XML 71 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 27, 2015
Mar. 28, 2014
Cash flows from operating activities:    
Net income $ 5,716us-gaap_NetIncomeLoss $ 1,656us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash from operating activities:    
Depreciation and amortization 10,520us-gaap_DepreciationAndAmortization 5,161us-gaap_DepreciationAndAmortization
Provision for doubtful accounts 1,745us-gaap_ProvisionForDoubtfulAccounts 3,487us-gaap_ProvisionForDoubtfulAccounts
Stock-based compensation 3,389us-gaap_ShareBasedCompensation 2,876us-gaap_ShareBasedCompensation
Deferred income taxes (299)us-gaap_DeferredIncomeTaxExpenseBenefit (1,433)us-gaap_DeferredIncomeTaxExpenseBenefit
Other operating activities (316)us-gaap_OtherNoncashIncomeExpense (435)us-gaap_OtherNoncashIncomeExpense
Changes in operating assets and liabilities:    
Accounts receivable 67,411us-gaap_IncreaseDecreaseInAccountsReceivable 9,949us-gaap_IncreaseDecreaseInAccountsReceivable
Income taxes 943us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 3,567us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Other assets 4,496us-gaap_IncreaseDecreaseInOtherOperatingAssets (331)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable and other accrued expenses 4,369us-gaap_IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities (3,307)us-gaap_IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
Accrued wages and benefits (3,999)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities 1,380us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Workers’ compensation claims reserve 159us-gaap_IncreaseDecreaseInWorkersCompensationLiabilities 261us-gaap_IncreaseDecreaseInWorkersCompensationLiabilities
Other liabilities 1,626us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 664us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by operating activities 95,760us-gaap_NetCashProvidedByUsedInOperatingActivities 23,495us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Capital expenditures (3,458)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (2,091)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Purchases of marketable securities 0us-gaap_PaymentsToAcquireAvailableForSaleSecuritiesDebt (25,057)us-gaap_PaymentsToAcquireAvailableForSaleSecuritiesDebt
Sales and maturities of marketable securities 1,500us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 9,450us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Change in restricted cash and cash equivalents (8,215)us-gaap_IncreaseDecreaseInRestrictedCash (1,491)us-gaap_IncreaseDecreaseInRestrictedCash
Maturities of restricted investments 4,288us-gaap_ProceedsFromSaleOfRestrictedInvestments 4,215us-gaap_ProceedsFromSaleOfRestrictedInvestments
Net cash used in investing activities (5,885)us-gaap_NetCashProvidedByUsedInInvestingActivities (14,974)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Net proceeds from stock option exercises and employee stock purchase plans 411us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions 602us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
Common stock repurchases for taxes upon vesting of restricted stock (3,026)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation (2,474)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation
Net change in revolving credit facility (88,000)us-gaap_ProceedsFromRepaymentsOfLinesOfCredit 0us-gaap_ProceedsFromRepaymentsOfLinesOfCredit
Payments on debt and other liabilities (566)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities (567)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities
Other 865us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 973us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash used in financing activities (90,316)us-gaap_NetCashProvidedByUsedInFinancingActivities (1,466)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash and cash equivalents (1,446)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (240)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net change in cash and cash equivalents (1,887)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 6,815us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
CASH AND CASH EQUIVALENTS, beginning of period 19,666us-gaap_CashAndCashEquivalentsAtCarryingValue 122,003us-gaap_CashAndCashEquivalentsAtCarryingValue
CASH AND CASH EQUIVALENTS, end of period $ 17,779us-gaap_CashAndCashEquivalentsAtCarryingValue $ 128,818us-gaap_CashAndCashEquivalentsAtCarryingValue