XML 64 R20.htm IDEA: XBRL DOCUMENT v2.4.0.6
ACQUISITION (Tables)
3 Months Ended
Mar. 29, 2013
Business Acquisition [Line Items]  
Schedule of pro forma financial data
the pro forma financial data as presented below (in millions, except per share data).
 
Thirteen weeks ended
 
March 29, 2013
 
March 30, 2012
Revenue from services
$
370.6

 
$
360.4

Net income (loss)
(0.2
)
 
0.3

Net income (loss) per common share - diluted
(0.01
)
 
0.01

MDT Personnel, LLC
 
Business Acquisition [Line Items]  
Schedule of preliminary allocation of fair value of the assets acquired and liabilities assumed
The following table summarizes the preliminary allocation of the purchase price, based on the estimated fair value of the assets acquired and liabilities assumed as of the acquisition date of February 4, 2013 (in millions):
Accounts receivable, net of allowance for doubtful accounts (1)
$
31.2

Prepaid expenses, deposits and other current assets
1.2

Property and equipment, net
0.5

Restricted cash and investments
6.9

Intangible assets, net
10.2

Total assets acquired
50.0

 
 
Accounts payable and other accrued expenses
7.4

Accrued wages and benefits
2.0

Workers' compensation claims reserve
9.8

Other long-term liabilities
0.1

Total liabilities assumed
19.3

 
 
Net identifiable assets acquired
30.7

Goodwill (2)
22.5

Net assets acquired
$
53.2

___________________
(1)
The gross contractual amount of accounts receivable is $32.9 million and, of this amount, we expect $1.7 million to be uncollectible.
(2)
Goodwill is deductible for income tax purposes over 15 years as of March 29, 2013.
Schedule of preliminary estimate for the components of identifiable intangible assets and their estimated useful lives (in millions)
The following table sets forth the preliminary estimate for the components of identifiable intangible assets and their estimated useful lives (in millions, except for estimated useful lives, in years):
 
Estimated Fair Value
 
Estimated Useful Life
Customer relationships
$
7.8

 
8.0
Trade name/trademarks
1.0

 
1.5
Non-compete agreements
1.4

 
5.0