XML 52 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
WORKERS' COMPENSATION INSURANCE AND RESERVES (Tables)
12 Months Ended
Jan. 01, 2017
Workers' Compensation Insurance and Reserves [Abstract]  
Reconciliation of workers' compensation claims reserve
The table below presents a reconciliation of the undiscounted workers’ compensation reserve to the discounted workers’ compensation reserve for the periods presented as follows:
(in thousands)
December 31,
2017
January 1,
2017
Undiscounted workers’ compensation reserve
$
293,600

$
292,169

Less discount on workers’ compensation reserve
19,277

14,818

Workers’ compensation reserve, net of discount
274,323

277,351

Less current portion
77,218

79,126

Long-term portion
$
197,105

$
198,225

Estimated future payout of our discounted workers' compensation claims
The table below presents the estimated future payout of our discounted workers’ compensation claims reserve for the next five years and thereafter as of December 31, 2017:
(in thousands)
 
2018
$
76,536

2019
42,611

2020
24,429

2021
15,227

2022
10,187

Thereafter
56,507

Sub-total
225,497

Excess claims (1)
48,826

Total
$
274,323

(1)
Estimated expenses related to claims above our self-insured limits for which we have a corresponding receivable for the insurance coverage based on contractual policy agreements.