518 |
Credit loss expense (benefit) 1 |  |  | 735 |  |  |  | 774 |
Recoveries of loans charged-off |  |  | 30 |  |  |  | 32 |
Loans charged-off |  |  | (483 | ) |  |  | (245 | )
Balance, ending |  | $ | 17,058 |  |  | $ | 16,776 |
1 The difference in the credit loss expense reported herein as compared to the Consolidated Statements of Income is associated with the credit loss benefit of $143 thousand related to off-balance sheet credit exposures. Activity in the allowance for credit losses, on a disaggregated basis, for the years ended December 31, 2024 and 2023 is as follows (in thousands):
2024: |  |  |  |  |  | 1-4 Family |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|  | Construction |  |  | Residential |  |  | Multi-family |  |  | Commercial |  |  | Agricultural |  |  |  |  |  |  |  |  |  |  | Consumer |  |  |  |  |
|  | Real Estate |  |  | Real Estate |  |  | Real Estate |  |  | Real Estate |  |  | Real Estate |  |  | Commercial |  |  | Agricultural |  |  | and Other |  |  | Total |
Balance, beginning |  | $ | 408 |  |  | $ | 3,333 |  |  | $ | 2,542 |  |  | $ | 5,236 |  |  | $ | 1,238 |  |  | $ | 1,955 |  |  | $ | 1,607 |  |  | $ | 457 |  |  | $ | 16,776 |
Credit loss expense (benefit) |  |  | 74 |  |  |  | 544 |  |  |  | (354 | ) |  |  | (304 | ) |  |  | 346 |  |  |  | 268 |  |  |  | 198 |  |  |  | (37 | ) |  |  | 735 |
Recoveries of loans charged-off |  |  | - |  |  |  | 13 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 10 |  |  |  | - |  |  |  | 7 |  |  |  | 30 |
Loans charged-off |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | (474 | ) |  |  | - |  |  |  | (9 | ) |  |  | (483 | )
Balance, ending |  | $ | 482 |  |  | $ | 3,890 |  |  | $ | 2,188 |  |  | $ | 4,932 |  |  | $ | 1,584 |  |  | $ | 1,759 |  |  | $ | 1,805 |  |  | $ | 418 |  |  | $ | 17,058 |
2023: |  |  |  |  |  | 1-4 Family |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|  | Construction |  |  | Residential |  |  | Multi-family |  |  | Commercial |  |  | Agricultural |  |  |  |  |  |  |  |  |  |  | Consumer |  |  |  |  |
|  | Real Estate |  |  | Real Estate |  |  | Real Estate |  |  | Real Estate |  |  | Real Estate |  |  | Commercial |  |  | Agricultural |  |  | and Other |  |  | Total |
Balance, beginning |  | $ | 730 |  |  | $ | 3,028 |  |  | $ | 2,493 |  |  | $ | 4,742 |  |  | $ | 1,625 |  |  | $ | 1,153 |  |  | $ | 1,705 |  |  | $ | 221 |  |  | $ | 15,697 |
Impact of adopting ASC 326 |  |  | (395 | ) |  |  | 242 |  |  |  | (24 | ) |  |  | 513 |  |  |  | (398 | ) |  |  | 449 |  |  |  | (61 | ) |  |  | 192 |  |  |  | 518 |
Credit loss expense (benefit) |  |  | 73 |  |  |  | 58 |  |  |  | 73 |  |  |  | (24 | ) |  |  | 11 |  |  |  | 381 |  |  |  | 161 |  |  |  | 41 |  |  |  | 774 |
Recoveries of loans charged-off |  |  | - |  |  |  | 5 |  |  |  | - |  |  |  | 5 |  |  |  | - |  |  |  | 9 |  |  |  | 5 |  |  |  | 8 |  |  |  | 32 |
Loans charged-off |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | (37 | ) |  |  | (203 | ) |  |  | (5 | ) |  |  | (245 | )
Balance, ending |  | $ | 408 |  |  | $ | 3,333 |  |  | $ | 2,542 |  |  | $ | 5,236 |  |  | $ | 1,238 |  |  | $ | 1,955 |  |  | $ | 1,607 |  |  | $ | 457 |  |  | $ | 16,776 |
The following table presents the amortized cost basis of collateral dependent loans, by the primary collateral type, which are individually evaluated to determine expected credit losses, and the related ACL allocated to these loans (in thousands):
|  |  | Primary Type of Collateral |
December 31, 2024 |  |  | Real Estate |  |  |  | Equipment |  |  |  | Other |  |  |  | Total |  |  |  | ACL Allocation |
Real estate - construction |  | $ | 62 |  |  | $ | - |  |  | $ | - |  |  | $ | 62 |  |  | $ | - |
Real estate - 1 to 4 family residential |  |  | 696 |  |  |  | - |  |  |  | - |  |  |  | 696 |  |  |  | 40 |
Real estate - multi-family |  |  | 947 |  |  |  | - |  |  |  | - |  |  |  | 947 |  |  |  | - |
Real estate - commercial |  |  | 10,785 |  |  |  | - |  |  |  | - |  |  |  | 10,785 |  |  |  | - |
Real estate - agricultural |  |  | 420 |  |  |  | - |  |  |  | - |  |  |  | 420 |  |  |  | - |
Commercial |  |  | 460 |  |  |  | 398 |  |  |  | 405 |  |  |  | 1,263 |  |  |  | 50 |
Agricultural |  |  | 213 |  |  |  | - |  |  |  | 357 |  |  |  | 570 |  |  |  | - |
Consumer and other |  |  | - |  |  |  | - |  |  |  | 3 |  |  |  | 3 |  |  |  | - |
|  | $ | 13,583 |  |  | $ | 398 |  |  | $ | 765 |  |  | $ | 14,746 |  |  | $ | 90 |
|  |  | Primary Type of Collateral |
December 31, 2023 |  |  | Real Estate |  |  |  | Equipment |  |  |  | Other |  |  |  | Total |  |  |  | ACL Allocation |
Real estate - construction |  | $ | 66 |  |  | $ | - |  |  | $ | - |  |  | $ | 66 |  |  | $ | - |
Real estate - 1 to 4 family residential |  |  | 678 |  |  |  | - |  |  |  | - |  |  |  | 678 |  |  |  | 10 |
Real estate - multi-family |  |  | 2,034 |  |  |  | - |  |  |  | - |  |  |  | 2,034 |  |  |  | - |
Real estate - commercial |  |  | 8,993 |  |  |  | - |  |  |  | - |  |  |  | 8,993 |  |  |  | - |
Real estate - agricultural |  |  | 449 |  |  |  | - |  |  |  | - |  |  |  | 449 |  |  |  | - |
Commercial |  |  | 118 |  |  |  | - |  |  |  | 101 |  |  |  | 219 |  |  |  | 96 |
Agricultural |  |  | 239 |  |  |  | 669 |  |  |  | 402 |  |  |  | 1,310 |  |  |  | - |
Consumer and other |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
|  | $ | 12,577 |  |  | $ | 669 |  |  | $ | 503 |  |  | $ | 13,749 |  |  | $ | 106 |
Credit Quality Indicators. As part of the on-going monitoring of the credit quality of the Company’s loan portfolio, management tracks certain credit quality indicators including trends related to (i) the risk ratings of loans, (ii) the level of classified loans, (iii) net charge-offs, (iv) non-performing loans and (v) the general economic conditions in our market areas. The Company utilizes a risk rating matrix to assign risk ratings to each of its loans. Loans are rated on a scale of 1 to 7. A description of the general characteristics of the risk ratings is as follows: Ratings 1, 2 and 3 - These ratings include “Pass” loans of average to excellent credit quality borrowers. These borrowers generally have significant capital strength, moderate leverage and stable earnings and growth commensurate to their relative risk rating. These ratings are reviewed at least annually. These ratings also include performing loans of less than $100,000. Rating 4 - This rating includes loans on management’s “watch list” and is intended to be utilized for pass rated borrowers where credit quality has begun to show signs of financial weakness that now requires management’s heightened attention. This rating is reviewed at least quarterly. Rating 5 - This rating is for “Special Mention” loans in accordance with regulatory guidelines. This rating is intended to be temporary and includes loans to borrowers whose credit quality has clearly deteriorated and are at risk of further decline unless active measures are taken to correct the situation. This rating is reviewed at least quarterly. Rating 6 - This rating includes “Substandard” loans in accordance with regulatory guidelines, for which the accrual of interest has not been stopped. Under regulatory guideline definitions, a “Substandard” loan has defined weaknesses which make payment default or principal exposure likely, but not yet certain. Such loans are apt to be dependent upon collateral liquidation, a secondary source of repayment or an event outside of the normal course of business. This rating is reviewed at least quarterly. Rating 7 - This rating includes “Substandard-Impaired” loans in accordance with regulatory guidelines, for which the accrual of interest has generally been stopped. This rating includes loans: (i) where interest is more than 90 days past due, (ii) not fully secured, (iii) where a specific valuation allowance may be necessary, or (iv) where the borrower is unable to make contractual principal and interest payments. This rating is reviewed at least quarterly. The following tables show the risk category of loans by loan category and year of origination as of December 31, 2024 (in thousands):
December 31, 2024 |  | Amortized Cost Basis of Term Loans by Year of Origination |  |  |  |  |  |  |  |  |
|  | 2024 |  |  | 2023 |  |  | 2022 |  |  | 2021 |  |  | 2020 |  |  | Prior |  |  | Revolving |  |  | Total |
Real estate - construction |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass |  | $ | 37,743 |  |  | $ | 16,689 |  |  | $ | 1,640 |  |  | $ | 228 |  |  | $ | 11 |  |  | $ | 161 |  |  | $ | 1,991 |  |  | $ | 58,463 |
Watch |  |  | 756 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 756 |
Special Mention |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Substandard |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Substandard-Impaired |  |  | 62 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 62 |
