XML 51 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
WORKERS' COMPENSATION INSURANCE AND RESERVES (Tables)
12 Months Ended
Dec. 30, 2018
Workers' Compensation Insurance and Reserves [Abstract]  
Reconciliation of workers' compensation claims reserve
The table below presents a reconciliation of the undiscounted workers’ compensation reserve to the discounted workers’ compensation reserve for the periods presented as follows:
(in thousands)
December 30,
2018
December 31,
2017
Undiscounted workers’ compensation reserve
$
284,625

$
293,600

Less discount on workers’ compensation reserve
18,179

19,277

Workers’ compensation reserve, net of discount
266,446

274,323

Less current portion
76,421

77,218

Long-term portion
$
190,025

$
197,105

Estimated future payout of our discounted workers' compensation claims
The table below presents the estimated future payout of our discounted workers’ compensation claims reserve for the next five years and thereafter as of December 30, 2018:
(in thousands)
 
2019
$
76,421

2020
41,654

2021
23,690

2022
15,236

2023
10,309

Thereafter
50,907

Sub-total
218,217

Excess claims (1)
48,229

Total
$
266,446

(1)
Estimated expenses related to claims above our self-insured limits for which we have a corresponding receivable for the insurance coverage based on contractual policy agreements.