XML 38 R28.htm IDEA: XBRL DOCUMENT v3.5.0.2
GOODWILL AND INTANGIBLE ASSETS (Tables)
9 Months Ended
Sep. 23, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill
The following table reflects goodwill at September 23, 2016 and December 25, 2015 (in thousands):
 
Staffing Services
 
Managed Services
 
Total Company
Balance at December 25, 2015
 
 
 
 
 
Goodwill before impairment
$
210,281

 
$
104,424

 
$
314,705

Accumulated impairment loss
(46,210
)
 

 
(46,210
)
Goodwill, net
164,071

 
104,424

 
268,495

 
 
 
 
 
 
Acquired goodwill and other (1)
(3,831
)
 
25,491

 
21,660

Impairment loss
(50,700
)
 
(15,169
)
 
(65,869
)
Foreign currency translation

 
1,619

 
1,619

 
 
 
 
 
 
Balance at September 23, 2016
 
 
 
 
 
Goodwill before impairment
206,450

 
131,534

 
337,984

Accumulated impairment loss
(96,910
)
 
(15,169
)
 
(112,079
)
Goodwill, net
$
109,540

 
$
116,365

 
$
225,905



(1) Effective January 4, 2016, we acquired the RPO business of Aon Hewitt, which has been substantially integrated into our PeopleScout service line, and is part of our Managed Services reportable segment. Accordingly, the goodwill associated with the acquisition has been assigned to our Managed Services reportable segment based on our preliminary purchase price allocation. For additional information see Note 2: Acquisitions. Effective December 1, 2015, we acquired SIMOS, which is part of our Staffing Services reportable segment. The amount presented includes year-to-date adjustments to the preliminary SIMOS purchase accounting for goodwill.
Schedule of finite-lived intangible assets
The following table presents our purchased finite-lived intangible assets (in thousands):
 
September 23, 2016
 
December 25, 2015
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
Finite-lived intangible assets (1):
 
 
 
 
 
 
 
 
 
 
 
Customer relationships (2)
$
167,090

 
$
(51,210
)
 
$
115,880

 
$
161,376

 
$
(36,846
)
 
$
124,530

Trade names/trademarks (3)
5,191

 
(4,046
)
 
1,145

 
5,179

 
(3,447
)
 
1,732

Non-compete agreements
1,800

 
(1,427
)
 
373

 
1,800

 
(1,177
)
 
623

Technologies
17,343

 
(8,913
)
 
8,430

 
17,310

 
(6,536
)
 
10,774

Total finite-lived intangible assets
$
191,424

 
$
(65,596
)
 
$
125,828

 
$
185,665

 
$
(48,006
)
 
$
137,659


(1)
Excludes assets that are fully amortized.
(2)
Balance at September 23, 2016, is net of impairment loss of $28.9 million.
(3)
Balance at September 23, 2016, is net of impairment loss of $4.3 million.

Schedule of estimated future amortization of definite-lived intangible assets
The following table provides the estimated future amortization of finite-lived intangible assets as of September 23, 2016 (in thousands):
Remainder of 2016
$
5,719

2017
21,217

2018
19,919

2019
17,409

2020
15,691

Thereafter
45,873

Total future amortization
$
125,828