Total |  | $ | 38,561 |  |  | $ | 16,689 |  |  | $ | 1,640 |  |  | $ | 228 |  |  | $ | 11 |  |  | $ | 161 |  |  | $ | 1,991 |  |  | $ | 59,281 |
Current-period gross writeoffs |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |
Real estate - 1-4 family residential |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass |  | $ | 46,850 |  |  | $ | 44,736 |  |  | $ | 66,864 |  |  | $ | 52,746 |  |  | $ | 41,574 |  |  | $ | 18,767 |  |  | $ | 21,325 |  |  | $ | 292,862 |
Watch |  |  | 1,233 |  |  |  | 1,212 |  |  |  | 91 |  |  |  | 9,535 |  |  |  | 1,003 |  |  |  | 303 |  |  |  | 95 |  |  |  | 13,472 |
Special Mention |  |  | - |  |  |  | - |  |  |  | 639 |  |  |  | - |  |  |  | 289 |  |  |  | - |  |  |  | - |  |  |  | 928 |
Substandard |  |  | - |  |  |  | 424 |  |  |  | - |  |  |  | 1,230 |  |  |  | - |  |  |  | 90 |  |  |  | - |  |  |  | 1,744 |
Substandard-Impaired |  |  | 568 |  |  |  | - |  |  |  | - |  |  |  | 70 |  |  |  | - |  |  |  | 60 |  |  |  | - |  |  |  | 698 |
Total |  | $ | 48,651 |  |  | $ | 46,372 |  |  | $ | 67,594 |  |  | $ | 63,581 |  |  | $ | 42,866 |  |  | $ | 19,220 |  |  | $ | 21,420 |  |  | $ | 309,704 |
Current-period gross writeoffs |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |
Real estate - multi-family |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass |  | $ | 15,316 |  |  | $ | 20,441 |  |  | $ | 49,932 |  |  | $ | 31,822 |  |  | $ | 36,556 |  |  | $ | 10,771 |  |  | $ | 5,735 |  |  | $ | 170,573 |
Watch |  |  | 6,517 |  |  |  | - |  |  |  | - |  |  |  | 19,971 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 26,488 |
Special Mention |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Substandard |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 2,200 |  |  |  | - |  |  |  | - |  |  |  | 2,200 |
Substandard-Impaired |  |  | 948 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 948 |
Total |  | $ | 22,781 |  |  | $ | 20,441 |  |  | $ | 49,932 |  |  | $ | 51,793 |  |  | $ | 38,756 |  |  | $ | 10,771 |  |  | $ | 5,735 |  |  | $ | 200,209 |
Current-period gross writeoffs |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |
Real estate - commercial |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass |  | $ | 37,014 |  |  | $ | 30,228 |  |  | $ | 71,779 |  |  | $ | 51,164 |  |  | $ | 53,722 |  |  | $ | 26,685 |  |  | $ | 3,995 |  |  | $ | 274,587 |
Watch |  |  | 4,749 |  |  |  | 5,429 |  |  |  | 14,982 |  |  |  | 5,484 |  |  |  | 6,005 |  |  |  | 548 |  |  |  | 241 |  |  |  | 37,438 |
Special Mention |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 2,893 |  |  |  | - |  |  |  | - |  |  |  | 2,893 |
Substandard |  |  | 828 |  |  |  | 2,637 |  |  |  | - |  |  |  | 15,978 |  |  |  | 4,355 |  |  |  | 1,009 |  |  |  | - |  |  |  | 24,807 |
Substandard-Impaired |  |  | 513 |  |  |  | 7,753 |  |  |  | 2,502 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 10,768 |
Total |  | $ | 43,104 |  |  | $ | 46,047 |  |  | $ | 89,263 |  |  | $ | 72,626 |  |  | $ | 66,975 |  |  | $ | 28,242 |  |  | $ | 4,236 |  |  | $ | 350,493 |
Current-period gross writeoffs |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |
Real estate - agricultural |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass |  | $ | 20,951 |  |  | $ | 17,331 |  |  | $ | 28,074 |  |  | $ | 29,180 |  |  | $ | 21,796 |  |  | $ | 22,366 |  |  | $ | 2,562 |  |  | $ | 142,260 |
Watch |  |  | 1,994 |  |  |  | 5,259 |  |  |  | 373 |  |  |  | 1,541 |  |  |  | 2,813 |  |  |  | 3,477 |  |  |  | - |  |  |  | 15,457 |
Special Mention |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Substandard |  |  | - |  |  |  | 1,275 |  |  |  | - |  |  |  | 746 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 2,021 |
Substandard-Impaired |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 142 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 142 |
Total |  | $ | 22,945 |  |  | $ | 23,865 |  |  | $ | 28,447 |  |  | $ | 31,609 |  |  | $ | 24,609 |  |  | $ | 25,843 |  |  | $ | 2,562 |  |  | $ | 159,880 |
Current-period gross writeoffs |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |
December 31, 2024 |  | Amortized Cost Basis of Term Loans by Year of Origination |  |  |  |  |  |  |  |  |
|  | 2024 |  |  | 2023 |  |  | 2022 |  |  | 2021 |  |  | 2020 |  |  | Prior |  |  | Revolving |  |  | Total |
