XML 25 R13.htm IDEA: XBRL DOCUMENT
v3.25.2

NET LOSS PER SHARE | 6 Months Ended
--- | ---
Jun. 30, 2025
Earnings Per Share [Abstract] |
NET LOSS PER SHARE | NET LOSS PER SHARE The following table sets forth the computation of basic and diluted net loss per share (in thousands, except share and per share data):
| Three Months Ended June 30, 2025
| Class A |  | LT10 |  | LT50 |  | Consolidated
Numerator |  |  |  |  |  |  |
Net loss, basic and diluted | $ | (7,643) |  |  | $ | (401) |  |  | $ | (744) |  |  | $ | (8,788) |
Denominator |  |  |  |  |  |  |
Weighted average shares of common stock used to compute net loss per share, basic and diluted | 80,251,423 |  | 4,209,827 |  | 7,810,674 |  | 92,271,924
Net loss per share, basic and diluted | $ | (0.10) |  |  | $ | (0.10) |  |  | $ | (0.10) |  |  | $ | (0.10) |
| Three Months Ended June 30, 2024
| Class A |  | LT10 |  | LT50 |  | Consolidated
Numerator |  |  |  |  |  |  |
Net loss, basic and diluted | $ | (2,301) |  |  | $ | (226) |  |  | $ | (237) |  |  | $ | (2,764) |
Denominator |  |  |  |  |  |  |
Weighted average shares of common stock used to compute net loss per share, basic and diluted | 72,110,387 |  | 7,069,872 |  | 7,413,696 |  | 86,593,955
Net loss per share, basic and diluted | $ | (0.03) |  |  | $ | (0.03) |  |  | $ | (0.03) |  |  | $ | (0.03) |
| Six Months Ended June 30, 2025
| Class A |  | LT10 |  | LT50 |  | Consolidated
Numerator |  |  |  |  |  |  |
Net loss, basic and diluted | $ | (10,399) |  |  | $ | (548) |  |  | $ | (1,010) |  |  | $ | (11,957) |
Denominator |  |  |  |  |  |  |
Weighted average shares of common stock used to compute net loss per share, basic and diluted | 79,916,193 |  | 4,209,827 |  | 7,762,613 |  | 91,888,633
Net loss per share, basic and diluted | $ | (0.13) |  |  | $ | (0.13) |  |  | $ | (0.13) |  |  | $ | (0.13) |
| Six Months Ended June 30, 2024
| Class A |  | LT10 |  | LT50 |  | Consolidated
Numerator |  |  |  |  |  |  |
Net loss, basic and diluted | $ | (5,434) |  |  | $ | (549) |  |  | $ | (562) |  |  | $ | (6,545) |
Denominator |  |  |  |  |  |  |
Weighted average shares of common stock used to compute net loss per share, basic and diluted | 71,298,267 |  | 7,201,652 |  | 7,367,764 |  | 85,867,683
Net loss per share, basic and diluted | $ | (0.08) |  |  | $ | (0.08) |  |  | $ | (0.08) |  |  | $ | (0.08) |
The rights, including the liquidation and dividend rights, of the holders of Class A, LT10 and LT50 common stock are identical, except with respect to voting, conversion and transfer rights. Each share of Class A common stock is entitled to one vote per share, each share of LT10 common stock is entitled to ten votes per share and each share of LT50 common stock is entitled to 50 votes per share. Each share of LT10 and LT50 common stock is convertible into one share of Class A common stock voluntarily at the option of the holder after the satisfaction of certain requirements, which includes a ten-month notice period for LT10 common stock and a 50-month notice period for LT50 common stock to convert to Class A common stock, or automatically upon certain events. The Class A common stock has no conversion rights. As the liquidation and dividend rights are identical for Class A, LT10 and LT50 common stock, the undistributed earnings are allocated on a proportional basis based on the number of weighted average shares within each class of common stock during the period and the resulting net loss per share attributable to common stockholders will be the same for the Class A, LT10 and LT50 common stock on an individual or combined basis. The following potentially dilutive shares were not included in the calculation of diluted shares outstanding as the effect would have been anti-dilutive:
| Three Months Ended June 30, 2025
| Class A |  | LT10 |  | LT50 |  | Consolidated
Weighted average stock options | 1,763,170 |  |  | — |  |  | — |  |  | 1,763,170 |
Matching Plan shares | 19,228 |  |  | — |  |  | — |  |  | 19,228 |
Total | 1,782,398 |  |  | — |  |  | — |  |  | 1,782,398 |
| Three Months Ended June 30, 2024
| Class A |  | LT10 |  | LT50 |  | Consolidated
Weighted average stock options | 1,197,970 |  |  | — |  |  | — |  |  | 1,197,970 |
Matching Plan shares | — |  |  | — |  |  | — |  |  | — |
Total | 1,197,970 |  |  | — |  |  | — |  |  | 1,197,970 |
| Six Months Ended June 30, 2025
| Class A |  | LT10 |  | LT50 |  | Consolidated
Weighted average stock options | 1,913,124 |  |  | — |  |  | — |  |  | 1,913,124 |
Matching Plan shares | 38,461 |  |  | — |  |  | — |  |  | 38,461 |
Total | 1,951,585 |  |  | — |  |  | — |  |  | 1,951,585 |
| Six Months Ended June 30, 2024
| Class A |  | LT10 |  | LT50 |  | Consolidated
Weighted average stock options | 1,283,359 |  |  | — |  |  | — |  |  | 1,283,359 |
Matching Plan shares | — |  |  | — |  |  | — |  |  | — |
Total | 1,283,359 |  |  | — |  |  | — |  |  | 1,283,359 |

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for earnings per share. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/260/tableOfContent Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-2 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-3 + Details
Name: | us-gaap_EarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration