XML 32 R21.htm IDEA: XBRL DOCUMENT v3.25.1
Note 13 - Regulatory Matters
3 Months Ended
Mar. 31, 2025
Notes to Financial Statements  
Regulatory Capital Requirements under Banking Regulations [Text Block]

13.

Regulatory Matters

 

The Company and the Banks are subject to various regulatory capital requirements administered by federal and state banking agencies. Failure to meet minimum capital requirements (as shown in the following table) can result in certain mandatory and possibly additional discretionary actions by regulators, which, if undertaken, could have a direct material effect on the Company's consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Banks must meet specific capital guidelines that involve quantitative measures of their assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. The Company's and the Banks' capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings and other factors. Management believed the Company and the Banks met all capital adequacy requirements to which they were subject as of March 31, 2025.

 

 

The Company and the Banks’ capital amounts and ratios as of March 31, 2025 and  December 31, 2024 are as follows (dollars in thousands):

 

                  

To Be Well

 
                  

Capitalized Under

 
          

For Capital

  

Prompt Corrective

 
  

Actual

  

Adequacy Purposes

  

Action Provisions

 
  

Amount

  

Ratio

  

Amount

  

Ratio

  

Amount

  

Ratio

 
                         

As of March 31, 2025

                        

Total capital (to risk-weighted assets):

                        

Consolidated

 $221,903   14.5% $161,009   10.50%  N/A   N/A 

Boone Bank & Trust

  16,449   13.0   13,239   10.50   12,609   10.0%

First National Bank

  113,232   14.7   80,994   10.50   77,137   10.0 

Iowa State Savings Bank

  27,517   15.9   18,179   10.50   17,313   10.0 

Reliance State Bank

  29,318   12.4   24,814   10.50   23,633   10.0 

State Bank & Trust

  22,594   15.8   14,991   10.50   14,277   10.0 

United Bank & Trust

  13,172   16.1   8,597   10.50   8,187   10.0 
                         

Tier 1 capital (to risk-weighted assets):

                        

Consolidated

 $202,987   13.2% $130,340   8.50%  N/A   N/A 

Boone Bank & Trust

  15,399   12.2   10,717   8.50   10,087   8.0%

First National Bank

  103,584   13.4   65,567   8.50   61,710   8.0 

Iowa State Savings Bank

  25,353   14.6   14,716   8.50   13,850   8.0 

Reliance State Bank

  26,464   11.2   20,088   8.50   18,906   8.0 

State Bank & Trust

  20,911   14.6   12,135   8.50   11,421   8.0 

United Bank & Trust

  12,149   14.8   6,959   8.50   6,550   8.0 
                         

Tier 1 capital (to average-assets):

                        

Consolidated

 $202,987   9.4% $86,629   4.00%  N/A   N/A 

Boone Bank & Trust

  15,399   9.2   6,717   4.00   8,396   5.0%

First National Bank

  103,584   9.4   44,270   4.00   55,338   5.0 

Iowa State Savings Bank

  25,353   9.1   11,146   4.00   13,933   5.0 

Reliance State Bank

  26,464   8.8   12,036   4.00   15,045   5.0 

State Bank & Trust

  20,911   10.1   8,290   4.00   10,362   5.0 

United Bank & Trust

  12,149   9.6   5,074   4.00   6,343   5.0 
                         

Common equity tier 1 capital (to risk-weighted assets):

                        

Consolidated

 $202,987   13.2% $107,339   7.00%  N/A   N/A 

Boone Bank & Trust

  15,399   12.2   8,826   7.00   8,196   6.5%

First National Bank

  103,584   13.4   53,996   7.00   50,139   6.5 

Iowa State Savings Bank

  25,353   14.6   12,119   7.00   11,253   6.5 

Reliance State Bank

  26,464   11.2   16,543   7.00   15,361   6.5 

State Bank & Trust

  20,911   14.6   9,994   7.00   9,280   6.5 

United Bank & Trust

  12,149   14.8   5,731   7.00   5,322   6.5 

 

                  

To Be Well

 
                  

Capitalized Under

 
          

For Capital

  

Prompt Corrective

 
  

Actual

  

Adequacy Purposes

  

Action Provisions

 
  

Amount

  

Ratio

  

Amount

  

Ratio

  

Amount

  

Ratio

 
                         

As of December 31, 2024

                        

Total capital (to risk-weighted assets):

                        

Consolidated

 $219,750   14.3% $161,155   10.50%  N/A   N/A 

Boone Bank & Trust

  16,446   13.5   12,809   10.50   12,199   10.0%

First National Bank

  112,663   14.6   81,211   10.50   77,344   10.0 

Iowa State Savings Bank

  27,161   15.1   18,866   10.50   17,967   10.0 

Reliance State Bank

  29,222   12.2   25,232   10.50   24,030   10.0 

State Bank & Trust

  22,435   16.0   14,719   10.50   14,018   10.0 

United Bank & Trust

  13,205   16.4   8,479   10.50   8,075   10.0 
                         

Tier 1 capital (to risk-weighted assets):

                        

Consolidated

 $201,749   13.1% $130,459   8.50%  N/A   N/A 

Boone Bank & Trust

  15,404   12.6   10,369   8.50   9,759   8.0%

First National Bank

  103,707   13.4   65,742   8.50   61,875   8.0 

Iowa State Savings Bank

  24,915   13.9   15,272   8.50   14,374   8.0 

Reliance State Bank

  26,237   10.9   20,426   8.50   19,224   8.0 

State Bank & Trust

  20,734   14.8   11,915   8.50   11,214   8.0 

United Bank & Trust

  12,198   15.1   6,864   8.50   6,460   8.0 
                         

Tier 1 capital (to average-assets):

                        

Consolidated

 $201,749   9.2% $87,421   4.00%  N/A   N/A 

Boone Bank & Trust

  15,404   9.1   6,743   4.00   8,429   5.0%

First National Bank

  103,707   9.3   44,595   4.00   55,744   5.0 

Iowa State Savings Bank

  24,915   9.5   10,541   4.00   13,176   5.0 

Reliance State Bank

  26,237   8.6   12,160   4.00   15,200   5.0 

State Bank & Trust

  20,734   10.2   8,096   4.00   10,120   5.0 

United Bank & Trust

  12,198   9.6   5,084   4.00   6,356   5.0 
                         

Common equity tier 1 capital (to risk-weighted assets):

                        

Consolidated

 $201,749   13.1% $107,436   7.00%  N/A   N/A 

Boone Bank & Trust

  15,404   12.6   8,540   7.00   7,930   6.5%

First National Bank

  103,707   13.4   54,141   7.00   50,274   6.5 

Iowa State Savings Bank

  24,915   13.9   12,577   7.00   11,679   6.5 

Reliance State Bank

  26,237   10.9   16,821   7.00   15,620   6.5 

State Bank & Trust

  20,734   14.8   9,812   7.00   9,112   6.5 

United Bank & Trust

  12,198   15.1   5,653   7.00   5,249   6.5 

 

The Company and the Banks are subject to the rules of the Basel III regulatory capital framework and related Dodd-Frank Wall Street Reform and Consumer Protection Act. The rules included the implementation of a 2.5 percent capital conservation buffer that is added to the minimum requirements for capital adequacy purposes for all capital ratios except tier 1 capital to average assets. A banking organization with a capital conservation buffer of less than the required amount is subject to limitations on capital distributions, including dividend payments, and certain discretionary bonus payments to executive officers. At March 31, 2025, the capital ratios for the Company and the Banks were sufficient to meet the conservation buffer.