XML 38 R27.htm IDEA: XBRL DOCUMENT v3.25.1
Note 7 - Loans Receivable and Credit Disclosures (Tables)
3 Months Ended
Mar. 31, 2025
Notes Tables  
Schedule of Composition of Loans Receivable [Table Text Block]
  

2025

  

2024

 
         

Real estate - construction

 $61,738  $59,281 

Real estate - 1 to 4 family residential

  310,829   309,704 

Real estate - multi-family

  199,609   200,209 

Real estate - commercial

  352,259   350,493 

Real estate - agricultural

  160,318   159,880 

Commercial

  93,374   90,023 

Agricultural

  129,361   134,157 

Consumer and other

  16,529   17,066 
   1,324,017   1,320,813 

Unallocated portfolio layer basis adjustments1

  217   162 

Less allowance for credit losses

  (18,004)  (17,058)

Loans receivable, net

 $1,306,230  $1,303,917 
Financing Receivable, Allowance for Credit Loss [Table Text Block]
  

Three Months Ended March 31, 2025

 
      

1-4 Family

                             
  

Construction

  

Residential

  

Multi-family

  

Commercial

  

Agricultural

          

Consumer

     
  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

and Other

  

Total

 

Balance, December 31, 2024

 $482  $3,890  $2,188  $4,932  $1,584  $1,759  $1,805  $418  $17,058 

Credit loss expense (benefit) 1

  65   (40)  (36)  8   5   1,131   (131)  (8)  994 

Recoveries of loans charged-off

  -   -   -   -   -   1   -   1   2 

Loans charged-off

  (44)  -   -   -   -   (5)  -   (1)  (50)

Balance, March 31, 2025

 $503  $3,850  $2,152  $4,940  $1,589  $2,886  $1,674  $410  $18,004 
  

Three Months Ended March 31, 2024

 
      

1-4 Family

                             
  

Construction

  

Residential

  

Multi-family

  

Commercial

  

Agricultural

          

Consumer

     
  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

and Other

  

Total

 

Balance, December 31, 2023

 $408  $3,333  $2,542  $5,236  $1,238  $1,955  $1,607  $457  $16,776 

Credit loss expense (benefit) 1

  45   (25)  (5)  258   (17)  (43)  (19)  (22)  172 

Recoveries of loans charged-off

  -   1   -   -   -   1   -   2   4 

Loans charged-off

  -   -   -   -   -   -   -   -   - 

Balance, March 31, 2024

 $453  $3,309  $2,537  $5,494  $1,221  $1,913  $1,588  $437  $16,952 
Financing Receivable, Amortized Cost [Table Text Block]
  

Primary Type of Collateral

 

March 31, 2025

 

Real Estate

  

Equipment

  

Other

  

Total

  

ACL Allocation

 
                     

Real estate - construction

 $-  $-  $-  $-  $- 

Real estate - 1 to 4 family residential

  554   -   -   554   - 

Real estate - multi-family

  942   -   -   942   - 

Real estate - commercial

  11,406   -   -   11,406   - 

Real estate - agricultural

  415   -   -   415   - 

Commercial

  398   392   1,614   2,404   1,150 

Agricultural

  205   -   317   522   - 

Consumer and other

  -   -   2   2   - 
                     
  $13,920  $392  $1,933  $16,245  $1,150 
  

Primary Type of Collateral

 

December 31, 2024

 

Real Estate

  

Equipment

  

Other

  

Total

  

ACL Allocation

 
                     

Real estate - construction

 $62  $-  $-  $62  $- 

Real estate - 1 to 4 family residential

  696   -   -   696   40 

Real estate - multi-family

  947   -   -   947   - 

Real estate - commercial

  10,785   -   -   10,785   - 

Real estate - agricultural

  420   -   -   420   - 

Commercial

  460   398   405   1,263   50 

Agricultural

  213   -   357   570   - 

Consumer and other

  -   -   3   3   - 
                     
  $13,583  $398  $765  $14,746  $90 
Financing Receivable, Nonaccrual [Table Text Block]
  

Total Nonaccrual

  

Nonaccrual with no ACL

 
  

March 31, 2025

  

December 31, 2024

  

March 31, 2025

  

December 31, 2024

 
                 

Real estate - construction

 $-  $62  $-  $62 

Real estate - 1 to 4 family residential

  554   696   554   626 

Real estate - multi-family

  942   947   942   947 

Real estate - commercial

  11,389   10,768   11,389   10,768 

Real estate - agricultural

  415   420   415   420 

Commercial

  2,438   1,298   1,288   893 

Agricultural

  522   570   522   570 

Consumer and other

  9   11   2   3 
                 
  $16,269  $14,772  $15,112  $14,289 
Financing Receivable, Past Due [Table Text Block]

2025

     

90 Days

              

90 Days

 
  

30-89

  

or Greater

  

Total

          

or Greater

 
  

Past Due

  

Past Due

  

Past Due

  

Current

  

Total

  

Accruing

 
                         

Real estate - construction

 $374  $-  $374  $61,364  $61,738  $- 

Real estate - 1 to 4 family residential

  4,015   118   4,133   306,696   310,829   - 

Real estate - multi-family

  444   -   444   199,165   199,609   - 

Real estate - commercial

  374   2,614   2,988   349,271   352,259   113 

Real estate - agricultural

  122   133   255   160,063   160,318   133 

Commercial

  1,291   -   1,291   92,083   93,374   - 

Agricultural

  2,333   -   2,333   127,028   129,361   - 

Consumer and other

  2   -   2   16,527   16,529   - 
                         
  $8,955  $2,865  $11,820  $1,312,197  $1,324,017  $246 

2024

     

90 Days

              

90 Days

 
  

30-89

  

or Greater

  

Total

          

or Greater

 
  

Past Due

  

Past Due

  

Past Due

  

Current

  

Total

  

Accruing

 
                         

Real estate - construction

 $-  $63  $63  $59,218  $59,281  $- 

Real estate - 1 to 4 family residential

  1,744   204   1,948   307,756   309,704   23 

Real estate - multi-family

  -   -   -   200,209   200,209   - 

Real estate - commercial

  332   2,501   2,833   347,660   350,493   - 

Real estate - agricultural

  651   660   1,311   158,569   159,880   660 

Commercial

  288   356   644   89,379   90,023   - 

Agricultural

  68   53   121   134,036   134,157   53 

Consumer and other

  5   -   5   17,061   17,066   - 
                         
  $3,088  $3,837  $6,925  $1,313,888  $1,320,813  $736 
Financing Receivable, Amortized Cost by Year of Origination [Table Text Block]

March 31, 2025

 

Amortized Cost Basis of Term Loans by Year of Origination

         
  

2025

  

2024

  

2023

  

2022

  

2021

  

Prior

  

Revolving

  

Total

 

Real estate - construction

                                

Pass

 $10,634  $31,968  $14,606  $1,413  $223  $171  $2,119  $61,134 

Watch

  -   604   -   -   -   -   -   604 

Special Mention

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   - 

Substandard-Impaired

  -   -   -   -   -   -   -   - 

Total

 $10,634  $32,572  $14,606  $1,413  $223  $171  $2,119  $61,738 
                                 

Current-period gross charge-offs

 $-  $44  $-  $-  $-  $-  $-  $44 
                                 

Real estate - 1-4 family residential

                                

Pass

 $13,220  $44,400  $42,801  $65,748  $51,040  $56,123  $20,881  $294,213 

Watch

  285   1,046   1,109   89   9,549   1,157   81   13,316 

Special Mention

  286   -   -   640   -   -   -   926 

Substandard

  -   66   424   -   1,239   90   -   1,819 

Substandard-Impaired

  382   118   -   -   -   55   -   555 

Total

 $14,173  $45,630  $44,334  $66,477  $61,828  $57,425  $20,962  $310,829 
                                 

Current-period gross charge-offs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Real estate - multi-family

                                

Pass

 $4,547  $13,473  $11,766  $48,650  $31,420  $45,416  $5,952  $161,224 

Watch

  -   6,473   -   -   19,804   2,174   -   28,451 

Special Mention

  -   -   8,547   -   -   -   -   8,547 

Substandard

  -   -   -   -   -   444   -   444 

Substandard-Impaired

  943   -   -   -   -   -   -   943 

Total

 $5,490  $19,946  $20,313  $48,650  $51,224  $48,034  $5,952  $199,609 
                                 

Current-period gross charge-offs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Real estate - commercial

                                

Pass

 $19,304  $37,814  $29,279  $62,436  $47,982  $75,265  $4,154  $276,234 

Watch

  574   4,956   3,718   19,079   5,524   4,079   101   38,031 

Special Mention

  1,881   -   -   -   -   905   -   2,786 

Substandard

  6,910   -   -   -   15,834   1,000   75   23,819 

Substandard-Impaired

  504   821   7,562   2,502   -   -   -   11,389 

Total

 $29,173  $43,591  $40,559  $84,017  $69,340  $81,249  $4,330  $352,259 
                                 

Current-period gross charge-offs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Real estate - agricultural

