XML 72 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
ACQUISITION (Tables)
9 Months Ended
Sep. 27, 2013
Business Acquisition [Line Items]  
Schedule of pro forma financial data
Pro forma financial data is presented below (in millions, except per share data).
 
 
Thirteen weeks ended
 
Thirty-nine weeks ended
 
 
September 27,
2013
 
September 28,
2012
 
September 27,
2013
 
September 28,
2012
Revenue from services
 
$
451.2

 
$
438.0

 
$
1,244.1

 
$
1,207.2

Net income
 
19.0

 
13.6

 
34.5

 
22.6

Net income per common share - diluted
 
0.47

 
0.34

 
0.85

 
0.57

MDT Personnel, LLC
 
Business Acquisition [Line Items]  
Schedule of allocation of fair value of the assets acquired and liabilities assumed
The following table summarizes the final allocation of the purchase price, based on the estimated fair value of the assets acquired and liabilities assumed as of the acquisition date of February 4, 2013 (in millions):
 
 
Purchase Price Allocation
 
 
February 4, 2013
Cash
 
$
0.4

Accounts receivable (1)
 
29.9

Prepaid expenses, deposits and other current assets
 
0.6

Property and equipment
 
0.3

Restricted cash
 
6.9

Intangible assets
 
10.2

Total assets acquired
 
48.3

 
 
 
Accounts payable and other accrued expenses
 
6.3

Accrued wages and benefits
 
4.8

Workers' compensation claims reserve
 
9.4

Other long-term liabilities
 
0.1

Total liabilities assumed
 
20.6

 
 
 
Net identifiable assets acquired
 
27.7

Goodwill (2)
 
25.7

Net assets acquired
 
$
53.4

___________________
(1)
The gross contractual amount of accounts receivable was $32.9 million of which $3.0 million was estimated to be uncollectible.
(2)
The goodwill acquired is deductible for income tax purposes.
Schedule of estimate for the components of identifiable intangible assets and their estimated useful lives (in millions)
The following table sets forth the components of identifiable intangible assets and their estimated useful lives as of February 4, 2013 (in millions, except for estimated useful lives, in years):
 
Estimated Fair Value
 
Estimated Useful Life
Customer relationships
$
7.8

 
8.0
Trade name/trademarks
1.0

 
1.5
Non-compete agreement
1.4

 
5.0