Commercial |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass |  | $ | 14,729 |  |  | $ | 10,589 |  |  | $ | 10,677 |  |  | $ | 7,405 |  |  | $ | 1,475 |  |  | $ | 3,298 |  |  | $ | 28,192 |  |  | $ | 76,365 |
Watch |  |  | 726 |  |  |  | 6,926 |  |  |  | 215 |  |  |  | - |  |  |  | 244 |  |  |  | 136 |  |  |  | 2,138 |  |  |  | 10,385 |
Special Mention |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Substandard |  |  | 1,150 |  |  |  | - |  |  |  | 24 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 800 |  |  |  | 1,974 |
Substandard-Impaired |  |  | 782 |  |  |  | 45 |  |  |  | - |  |  |  | 1 |  |  |  | - |  |  |  | 65 |  |  |  | 406 |  |  |  | 1,299 |
Total |  | $ | 17,387 |  |  | $ | 17,560 |  |  | $ | 10,916 |  |  | $ | 7,406 |  |  | $ | 1,719 |  |  | $ | 3,499 |  |  | $ | 31,536 |  |  | $ | 90,023 |
Current-period gross writeoffs |  | $ | 465 |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | 9 |  |  | $ | - |  |  | $ | 474 |
Agricultural |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass |  | $ | 14,463 |  |  | $ | 5,547 |  |  | $ | 5,057 |  |  | $ | 3,499 |  |  | $ | 1,429 |  |  | $ | 503 |  |  | $ | 85,222 |  |  | $ | 115,720 |
Watch |  |  | 1,822 |  |  |  | 563 |  |  |  | 356 |  |  |  | 261 |  |  |  | 8 |  |  |  | 186 |  |  |  | 12,249 |  |  |  | 15,445 |
Special Mention |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Substandard |  |  | 1,159 |  |  |  | - |  |  |  | - |  |  |  | 72 |  |  |  | 380 |  |  |  | - |  |  |  | 1,113 |  |  |  | 2,724 |
Substandard-Impaired |  |  | - |  |  |  | 54 |  |  |  | - |  |  |  | 214 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 268 |
Total |  | $ | 17,444 |  |  | $ | 6,164 |  |  | $ | 5,413 |  |  | $ | 4,046 |  |  | $ | 1,817 |  |  | $ | 689 |  |  | $ | 98,584 |  |  | $ | 134,157 |
Current-period gross writeoffs |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |
Consumer and other |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass |  | $ | 5,845 |  |  | $ | 4,451 |  |  | $ | 2,435 |  |  | $ | 1,931 |  |  | $ | 1,608 |  |  | $ | 758 |  |  | $ | 11 |  |  | $ | 17,039 |
Watch |  |  | 15 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 15 |
Special Mention |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Substandard |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Substandard-Impaired |  |  | 1 |  |  |  | - |  |  |  | 3 |  |  |  | - |  |  |  | 8 |  |  |  | - |  |  |  | - |  |  |  | 12 |
Total |  | $ | 5,861 |  |  | $ | 4,451 |  |  | $ | 2,438 |  |  | $ | 1,931 |  |  | $ | 1,616 |  |  | $ | 758 |  |  | $ | 11 |  |  | $ | 17,066 |
Current-period gross writeoffs |  | $ | 9 |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | 9 |
Total loans |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass |  | $ | 192,911 |  |  | $ | 150,012 |  |  | $ | 236,458 |  |  | $ | 177,975 |  |  | $ | 158,171 |  |  | $ | 83,309 |  |  | $ | 149,033 |  |  | $ | 1,147,869 |
Watch |  |  | 17,812 |  |  |  | 19,389 |  |  |  | 16,017 |  |  |  | 36,792 |  |  |  | 10,073 |  |  |  | 4,650 |  |  |  | 14,723 |  |  |  | 119,456 |
Special Mention |  |  | - |  |  |  | - |  |  |  | 639 |  |  |  | - |  |  |  | 3,182 |  |  |  | - |  |  |  | - |  |  |  | 3,821 |
Substandard |  |  | 3,137 |  |  |  | 4,336 |  |  |  | 24 |  |  |  | 18,026 |  |  |  | 6,935 |  |  |  | 1,099 |  |  |  | 1,913 |  |  |  | 35,470 |
Substandard-Impaired |  |  | 2,874 |  |  |  | 7,852 |  |  |  | 2,505 |  |  |  | 427 |  |  |  | 8 |  |  |  | 125 |  |  |  | 406 |  |  |  | 14,197 |
Total |  | $ | 216,734 |  |  | $ | 181,589 |  |  | $ | 255,643 |  |  | $ | 233,220 |  |  | $ | 178,369 |  |  | $ | 89,183 |  |  | $ | 166,075 |  |  | $ | 1,320,813 |
Current-period gross writeoffs |  | $ | 474 |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | 9 |  |  | $ | - |  |  | $ | 483 |
The following tables show the risk category of loans by loan category and year of origination as of December 31, 2023 (in thousands):
December 31, 2023 |  |  | Amortized Cost Basis of Term Loans by Year of Origination |  |  |  |  |  |  |  |  |
|  |  | 2023 |  |  |  | 2022 |  |  |  | 2021 |  |  |  | 2020 |  |  |  | 2019 |  |  |  | Prior |  |  |  | Revolving |  |  |  | Total |
Real estate - construction |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass |  | $ | 45,404 |  |  | $ | 14,501 |  |  | $ | 746 |  |  | $ | 11 |  |  | $ | - |  |  | $ | 325 |  |  | $ | 1,917 |  |  | $ | 62,904 |
Watch |  |  | 80 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 80 |
Special Mention |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Substandard |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Substandard-Impaired |  |  | - |  |  |  | 66 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 66 |
Total |  | $ | 45,484 |  |  | $ | 14,567 |  |  | $ | 746 |  |  | $ | 11 |  |  | $ | - |  |  | $ | 325 |  |  | $ | 1,917 |  |  | $ | 63,050 |
Current-period gross charge-offs |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |
Real estate - 1-4 family residential |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass |  | $ | 55,051 |  |  | $ | 66,190 |  |  | $ | 59,250 |  |  | $ | 47,865 |  |  | $ | 8,607 |  |  | $ | 17,154 |  |  | $ | 18,649 |  |  | $ | 272,766 |
Watch |  |  | 1,608 |  |  |  | 298 |  |  |  | 10,483 |  |  |  | 1,226 |  |  |  | - |  |  |  | 358 |  |  |  | 27 |  |  |  | 14,000 |
Special Mention |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Substandard |  |  | 448 |  |  |  | 18 |  |  |  | 1,350 |  |  |  | 47 |  |  |  | 33 |  |  |  | 64 |  |  |  | - |  |  |  | 1,960 |
Substandard-Impaired |  |  | 115 |  |  |  | - |  |  |  | 140 |  |  |  | - |  |  |  | 199 |  |  |  | 144 |  |  |  | 80 |  |  |  | 678 |
Total |  | $ | 57,222 |  |  | $ | 66,506 |  |  | $ | 71,223 |  |  | $ | 49,138 |  |  | $ | 8,839 |  |  | $ | 17,720 |  |  | $ | 18,756 |  |  | $ | 289,404 |
Current-period gross charge-offs |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |
Real estate - multi-family |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass |  | $ | 18,436 |  |  | $ | 51,928 |  |  | $ | 47,161 |  |  | $ | 40,201 |  |  | $ | 13,542 |  |  | $ | 694 |  |  | $ | 5,020 |  |  | $ | 176,982 |
Watch |  |  | 4,603 |  |  |  | 1,427 |  |  |  | 8,192 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 14,222 |
Special Mention |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Substandard |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 2,298 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 2,298 |
Substandard-Impaired |  |  | 983 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 1,051 |  |  |  | - |  |  |  | - |  |  |  | 2,034 |
Total |  | $ | 24,022 |  |  | $ | 53,355 |  |  | $ | 55,353 |  |  | $ | 42,499 |  |  | $ | 14,593 |  |  | $ | 694 |  |  | $ | 5,020 |  |  | $ | 195,536 |
Current-period gross charge-offs |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |
Real estate - commercial |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass |  | $ | 35,133 |  |  | $ | 81,342 |  |  | $ | 51,598 |  |  | $ | 66,467 |  |  | $ | 20,006 |  |  | $ | 13,122 |  |  | $ | 2,929 |  |  | $ | 270,597 |
Watch |  |  | 8,379 |  |  |  | 13,580 |  |  |  | 14,669 |  |  |  | 14,607 |  |  |  | 78 |  |  |  | 583 |  |  |  | 2,988 |  |  |  | 54,884 |
Special Mention |  |  | - |  |  |  | 2,531 |  |  |  | 11,853 |  |  |  | 3,006 |  |  |  | 1,043 |  |  |  | - |  |  |  | - |  |  |  | 18,433 |
Substandard |  |  | 897 |  |  |  | - |  |  |  | 4,822 |  |  |  | 551 |  |  |  | - |  |  |  | 106 |  |  |  | - |  |  |  | 6,376 |
Substandard-Impaired |  |  | 8,517 |  |  |  | - |  |  |  | 99 |  |  |  | - |  |  |  | 360 |  |  |  | - |  |  |  | - |  |  |  | 8,976 |
Total |  | $ | 52,926 |  |  | $ | 97,453 |  |  | $ | 83,041 |  |  | $ | 84,631 |  |  | $ | 21,487 |  |  | $ | 13,811 |  |  | $ | 5,917 |  |  | $ | 359,266 |
Current-period gross charge-offs |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |
Real estate - agricultural |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass |  | $ | 22,469 |  |  | $ | 30,738 |  |  | $ | 32,893 |  |  | $ | 27,733 |  |  | $ | 6,039 |  |  | $ | 22,850 |  |  | $ | 2,073 |  |  | $ | 144,795 |
Watch |  |  | 4,163 |  |  |  | 379 |  |  |  | 2,263 |  |  |  | 1,760 |  |  |  | 333 |  |  |  | 3,601 |  |  |  | - |  |  |  | 12,499 |
Special Mention |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Substandard |  |  | 2,302 |  |  |  | 1,439 |  |  |  | 114 |  |  |  | - |  |  |  | - |  |  |  | 214 |  |  |  | - |  |  |  | 4,069 |
Substandard-Impaired |  |  | - |  |  |  | - |  |  |  | 154 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 154 |
Total |  | $ | 28,934 |  |  | $ | 32,556 |  |  | $ | 35,424 |  |  | $ | 29,493 |  |  | $ | 6,372 |  |  | $ | 26,665 |  |  | $ | 2,073 |  |  | $ | 161,517 |
Current-period gross charge-offs |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |
December 31, 2023 |  |  | Amortized Cost Basis of Term Loans by Year of Origination |  |  |  |  |  |  |  |  |
|  |  | 2023 |  |  |  | 2022 |  |  |  | 2021 |  |  |  | 2020 |  |  |  | 2019 |  |  |  | Prior |  |  |  | Revolving |  |  |  | Total |
Commercial |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass |  | $ | 23,904 |  |  | $ | 12,645 |  |  | $ | 10,378 |  |  | $ | 2,087 |  |  | $ | 2,434 |  |  | $ | 1,578 |  |  | $ | 29,752 |  |  | $ | 82,778 |
Watch |  |  | 860 |  |  |  | 295 |  |  |  | 119 |  |  |  | 423 |  |  |  | 93 |  |  |  | 137 |  |  |  | 1,996 |  |  |  | 3,923 |
Special Mention |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Substandard |  |  | 600 |  |  |  | 256 |  |  |  | - |  |  |  | 421 |  |  |  | - |  |  |  | - |  |  |  | 1,484 |  |  |  | 2,761 |
Substandard-Impaired |  |  | 94 |  |  |  | - |  |  |  | 5 |  |  |  | 96 |  |  |  | - |  |  |  | 72 |  |  |  | - |  |  |  | 267 |
Total |  | $ | 25,458 |  |  | $ | 13,196 |  |  | $ | 10,502 |  |  | $ | 3,027 |  |  | $ | 2,527 |  |  | $ | 1,787 |  |  | $ | 33,232 |  |  | $ | 89,729 |
Current-period gross charge-offs |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | 33 |  |  | $ | - |  |  | $ | 4 |  |  | $ | - |  |  | $ | 37 |
Agricultural |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass |  | $ | 14,614 |  |  | $ | 8,395 |  |  | $ | 5,459 |  |  | $ | 2,858 |  |  | $ | 400 |  |  | $ | 608 |  |  | $ | 77,448 |  |  | $ | 109,782 |
Watch |  |  | 1,107 |  |  |  | 340 |  |  |  | 288 |  |  |  | 18 |  |  |  | 18 |  |  |  | 194 |  |  |  | 5,419 |  |  |  | 7,384 |
Special Mention |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Substandard |  |  | 866 |  |  |  | 14 |  |  |  | 25 |  |  |  | 58 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 963 |
Substandard-Impaired |  |  | 95 |  |  |  | 140 |  |  |  | 383 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 389 |  |  |  | 1,007 |
Total |  | $ | 16,682 |  |  | $ | 8,889 |  |  | $ | 6,155 |  |  | $ | 2,934 |  |  | $ | 418 |  |  | $ | 802 |  |  | $ | 83,256 |  |  | $ | 119,136 |
Current-period gross charge-offs |  | $ | 39 |  |  | $ | 74 |  |  | $ | 90 |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | 203 |
Consumer and other |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass |  | $ | 6,801 |  |  | $ | 3,719 |  |  | $ | 2,701 |  |  | $ | 2,071 |  |  | $ | 352 |  |  | $ | 731 |  |  | $ | 15 |  |  | $ | 16,390 |
Watch |  |  | 127 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 127 |
Special Mention |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Substandard |  |  | 10 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 10 |
Substandard-Impaired |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 13 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 13 |
Total |  | $ | 6,938 |  |  | $ | 3,719 |  |  | $ | 2,701 |  |  | $ | 2,084 |  |  | $ | 352 |  |  | $ | 731 |  |  | $ | 15 |  |  | $ | 16,540 |
Current-period gross charge-offs |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | 5 |  |  | $ | - |  |  | $ | 5 |
Total loans |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass |  | $ | 221,812 |  |  | $ | 269,458 |  |  | $ | 210,186 |  |  | $ | 189,293 |  |  | $ | 51,380 |  |  | $ | 57,062 |  |  | $ | 137,803 |  |  | $ | 1,136,994 |
Watch |  |  | 20,927 |  |  |  | 16,319 |  |  |  | 36,014 |  |  |  | 18,034 |  |  |  | 522 |  |  |  | 4,873 |  |  |  | 10,430 |  |  |  | 107,119 |
Special Mention |  |  | - |  |  |  | 2,531 |  |  |  | 11,853 |  |  |  | 3,006 |  |  |  | 1,043 |  |  |  | - |  |  |  | - |  |  |  | 18,433 |
Substandard |  |  | 5,123 |  |  |  | 1,727 |  |  |  | 6,311 |  |  |  | 3,375 |  |  |  | 33 |  |  |  | 384 |  |  |  | 1,484 |  |  |  | 18,437 |
Substandard-Impaired |  |  | 9,804 |  |  |  | 206 |  |  |  | 781 |  |  |  | 109 |  |  |  | 1,610 |  |  |  | 216 |  |  |  | 469 |  |  |  | 13,195 |
Total |  | $ | 257,666 |  |  | $ | 290,241 |  |  | $ | 265,145 |  |  | $ | 213,817 |  |  | $ | 54,588 |  |  | $ | 62,535 |  |  | $ | 150,186 |  |  | $ | 1,294,178 |
Current-period gross charge-offs |  | $ | 39 |  |  | $ | 74 |  |  | $ | 90 |  |  | $ | 33 |  |  | $ | - |  |  | $ | 9 |  |  | $ | - |  |  | $ | 245 |
The following table presents the amortized cost basis of loans on nonaccrual status and loans on nonaccrual status with no allowance for credit losses recorded by loan category (in thousands).