                                

Pass

 $8,502  $18,002  $16,645  $26,397  $27,643  $41,668  $2,647  $141,504 

Watch

  4,816   2,184   1,036   1,038   1,499   5,131   -   15,704 

Special Mention

  -   -   -   -   -   -   -   - 

Substandard

  450   -   1,339   101   85   995   -   2,970 

Substandard-Impaired

  -   -   -   -   140   -   -   140 

Total

 $13,768  $20,186  $19,020  $27,536  $29,367  $47,794  $2,647  $160,318 
                                 

Current-period gross charge-offs

 $-  $-  $-  $-  $-  $-  $-  $- 

March 31, 2025

 

Amortized Cost Basis of Term Loans by Year of Origination

         
  

2025

  

2024

  

2023

  

2022

  

2021

  

Prior

  

Revolving

  

Total

 

Commercial

                                

Pass

 $3,455  $12,785  $9,463  $9,418  $6,201  $4,384  $33,258  $78,964 

Watch

  106   869   6,973   548   448   244   2,724   11,912 

Special Mention

  40   -   -   -   -   -   -   40 

Substandard

  -   -   -   21   -   -   -   21 

Substandard-Impaired

  391   1,485   34   -   -   63   464   2,437 

Total

 $3,992  $15,139  $16,470  $9,987  $6,649  $4,691  $36,446  $93,374 
                                 

Current-period gross charge-offs

 $-  $-  $-  $-  $-  $5  $-  $5 
                                 

Agricultural

                                

Pass

 $12,635  $9,935  $4,299  $4,472  $2,973  $1,739  $70,043  $106,096 

Watch

  6,163   464   514   275   243   204   11,829   19,692 

Special Mention

  -   -   -   -   -   -   -   - 

Substandard

  314   1,395   136   78   43   360   990   3,316 

Substandard-Impaired

  -   -   50   -   207   -   -   257 

Total

 $19,112  $11,794  $4,999  $4,825  $3,466  $2,303  $82,862  $129,361 
                                 

Current-period gross charge-offs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Consumer and other

                                

Pass

 $1,550  $4,546  $4,127  $2,203  $1,826  $2,240  $9  $16,501 

Watch

  -   13   -   -   -   -   -   13 

Special Mention

  -   -   -   -   -   -   -   - 

Substandard

  -   -   4   -   -   -   -   4 

Substandard-Impaired

  -   1   1   2   -   7   -   11 

Total

 $1,550  $4,560  $4,132  $2,205  $1,826  $2,247  $9  $16,529 
                                 

Current-period gross charge-offs

 $-  $1  $-  $-  $-  $-  $-  $1 
                                 

Total loans

                                

Pass

 $73,847  $172,923  $132,986  $220,737  $169,308  $227,006  $139,063  $1,135,870 

Watch

  11,944   16,609   13,350   21,029   37,067   12,989   14,735   127,723 

Special Mention

  2,207   -   8,547   640   -   905   -   12,299 

Substandard

  7,674   1,461   1,903   200   17,201   2,889   1,065   32,393 

Substandard-Impaired

  2,220   2,425   7,647   2,504   347   125   464   15,732 

Total

 $97,892  $193,418  $164,433  $245,110  $223,923  $243,914  $155,327  $1,324,017 
                                 

Current-period gross charge-offs

 $-  $45  $-  $-  $-  $5  $-  $50 

December 31, 2024

 

Amortized Cost Basis of Term Loans by Year of Origination

         
  

2024

  

2023

  

2022

  

2021

  

2020

  

Prior

  

Revolving

  

Total

 

Real estate - construction

                                

Pass

 $37,743  $16,689  $1,640  $228  $11  $161  $1,991  $58,463 

Watch

  756   -   -   -   -   -   -   756 

Special Mention

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   - 

Substandard-Impaired

  62   -   -   -   -   -   -   62 

Total

 $38,561  $16,689  $1,640  $228  $11  $161  $1,991  $59,281 
                                 

Current-period gross charge-offs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Real estate - 1-4 family residential

                                

Pass

 $46,850  $44,736  $66,864  $52,746  $41,574  $18,767  $21,325  $292,862 

Watch

  1,233   1,212   91   9,535   1,003   303   95   13,472 

Special Mention

  -   -   639   -   289   -   -   928 

Substandard

  -   424   -   1,230   -   90   -   1,744 

Substandard-Impaired

  568   -   -   70   -   60   -   698 

Total

 $48,651  $46,372  $67,594  $63,581  $42,866  $19,220  $21,420  $309,704 
                                 

Current-period gross charge-offs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Real estate - multi-family

                                

Pass

 $15,316  $20,441  $49,932  $31,822  $36,556  $10,771  $5,735  $170,573 

Watch

  6,517   -   -   19,971   -   -   -   26,488 

Special Mention

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   2,200   -   -   2,200 

Substandard-Impaired

  948   -   -   -   -   -   -   948 

Total

 $22,781  $20,441  $49,932  $51,793  $38,756  $10,771  $5,735  $200,209 
                                 

Current-period gross charge-offs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Real estate - commercial

                                

Pass

 $37,014  $30,228  $71,779  $51,164  $53,722  $26,685  $3,995  $274,587 

Watch

  4,749   5,429   14,982   5,484   6,005   548   241   37,438 

Special Mention

  -   -   -   -   2,893   -   -   2,893 

Substandard

  828   2,637   -   15,978   4,355   1,009   -   24,807 

Substandard-Impaired

  513   7,753   2,502   -   -   -   -   10,768 

Total

 $43,104  $46,047  $89,263  $72,626  $66,975  $28,242  $4,236  $350,493 
                                 

Current-period gross charge-offs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Real estate - agricultural

                                

Pass

 $20,951  $17,331  $28,074  $29,180  $21,796  $22,366  $2,562  $142,260 

Watch

  1,994   5,259   373   1,541   2,813   3,477   -   15,457 

Special Mention

  -   -   -   -   -   -   -   - 

Substandard

  -   1,275   -   746   -   -   -   2,021 

Substandard-Impaired

  -   -   -   142   -   -   -   142 

Total

 $22,945  $23,865  $28,447  $31,609  $24,609  $25,843  $2,562  $159,880 
                                 

Current-period gross charge-offs

 $-  $-  $-  $-  $-  $-  $-  $- 

December 31, 2024

 

Amortized Cost Basis of Term Loans by Year of Origination

         
  

2024

  

2023

  

2022

  

2021

  

2020

  

Prior

  

Revolving

  

Total

 

Commercial

                                

Pass

 $14,729  $10,589  $10,677  $7,405  $1,475  $3,298  $28,192  $76,365 

Watch

  726   6,926   215   -   244   136   2,138   10,385 

Special Mention

  -   -   -   -   -   -   -   - 

Substandard

  1,150   -   24   -   -   -   800   1,974 

Substandard-Impaired

  782   45   -   1   -   65   406   1,299 

Total

 $17,387  $17,560  $10,916  $7,406  $1,719  $3,499  $31,536  $90,023 
                                 

Current-period gross charge-offs

 $465  $-  $-  $-  $-  $9  $-  $474 
                                 

Agricultural

                                

Pass

 $14,463  $5,547  $5,057  $3,499  $1,429  $503  $85,222  $115,720 

Watch

  1,822   563   356   261   8   186   12,249   15,445 

Special Mention

  -   -   -   -   -   -   -   - 

Substandard

  1,159   -   -   72   380   -   1,113   2,724 

Substandard-Impaired

  -   54   -   214   -   -   -   268 

Total

 $17,444  $6,164  $5,413  $4,046  $1,817  $689  $98,584  $134,157 
                                 

Current-period gross charge-offs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Consumer and other

                                

Pass

 $5,845  $4,451  $2,435  $1,931  $1,608  $758  $11  $17,039 

Watch

  15   -   -   -   -   -   -   15 

Special Mention

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   - 

Substandard-Impaired

  1   -   3   -   8   -   -   12 

Total

 $5,861  $4,451  $2,438  $1,931  $1,616  $758  $11  $17,066 
                                 

Current-period gross charge-offs

 $9  $-  $-  $-  $-  $-  $-  $9 
                                 

Total loans

                                

Pass

 $192,911  $150,012  $236,458  $177,975  $158,171  $83,309  $149,033  $1,147,869 

Watch

  17,812   19,389   16,017   36,792   10,073   4,650   14,723   119,456 

Special Mention

  -   -   639   -   3,182   -   -   3,821 

Substandard

  3,137   4,336   24   18,026   6,935   1,099   1,913   35,470 

Substandard-Impaired

  2,874   7,852   2,505   427   8   125   406   14,197 

Total

 $216,734  $181,589  $255,643  $233,220  $178,369  $89,183  $166,075  $1,320,813 
                                 

Current-period gross charge-offs

 $474  $-  $-  $-  $-  $9  $-  $483