v3.25.1
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2024
Summary of Weighted-Average Assumptions Used to Value Stock Options The weighted-average assumptions used to value these stock options using the Black-Scholes option-pricing model were as follows.

 

 

 

Year ended
December 31, 2024

 

 

Year Ended December 31, 2023

 

Fair value of common stock

 

$

16.88

 

 

$

19.61

 

Risk-free interest rate

 

 

4.08

%

 

 

4.30

%

Dividend yield

 

 

0.00

%

 

 

0.00

%

Expected term of options (years)

 

 

5.98

 

 

 

5.62

 

Volatility

 

 

110.15

%

 

 

114.50

%

Summary of Stock Option Activity

The table below summarizes the stock option activity during the year ended December 31, 2024:

 

 

 

Number of
Shares
Outstanding

 

 

Weighted-
Average
Exercise Price

 

 

Weighted-
Average
Remaining
Contractual
Term
(Years)

 

 

Aggregate
Intrinsic
Value (in thousands)

 

Balances at December 31, 2023

 

 

105,791

 

 

$

206.47

 

 

7.17

 

 

$

30

 

Granted

 

 

123,600

 

 

$

16.92

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

 

 

 

Cancelled/Forfeited

 

 

(16,890

)

 

$

114.74

 

 

 

 

 

 

 

Balances at December 31, 2024

 

 

212,501

 

 

$

103.51

 

 

7.82

 

 

$

760

 

Vested and expected to vest at December 31, 2024

 

 

212,501

 

 

$

103.51

 

 

7.82

 

 

$

760

 

Exercisable at December 31, 2024

 

 

68,703

 

 

$

265.62

 

 

6.49

 

 

$

113

 

Summary of Restricted Stock Unit Award Transactions

Restricted stock unit award transactions during the year ended December 31, 2024 were as follows:

 

 

 

 

 

 

Weighted Avg

 

 

 

 

 

 

Grant Date

 

 

 

Shares

 

 

Fair Value

 

Outstanding at December 31, 2023

 

 

42,237

 

 

$

 

34.22

 

Granted

 

 

 

 

$

 

 

Forfeited/Cancelled

 

 

(3,600

)

 

$

 

25.75

 

Issued as Common Stock

 

 

(10,100

)

 

$

 

25.13

 

Outstanding at December 31, 2024

 

 

28,537

 

 

$

 

38.50

 

Summary of Stock-Based Compensation Expenses

Stock-based compensation expenses included in the Company’s consolidated statements of operations and comprehensive loss for the years ended December 31, 2024 and 2023 are as follows (in thousands):

 

 

 

 

 

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

Research and development

 

$

1,075

 

 

$

1,201

 

General and administrative

 

 

2,020

 

 

 

2,083

 

Total

 

$

3,095

 

 

$

3,284

 

ESPP  
Summary of Weighted-Average Assumptions Used to Value Stock Options

The fair value of the rights granted to employees under the ESPP was estimated using a Black-Scholes option-pricing model with the following weighted-average valuation assumptions:

 

 

 

Year ended
December 31, 2024

 

 

Year Ended December 31, 2023

 

Fair value of common stock

 

$

16.34

 

 

$

26.17

 

Risk-free interest rate

 

 

5.32

%

 

 

5.20

%

Dividend yield

 

 

0.00

%

 

 

0.00

%

Expected term of options (years)

 

 

0.50

 

 

 

0.50

 

Volatility

 

 

72.58

%

 

 

119.32

%