XML 52 R42.htm IDEA: XBRL DOCUMENT v3.4.0.3
ACQUISITIONS (SIMOS Narrative) (Details) - USD ($)
$ in Thousands
 3 Months Ended
Dec. 01, 2015
Mar. 25, 2016
Mar. 27, 2015
Dec. 25, 2015
Business Acquisition [Line Items]        
Amortization of Intangible Assets   $ 6,100 $ 5,200  
SIMOS Insourcing Solutions Corporation [Member]        
Business Acquisition [Line Items]        
Cash purchase price, net of working capital adjustment $ 66,600      
EBITDA target threshold 87.50%      
Contingent consideration [1] $ 18,300      
Pro forma information, revenue of acquiree   36,100    
Pro forma information, earnings or loss   1,900    
Amortization of Intangible Assets   $ 1,100    
Maximum | SIMOS Insourcing Solutions Corporation [Member]        
Business Acquisition [Line Items]        
Contingent consideration 22,500      
Level 3        
Business Acquisition [Line Items]        
Contingent consideration [2]       $ 19,300
Level 3 | SIMOS Insourcing Solutions Corporation [Member]        
Business Acquisition [Line Items]        
Contingent consideration, liability $ 21,100      
Discount Rate 10.00%      
Contingent consideration [2] $ 18,900      
[1] The preliminary valuation of customer relationships was increased by $0.6 million and contingent consideration decreased by $1.0 million as a result of our final valuation. The preliminary purchase price allocation for restricted cash was increased by $3.0 million for confirmation of cash held by third-party administrators for payment of workers' compensation claims.
[2] The estimated fair value of the contingent consideration associated with the acquisition of SIMOS, which was estimated using a probability-adjusted discounted cash flow model. Refer to Note 2: Acquisitions for further details regarding the SIMOS acquisition.