|  | Total Nonaccrual |  |  | Nonaccrual with no ACL |
|  | December 31, 2024 |  |  | December 31, 2023 |  |  | December 31, 2024 |  |  | December 31, 2023 |
Real estate - construction |  | $ | 62 |  |  | $ | 66 |  |  | $ | 62 |  |  | $ | 66 |
Real estate - 1 to 4 family residential |  |  | 696 |  |  |  | 678 |  |  |  | 626 |  |  |  | 563 |
Real estate - multi-family |  |  | 947 |  |  |  | 2,034 |  |  |  | 947 |  |  |  | 2,034 |
Real estate - commercial |  |  | 10,768 |  |  |  | 8,976 |  |  |  | 10,768 |  |  |  | 8,976 |
Real estate - agricultural |  |  | 420 |  |  |  | 449 |  |  |  | 420 |  |  |  | 449 |
Commercial |  |  | 1,298 |  |  |  | 268 |  |  |  | 893 |  |  |  | 172 |
Agricultural |  |  | 570 |  |  |  | 1,310 |  |  |  | 570 |  |  |  | 1,310 |
Consumer and other |  |  | 11 |  |  |  | 13 |  |  |  | 3 |  |  |  | - |
|  | $ | 14,772 |  |  | $ | 13,794 |  |  | $ | 14,289 |  |  | $ | 13,570 |
The interest income recognized on nonaccrual loans for the years ended December 31, 2024 and 2023 was approximately $80 thousand and $131 thousand, respectively. The interest foregone on nonaccrual loans for the years ended December 31, 2024 and 2023 was approximately $963 thousand and $768 thousand, respectively. Loan Modifications to Borrowers Experiencing Financial Difficulty. Loan modifications may include interest rate reductions or below market interest rates, extension of payments terms beyond the original maturity date, principal forgiveness, restructuring amortization schedules and other actions intended to minimize potential losses. The allowance for credit losses incorporates an estimate of lifetime expected credit losses and is recorded on each asset upon asset origination or acquisition. The starting point for the estimate of the allowance for credit losses is historical loss information, which includes losses from modifications of receivables to borrowers experiencing financial difficulty. The Company uses a loss rate model to determine the allowance for credit losses. An assessment of whether a borrower is experiencing financial difficulty is made on the date of a modification. Because the effect of most modifications made to borrowers experiencing financial difficulty is already included in the allowance for credit losses, a change to the allowance for credit losses is generally not recorded upon modification. The Company made no loan modifications and three loan modifications to borrowers experiencing financial difficulty for the years ended December 31, 2024 and 2023, respectively. The following table shows the amortized cost basis at the end of the reporting period of the loans modified to borrowers experiencing financial difficulty, disaggregated by class of financing receivable and type of concession granted as of December 31, 2023 (in thousands):
Loan Modifications Made to Borrowers Experiencing Financial Difficulty |
|  | Term Extension |
|  | Amortized Cost Basis at |  |  | % of Total Class of |
|  | December 31, 2023 |  |  | Financing Receivable |
Loan Type |  |  |  |  |  |  |  |
Agricultural |  | $ | 336 |  |  |  | 0.3 | %
The following table describes the financial effect of the modifications made to borrowers experiencing financial difficulty as of December 31, 2023:
Term Extension
Loan Type |  | Financial Effect
Agricultural |  | Added a weighted-average 8 years to the life of loans, which reduced monthly payment amounts for the borrowers
Upon the Company’s determination that a modified loan (or portion of a loan) has subsequently been deemed uncollectible, the loan (or a portion of the loan) is charged-off. Therefore, the amortized cost basis of the loan is reduced by the uncollectible amount and the allowance for credit losses is adjusted by the same amount. The Company had no net charge-offs for the year ended December 31, 2024 related to loan modifications to borrowers experiencing financial difficulties. The Company had $34 thousand of net charge-offs for the year ended December 31, 2023, related to loan modifications to borrowers experiencing financial difficulties. There were no loan modifications that had a payment default and were modified in the twelve months before default as of December 31, 2024. A loan is considered to be in payment default once it is 60 days contractually past due under the modified terms. An aging analysis of the recorded investment in loans, on a disaggregated basis, as of December 31, 2024 and 2023, are as follows (in thousands):
