XML 21 R5.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Statements of Changes in Shareholders' (Deficit) Equity
Common Stock [Member]
HKD ($)
shares
Common Stock [Member]
USD ($)
shares
Additional Paid-in Capital [Member]
HKD ($)
Additional Paid-in Capital [Member]
USD ($)
AOCI Attributable to Parent [Member]
HKD ($)
AOCI Attributable to Parent [Member]
USD ($)
Retained Earnings [Member]
HKD ($)
Retained Earnings [Member]
USD ($)
HKD ($)
USD ($)
Balance at Mar. 31, 2022 $ 51,187     $ (80)   $ (811,555)   $ (760,448)  
Balance, shares at Mar. 31, 2022 | shares 6,562,500 6,562,500                
Issuance of new ordinary shares $ 301   605,299       605,600  
Issuance of new ordinary shares | shares 38,622 38,622                
Proceeds from public offering, net of expenses $ 351   701,649       702,000  
Shares issued for services rendered | shares 45,000 45,000                
Foreign currency translation adjustment     6,013     6,013  
Net loss for the year       (1,011,804)   (1,011,804)  
Balance at Mar. 31, 2023 $ 51,839   1,306,948   5,933   (1,823,359)   (458,639)  
Balance, shares at Mar. 31, 2023 | shares 6,646,122 6,646,122                
Issuance of new ordinary shares $ 10,368         10,368  
Issuance of new ordinary shares | shares 1,329,225 1,329,225                
Foreign currency translation adjustment     (1,440)     (1,440)  
Net loss for the year       (5,840,256)   (5,840,256)  
Proceeds from Initial Public Offerings $ 19,110   76,419,112       76,438,222  
Proceeds from Initial Public Offerings | shares 2,449,943 2,449,943                
Payments of offering expenses   (12,061,709)       (12,061,709)  
Balance at Mar. 31, 2024 $ 81,317   65,664,351   4,493   (7,663,615)   58,086,546  
Balance, shares at Mar. 31, 2024 | shares 10,425,290 10,425,290                
Proceeds from public offering, net of expenses $ 28,081   9,320,999       9,349,080  
Shares issued for services rendered | shares 3,600,000 3,600,000                
Foreign currency translation adjustment     (16,180)     (16,180)  
Net loss for the year       (27,773,099)   (27,773,099) $ (3,560,655)
Shares issued for services rendered $ 12,006   9,074,990       9,086,996  
Shares issued for services rendered | shares 1,539,281 1,539,281                
Balance at Mar. 31, 2025 $ 121,404 $ 15,565 $ 84,060,340 $ 10,776,967 $ (11,687) $ (1,498) $ (35,436,714) $ (4,543,170) $ 48,733,343 $ 6,247,864
Balance, shares at Mar. 31, 2025 | shares 15,564,571 15,564,571