XML 13 R6.htm IDEA: XBRL DOCUMENT v3.25.4
Condensed Consolidated Statements of Cash Flows (Unaudited)
 6 Months Ended 12 Months Ended
Sep. 30, 2025
HKD ($)
Sep. 30, 2025
USD ($)
Sep. 30, 2024
HKD ($)
Mar. 31, 2026
USD ($)
Cash flows from operating activities:        
Net loss $ (17,548,913) $ (2,249,860) $ (17,354,044)  
Adjustments to reconcile net loss to net cash used in operating activities        
Allowance for expected credit losses 223,799 28,692 221,652  
Share based payments for marketing advisory 4,690,567  
Depreciation of property and equipment 8,332 1,068 8,332  
Change in operating assets and liabilities:        
Accounts receivable 159,189 20,409 (32,865)  
Due to a director (1,269,266)  
Prepayments 3,899,195 499,897 3,610,305  
Deposits and other receivables 167,514 21,476 (62,220)  
Accrued liabilities and other payable (158,097) (20,268) (2,492,917)  
Tax payables 107,531  
Contract liabilities (138,415) (17,745) 5,646,969  
Net cash provided by (used in) operating activities (13,387,396) (1,716,331) (6,925,956)  
Cash flows from investing activities        
Issuance of promissory note receivables, net (27,087,417) (3,472,746) (17,135,198)  
Cash paid for acquisition (13,260,000) (1,700,000) $ (1,700,000)
Net cash used in investing activities (40,347,417) (5,172,746) (17,135,198)  
Cash flows from financing activities        
Proceeds from issuance of new shares 9,349,080  
Proceeds from follow-on public offerings 54,054,000 6,930,000  
Payment of deferred offering cost (174,196) (22,333)  
Net cash (used in) provided by financing activities 53,879,804 6,907,667 9,349,080  
Effect of foreign exchange rate changes (47,144) (6,044) 15,809  
Net change in cash and cash equivalent 97,847 12,546 (14,696,265)  
BEGINNING OF PERIOD 20,890,350 2,678,249 43,112,523 $ 2,678,249
END OF PERIOD 20,988,197 2,690,795 28,416,258  
SUPPLEMENTAL CASH FLOW INFORMATION:        
Cash paid for income taxes  
Cash paid for interest