2024: |  | 30-89 |  |  | 90 Days |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 90 Days |
|  | Days |  |  | or Greater |  |  | Total |  |  |  |  |  |  |  |  |  |  | or Greater |
|  | Past Due |  |  | Past Due |  |  | Past Due |  |  | Current |  |  | Total |  |  | Accruing |
Real estate - construction |  | $ | - |  |  | $ | 63 |  |  | $ | 63 |  |  | $ | 59,218 |  |  | $ | 59,281 |  |  | $ | - |
Real estate - 1 to 4 family residential |  |  | 1,744 |  |  |  | 204 |  |  |  | 1,948 |  |  |  | 307,756 |  |  |  | 309,704 |  |  |  | 23 |
Real estate - multi-family |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 200,209 |  |  |  | 200,209 |  |  |  | - |
Real estate - commercial |  |  | 332 |  |  |  | 2,501 |  |  |  | 2,833 |  |  |  | 347,660 |  |  |  | 350,493 |  |  |  | - |
Real estate - agricultural |  |  | 651 |  |  |  | 660 |  |  |  | 1,311 |  |  |  | 158,569 |  |  |  | 159,880 |  |  |  | 660 |
Commercial |  |  | 288 |  |  |  | 356 |  |  |  | 644 |  |  |  | 89,379 |  |  |  | 90,023 |  |  |  | - |
Agricultural |  |  | 68 |  |  |  | 53 |  |  |  | 121 |  |  |  | 134,036 |  |  |  | 134,157 |  |  |  | 53 |
Consumer and other |  |  | 5 |  |  |  | - |  |  |  | 5 |  |  |  | 17,061 |  |  |  | 17,066 |  |  |  | - |
Total |  | $ | 3,088 |  |  | $ | 3,837 |  |  | $ | 6,925 |  |  | $ | 1,313,888 |  |  | $ | 1,320,813 |  |  | $ | 736 |
2023: |  | 30-89 |  |  | 90 Days |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 90 Days |
|  | Days |  |  | or Greater |  |  | Total |  |  |  |  |  |  |  |  |  |  | or Greater |
|  | Past Due |  |  | Past Due |  |  | Past Due |  |  | Current |  |  | Total |  |  | Accruing |
Real estate - construction |  | $ | 359 |  |  | $ | 66 |  |  | $ | 425 |  |  | $ | 62,625 |  |  | $ | 63,050 |  |  | $ | - |
Real estate - 1 to 4 family residential |  |  | 1,020 |  |  |  | 302 |  |  |  | 1,322 |  |  |  | 288,082 |  |  |  | 289,404 |  |  |  | 3 |
Real estate - multi-family |  |  | - |  |  |  | 983 |  |  |  | 983 |  |  |  | 194,553 |  |  |  | 195,536 |  |  |  | - |
Real estate - commercial |  |  | 119 |  |  |  | 106 |  |  |  | 225 |  |  |  | 359,041 |  |  |  | 359,266 |  |  |  | 106 |
Real estate - agricultural |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 161,517 |  |  |  | 161,517 |  |  |  | - |
Commercial |  |  | 559 |  |  |  | 98 |  |  |  | 657 |  |  |  | 89,072 |  |  |  | 89,729 |  |  |  | - |
Agricultural |  |  | 169 |  |  |  | 529 |  |  |  | 698 |  |  |  | 118,438 |  |  |  | 119,136 |  |  |  | - |
Consumer and other |  |  | 16 |  |  |  | - |  |  |  | 16 |  |  |  | 16,524 |  |  |  | 16,540 |  |  |  | - |
Total |  | $ | 2,242 |  |  | $ | 2,084 |  |  | $ | 4,326 |  |  | $ | 1,289,852 |  |  | $ | 1,294,178 |  |  | $ | 109 |
There are no other known problem loans that cause management to have serious doubts as to the ability of such borrowers to comply with the present loan repayment terms. As of December 31, 2024, there were no material commitments to lend additional funds to customers whose loans were classified as substandard-impaired. Loans are made in the normal course of business to certain directors and executive officers of the Company and to their affiliates. Loan transactions with related parties as of December 31, 2024 and 2023 were as follows (in thousands):
|  | 2024 |  |  | 2023 |
Balance, beginning of year |  | $ | 15,960 |  |  | $ | 16,680 |
New loans |  |  | 10,566 |  |  |  | 9,480 |
Repayments |  |  | (10,875 | ) |  |  | (10,269 | )
Change in status |  |  | - |  |  |  | 69 |
Balance, end of year |  | $ | 15,651 |  |  | $ | 15,960 |

X
- References No definition available. + Details
Name: | us-gaap_DisclosureTextBlockAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for financing receivable. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 12A -Publisher FASB -URI https://asc.fasb.org/1943274/2147481933/310-10-55-12A Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481962/310-10-50-42 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 44 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481962/310-10-50-44 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/310-10/tableOfContent Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 310 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/310-20/tableOfContent + Details
Name: | us-gaap_FinancingReceivablesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration