XML 22 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
GOODWILL AND INTANGIBLE ASSETS (Tables)
 12 Months Ended
Dec. 27, 2013
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of goodwill
The changes in the carrying amount of goodwill were as follows (in millions):
 
Goodwill
 
Accumulated Impairment Losses
 
Goodwill
Balance at December 28, 2012
$
94.3

 
$
(46.2
)
 
$
48.1

Goodwill acquired year to date (1)
34.1

 
—

 
34.1

Balance at December 27, 2013
$
128.4


$
(46.2
)
 
$
82.2


(1)
Goodwill acquired includes $25.7 million, $0.8 million, and $7.6 million due to the acquisitions of MDT, CTS, and TWC, respectively.
Schedule of finite-lived intangible assets
The following table presents our purchased finite-lived intangible assets (in millions):
 
December 27, 2013
 
December 28, 2012
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
Finite-lived intangible assets (1):
 
 
 
 
 
 
 
 
 
 
 
Customer relationships
$
35.9

 
$
(13.9
)
 
$
22.0

 
$
19.1

 
$
(10.5
)
 
$
8.6

Trade name/trademarks
5.2

 
(2.7
)
 
2.5

 
3.5

 
(1.6
)
 
1.9

Non-compete agreements
1.8

 
(0.5
)
 
1.3

 
1.8

 
(1.4
)
 
0.4

Total finite-lived intangible assets
$
42.9

 
$
(17.1
)
 
$
25.8

 
$
24.4

 
$
(13.5
)
 
$
10.9


(1)
Excludes assets that are fully amortized.
Schedule of components of intangible assets acquired
The components of intangible assets acquired for the fiscal year ended December 27, 2013, were as follows (in millions):
 
 
MDT
 
CTS
 
TWC
 
Total Acquired Intangible Assets
 
Weighted Average Life
Customer relationships
 
$
7.8

 
$
1.4

 
$
7.6

 
$
16.8

 
8
Trade name/trademarks
 
1.0

 
0.1

 
0.6

 
1.7

 
1
Non-compete agreements
 
1.4

 
—

 
—

 
1.4

 
5
Total intangible assets acquired
 
$
10.2

 
$
1.5

 
$
8.2

 
$
19.9

 
 
Schedule of estimated future amortization of definite-lived intangible assets
The following table provides the estimated future amortization of finite-lived intangible assets as of December 27, 2013 (in millions):
2014
$
5.8

2015
5.1

2016
4.6

2017
2.6

2018
2.1

Thereafter
5.6

Total future amortization
$
25.8